|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.51M
-25.94%
YoY
|
$50.65M
-3.87%
YoY
|
$52.69M
4.97%
YoY
|
$50.19M
3.73%
YoY
|
$48.39M
19.83%
YoY
|
| Depreciation, Depletion And Amortization |
$58.78M
16.4%
YoY
|
$50.50M
4.28%
YoY
|
$48.43M
-1.1%
YoY
|
$48.97M
-2.59%
YoY
|
$50.27M
-1.67%
YoY
|
| Cash From Operating Activities |
$99.80M
-17.68%
YoY
|
$121.2M
2.97%
YoY
|
$117.7M
-2.83%
YoY
|
$121.2M
2.34%
YoY
|
$118.4M
51.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$95.93M
-49.22%
YoY
|
$188.9M
-7.25%
YoY
|
$203.7M
74.25%
YoY
|
$116.9M
109.21%
YoY
|
$55.87M
-0.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$120.0K
-33.7%
YoY
|
$181.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$95.81M
-49.23%
YoY
|
-$188.7M
-7.34%
YoY
|
-$203.7M
74.25%
YoY
|
-$116.9M
109.21%
YoY
|
-$55.87M
-0.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.155M
31.13%
YoY
|
$2.406M
7.51%
YoY
|
$2.238M
-72.62%
YoY
|
$8.173M
-43.34%
YoY
|
$14.43M
74.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.540M
-107.98%
YoY
|
$69.40M
-14.41%
YoY
|
$81.08M
-1553.6%
YoY
|
-$5.578M
-92.54%
YoY
|
-$74.77M
707.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$99.80M
-17.68%
YoY
|
$121.2M
2.97%
YoY
|
$117.7M
-2.83%
YoY
|
$121.2M
2.34%
YoY
|
$118.4M
51.03%
YoY
|
| Cash From Investing Activities |
-$95.81M
-49.23%
YoY
|
-$188.7M
-7.34%
YoY
|
-$203.7M
74.25%
YoY
|
-$116.9M
109.21%
YoY
|
-$55.87M
-0.53%
YoY
|
| Cash From Financing Activities |
-$5.540M
-107.98%
YoY
|
$69.40M
-14.41%
YoY
|
$81.08M
-1553.6%
YoY
|
-$5.578M
-92.54%
YoY
|
-$74.77M
707.11%
YoY
|
| Net Change In Cash |
-$1.558M
-182.35%
YoY
|
$1.892M
-138.83%
YoY
|
-$4.872M
270.49%
YoY
|
-$1.315M
-89.28%
YoY
|
-$12.26M
-194.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$99.80M
-17.68%
YoY
|
$121.2M
2.97%
YoY
|
$117.7M
-2.83%
YoY
|
$121.2M
2.34%
YoY
|
$118.4M
51.03%
YoY
|
| Capital Expenditures |
$95.93M
-49.22%
YoY
|
$188.9M
-7.25%
YoY
|
$203.7M
74.25%
YoY
|
$116.9M
109.21%
YoY
|
$55.87M
-0.53%
YoY
|
| Free Cash Flow |
$3.862M
-105.71%
YoY
|
-$67.69M
-21.25%
YoY
|
-$85.95M
-2116.28%
YoY
|
$4.263M
-93.18%
YoY
|
$62.51M
181.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.118M
-6.95%
YoY
|
$3.704M
-29.99%
YoY
|
$10.49M
-27.57%
YoY
|
$10.72M
-25.8%
YoY
|
$9.799M
-28.11%
YoY
|
$5.291M
-49.16%
YoY
|
$14.48M
12.97%
YoY
|
$14.45M
9.77%
YoY
|
$13.63M
0.95%
YoY
|
$10.41M
14.82%
YoY
|
$12.82M
7.27%
YoY
|
$13.16M
1.12%
YoY
|
$13.50M
1.03%
YoY
|
$9.064M
-25.97%
YoY
|
$11.95M
-9.04%
YoY
|
$13.02M
2.12%
YoY
|
$13.37M
30.24%
YoY
|
$12.24M
29.93%
YoY
|
$13.14M
40.26%
YoY
|
| Depreciation, Depletion And Amortization |
$15.92M
9.59%
YoY
|
$16.06M
11.51%
YoY
|
$14.11M
16.85%
YoY
|
$14.10M
17.47%
YoY
|
$14.52M
20.73%
YoY
|
$14.40M
18.0%
YoY
|
$12.07M
-0.2%
YoY
|
$12.00M
-0.93%
YoY
|
$12.03M
0.1%
YoY
|
$12.20M
1.1%
YoY
|
