2024 Q1 Form 10-Q Financial Statement
#000157587224000074 Filed on January 22, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
Revenue | $5.670K | $1.000K | $6.986K |
YoY Change | 135.27% | -85.69% | |
Cost Of Revenue | $3.460K | $583.00 | $5.823K |
YoY Change | 14.19% | -89.99% | |
Gross Profit | $2.210K | $412.00 | $1.163K |
YoY Change | -456.45% | -64.57% | |
Gross Profit Margin | 38.98% | 41.2% | 16.65% |
Selling, General & Admin | $205.6K | $231.7K | $258.4K |
YoY Change | -82.14% | -10.33% | -75.76% |
% of Gross Profit | 9304.52% | 56239.81% | 22218.49% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $580.00 | $194.00 | $190.00 |
YoY Change | 190.0% | 2.11% | |
% of Gross Profit | 26.24% | 47.09% | 16.34% |
Operating Expenses | $205.6K | $286.2K | $605.2K |
YoY Change | -82.14% | -52.71% | -43.24% |
Operating Profit | -$203.4K | -$285.8K | -$604.0K |
YoY Change | -82.34% | -52.69% | -43.34% |
Interest Expense | -$35.40K | -$30.89K | -$55.94K |
YoY Change | -36.72% | -44.78% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$111.8K | -$55.94K | |
YoY Change | 99.88% | ||
Pretax Income | -$822.3K | -$397.6K | -$659.9K |
YoY Change | -31.93% | -39.76% | -38.1% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$822.3K | -$397.6K | -$659.9K |
YoY Change | -31.93% | -39.76% | -38.1% |
Net Earnings / Revenue | -14502.47% | -39756.5% | -9446.55% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 419.2M | 419.2M | 390.0M shares |
Diluted Shares Outstanding | 419.2M | 372.0M |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.720K | $390.00 | $3.150K |
YoY Change | -87.51% | -87.62% | |
Cash & Equivalents | $1.716K | $386.00 | $3.154K |
Short-Term Investments | |||
Other Short-Term Assets | $4.630K | $2.660K | $101.5K |
YoY Change | -74.96% | -97.38% | |
Inventory | $55.42K | $582.00 | $1.657K |
Prepaid Expenses | $4.634K | $2.661K | $23.43K |
Receivables | $2.634K | $2.506K | $1.495K |
Other Receivables | $5.152K | $29.32K | $108.3K |
Total Short-Term Assets | $69.55K | $35.46K | $216.1K |
YoY Change | 100.41% | -83.59% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.260K | $965.00 | $1.741K |
YoY Change | 240.01% | -44.57% | |
Goodwill | $0.00 | $583.5K | $583.5K |
YoY Change | -100.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $151.7K | $762.3K | $585.2K |
YoY Change | -74.07% | 30.26% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $69.55K | $35.46K | $216.1K |
Total Long-Term Assets | $151.7K | $762.3K | $585.2K |
Total Assets | $221.3K | $797.8K | $801.3K |
YoY Change | -64.3% | -0.44% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $601.5K | $858.1K | $311.5K |
YoY Change | 53.9% | 175.44% | |
Accrued Expenses | $65.77K | $74.31K | $0.00 |
YoY Change | -100.0% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.216M | $1.010M | $202.0K |
YoY Change | 36.94% | 400.2% | 28.86% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.135M | $2.292M | $799.5K |
YoY Change | 24.15% | 186.68% | 192.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $601.5K |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $80.69K | $103.6K | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $80.69K | $103.6K | $601.5K |
YoY Change | 3528.1% | -82.78% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.135M | $2.292M | $799.5K |
Total Long-Term Liabilities | $80.69K | $103.6K | $601.5K |
Total Liabilities | $2.215M | $2.396M | $1.401M |
YoY Change | 28.68% | 70.99% | 411.73% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.530M | -$7.707M | -$3.958M |
YoY Change | 40.39% | 94.74% | 117.78% |
Common Stock | $41.95K | $41.92K | $39.00K |
YoY Change | 3.84% | 7.49% | 7.43% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.994M | -$1.598M | -$599.6K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $221.3K | $797.8K | $801.3K |
YoY Change | -64.3% | -0.44% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$822.3K | -$397.6K | -$659.9K |
YoY Change | -31.93% | -39.76% | -38.1% |
Depreciation, Depletion And Amortization | $580.00 | $194.00 | $190.00 |
YoY Change | 190.0% | 2.11% | |
Cash From Operating Activities | -$198.5K | -$20.83K | -$126.0K |
YoY Change | 249.38% | -83.46% | -19.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$2.320K | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 199.8K | 18.00K | 127.0K |
YoY Change | 171.82% | -85.83% | -18.79% |
NET CHANGE | |||
Cash From Operating Activities | -198.5K | -20.83K | -126.0K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 199.8K | 18.00K | 127.0K |
Net Change In Cash | 1.340K | -2.830K | 1.030K |
YoY Change | -87.37% | -374.76% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$198.5K | -$20.83K | -$126.0K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$198.5K | -$20.83K | -$126.0K |
YoY Change | 249.38% | -83.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Notes Payable Current Related Party Type Extensible Enumeration
NotesPayableCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2023Q1 | us-gaap |
Notes Payable Current Related Party Type Extensible Enumeration
NotesPayableCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
0.22 | |
CY2022Q1 | us-gaap |
Share Price
SharePrice
|
0.11 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001852707 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OH | ||
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-770347 | |
CY2023Q1 | us-gaap |
Notes Payable Current Related Party Type Extensible Enumeration
NotesPayableCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2023Q4 | us-gaap |
Notes Payable Current Related Party Type Extensible Enumeration
NotesPayableCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2023Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