$12.10M
-0.81%
YoY
|
$12.11M
-2.12%
YoY
|
$12.02M
-2.51%
YoY
|
$12.07M
-2.82%
YoY
|
$12.20M
-2.18%
YoY
|
$12.38M
-2.06%
YoY
|
$12.33M
-3.3%
YoY
|
$12.42M
-8.0%
YoY
|
$12.47M
-9.09%
YoY
|
| Cash From Operating Activities |
$29.29M
-3.58%
YoY
|
$22.19M
-22.9%
YoY
|
$20.63M
-22.11%
YoY
|
$26.60M
-17.2%
YoY
|
$30.37M
-10.21%
YoY
|
$28.78M
-11.97%
YoY
|
$26.49M
62.51%
YoY
|
$32.13M
-1.42%
YoY
|
$33.83M
-6.29%
YoY
|
$32.69M
12.16%
YoY
|
$16.30M
-36.14%
YoY
|
$32.59M
23.12%
YoY
|
$36.10M
-9.78%
YoY
|
$29.14M
-0.6%
YoY
|
$25.53M
13.91%
YoY
|
$26.47M
-16.89%
YoY
|
$40.01M
15.04%
YoY
|
$29.32M
35.74%
YoY
|
$22.41M
48.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.009M
-70.8%
YoY
|
$21.71M
-50.36%
YoY
|
$19.54M
-64.35%
YoY
|
$30.20M
-32.59%
YoY
|
$24.00M
-47.33%
YoY
|
$43.72M
-22.5%
YoY
|
$54.82M
14.44%
YoY
|
$44.81M
-20.29%
YoY
|
$45.57M
5.59%
YoY
|
$56.41M
74.23%
YoY
|
$47.90M
-246.96%
YoY
|
$56.21M
-260.39%
YoY
|
$43.16M
-355.85%
YoY
|
$32.38M
-290.01%
YoY
|
-$32.60M
188.07%
YoY
|
-$35.05M
306.75%
YoY
|
-$16.87M
-10.75%
YoY
|
-$17.04M
110.38%
YoY
|
-$11.32M
19.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$120.0K
-33.7%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$181.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$7.009M
-71.37%
YoY
|
-$21.71M
-50.36%
YoY
|
-$19.54M
-64.35%
YoY
|
-$30.08M
-32.58%
YoY
|
-$24.48M
-46.27%
YoY
|
-$43.72M
-22.5%
YoY
|
-$54.82M
14.44%
YoY
|
-$44.63M
-20.61%
YoY
|
-$45.57M
5.59%
YoY
|
-$56.41M
74.23%
YoY
|
-$47.90M
46.96%
YoY
|
-$56.21M
60.39%
YoY
|
-$43.16M
155.85%
YoY
|
-$32.38M
90.01%
YoY
|
-$32.60M
188.07%
YoY
|
-$35.05M
306.75%
YoY
|
-$16.87M
-10.84%
YoY
|
-$17.04M
118.47%
YoY
|
-$11.32M
19.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.331M
122.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$598.0K
-0.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$603.0K
11.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$543.0K
-83.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.257M
14.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.69M
123.7%
YoY
|
-$3.529M
-119.55%
YoY
|
$5.395M
-81.18%
YoY
|
$2.291M
-81.34%
YoY
|
-$9.697M
-193.12%
YoY
|
$18.05M
-29.36%
YoY
|
$28.66M
7.75%
YoY
|
$12.28M
-47.25%
YoY
|
$10.41M
86.25%
YoY
|
$25.55M
310.41%
YoY
|
$26.60M
329.45%
YoY
|
$23.28M
213.45%
YoY
|
$5.591M
-121.99%
YoY
|
$6.225M
-164.84%
YoY
|
$6.194M
-144.14%
YoY
|
$7.426M
-132.38%
YoY
|
-$25.42M
-9.73%
YoY
|
-$9.601M
-76.75%
YoY
|
-$14.03M
-20.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.29M
-3.58%
YoY
|
$22.19M
-22.9%
YoY
|
$20.63M
-22.11%
YoY
|
$26.60M
-17.2%
YoY
|
$30.37M
-10.21%
YoY
|
$28.78M
-11.97%
YoY
|
$26.49M
62.51%
YoY
|
$32.13M
-1.42%
YoY
|
$33.83M
-6.29%
YoY
|
$32.69M
12.16%
YoY
|
$16.30M
-36.14%
YoY
|
$32.59M
23.12%
YoY
|
$36.10M
-9.78%
YoY
|
$29.14M
-0.6%
YoY
|
$25.53M
13.91%
YoY
|
$26.47M
-16.89%
YoY
|
$40.01M
15.04%
YoY
|
$29.32M
35.74%
YoY
|
$22.41M
48.4%
YoY
|
| Cash From Investing Activities |
-$7.009M
-71.37%
YoY
|
-$21.71M
-50.36%
YoY
|
-$19.54M
-64.35%
YoY
|
-$30.08M
-32.58%
YoY
|
-$24.48M
-46.27%
YoY
|
-$43.72M
-22.5%
YoY
|
-$54.82M
14.44%
YoY
|
-$44.63M
-20.61%
YoY
|
-$45.57M
5.59%
YoY
|
-$56.41M
74.23%
YoY
|
-$47.90M
46.96%
YoY
|
-$56.21M
60.39%
YoY
|
-$43.16M
155.85%
YoY
|
-$32.38M
90.01%
YoY
|
-$32.60M
188.07%
YoY
|
-$35.05M
306.75%
YoY
|
-$16.87M
-10.84%
YoY
|
-$17.04M
118.47%
YoY
|
-$11.32M
19.11%
YoY
|
| Cash From Financing Activities |
-$21.69M
123.7%
YoY
|
-$3.529M
-119.55%
YoY
|
$5.395M
-81.18%
YoY
|
$2.291M
-81.34%
YoY
|
-$9.697M
-193.12%
YoY
|
$18.05M
-29.36%
YoY
|
$28.66M
7.75%
YoY
|
$12.28M
-47.25%
YoY
|
$10.41M
86.25%
YoY
|
$25.55M
310.41%
YoY
|
$26.60M
329.45%
YoY
|
$23.28M
213.45%
YoY
|
$5.591M
-121.99%
YoY
|
$6.225M
-164.84%
YoY
|
$6.194M
-144.14%
YoY
|
$7.426M
-132.38%
YoY
|
-$25.42M
-9.73%
YoY
|
-$9.601M
-76.75%
YoY
|
-$14.03M
-20.71%
YoY
|
| Net Change In Cash |
$585.0K
-115.37%
YoY
|
-$3.047M
-198.23%
YoY
|
$6.485M
1841.62%
YoY
|
-$1.189M
450.46%
YoY
|
-$3.807M
186.67%
YoY
|
$3.102M
70.35%
YoY
|
$334.0K
-106.68%
YoY
|
-$216.0K
-36.28%
YoY
|
-$1.328M
-9.48%
YoY
|
$1.821M
-39.06%
YoY
|
-$5.000M
470.78%
YoY
|
-$339.0K
-70.42%
YoY
|
-$1.467M
-35.69%
YoY
|
$2.988M
11.62%
YoY
|
-$876.0K
-70.2%
YoY
|
-$1.146M
-480.73%
YoY
|
-$2.281M
-81.46%
YoY
|
$2.677M
-109.73%
YoY
|
-$2.940M
-75.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.29M
-3.58%
YoY
|
$22.19M
-22.9%
YoY
|
$20.63M
-22.11%
YoY
|
$26.60M
-17.2%
YoY
|
$30.37M
-10.21%
YoY
|
$28.78M
-11.97%
YoY
|
$26.49M
62.51%
YoY
|
$32.13M
-1.42%
YoY
|
$33.83M
-6.29%
YoY
|
$32.69M
12.16%
YoY
|
$16.30M
-36.14%
YoY
|
$32.59M
23.12%
YoY
|
$36.10M
-9.78%
YoY
|
$29.14M
-0.6%
YoY
|
$25.53M
13.91%
YoY
|
$26.47M
-16.89%
YoY
|
$40.01M
15.04%
YoY
|
$29.32M
35.74%
YoY
|
$22.41M
48.4%
YoY
|
| Capital Expenditures |
$7.009M
-70.8%
YoY
|
$21.71M
-50.36%
YoY
|
$19.54M
-64.35%
YoY
|
$30.20M
-32.59%
YoY
|
$24.00M
-47.33%
YoY
|
$43.72M
-22.5%
YoY
|
$54.82M
14.44%
YoY
|
$44.81M
-20.29%
YoY
|
$45.57M
5.59%
YoY
|
$56.41M
74.23%
YoY
|
$47.90M
-246.96%
YoY
|
$56.21M
-260.39%
YoY
|
$43.16M
-355.85%
YoY
|
$32.38M
-290.01%
YoY
|
-$32.60M
188.07%
YoY
|
-$35.05M
306.75%
YoY
|
-$16.87M
-10.75%
YoY
|
-$17.04M
110.38%
YoY
|
-$11.32M
19.11%
YoY
|
| Free Cash Flow |
$22.28M
249.5%
YoY
|
$482.0K
-103.23%
YoY
|
$1.090M
-103.85%
YoY
|
-$3.600M
-71.6%
YoY
|
$6.374M
-154.29%
YoY
|
-$14.95M
-37.01%
YoY
|
-$28.33M
-10.35%
YoY
|
-$12.68M
-46.33%
YoY
|
-$11.74M
66.35%
YoY
|
-$23.73M
632.99%
YoY
|
-$31.60M
-154.37%
YoY
|
-$23.62M
-138.39%
YoY
|
-$7.058M
-112.41%
YoY
|
-$3.237M
-106.98%
YoY
|
$58.12M
72.34%
YoY
|
$61.52M
52.02%
YoY
|
$56.88M
5.96%
YoY
|
$46.36M
56.09%
YoY
|
$33.72M
37.09%
YoY
|
Loading...