349135 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-11-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56262 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Better For You Wellness, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-2903933 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1349 East Broad Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Columbus | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
43205 | ||
dei |
City Area Code
CityAreaCode
|
(614) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
368-9898 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
419209183 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
386 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13773 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2506 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1460 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2661 | |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
18493 | |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
29324 | |
CY2023Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
0 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
582 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
979 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35459 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
34705 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
965 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1547 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
583484 | |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
583484 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
177894 | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
797802 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
619736 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
722868 | |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
393777 | |
CY2023Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
349135 | |
CY2023Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
379759 | |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
309500 | |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
293000 | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
135236 | |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
60243 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
74311 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2023Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
700914 | |
CY2023Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
594804 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2291964 | |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1721583 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
103583 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
103583 | |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
0 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
2395547 | |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1721583 | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
700000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
700000 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
700000 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
700000 | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
70 | |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
70 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
419209183 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
419209183 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
404014987 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
404014987 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
41923 | |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
40403 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6067423 | |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4933281 | |
CY2023Q4 | bfyw |
Shares Cancelable
SharesCancelable
|
83 | |
CY2023Q1 | bfyw |
Shares Cancelable
SharesCancelable
|
0 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7707244 | |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6075601 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1597745 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1101847 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
797802 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
619736 | |
CY2023Q4 | bfyw |
Merchandise Sales Amount
MerchandiseSalesAmount
|
995 | |
CY2022Q4 | bfyw |
Merchandise Sales Amount
MerchandiseSalesAmount
|
6986 | |
bfyw |
Merchandise Sales Amount
MerchandiseSalesAmount
|
4649 | ||
bfyw |
Merchandise Sales Amount
MerchandiseSalesAmount
|
9008 | ||
CY2023Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
583 | |
CY2022Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5823 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1896 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
15381 | ||
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
412 | |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
1163 | |
us-gaap |
Gross Profit
GrossProfit
|
2753 | ||
us-gaap |
Gross Profit
GrossProfit
|
-6373 | ||
CY2023Q4 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
54467 | |
CY2022Q4 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
457174 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
628135 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1453106 | ||
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
231708 | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
258401 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
825158 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
852184 | ||
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
286175 | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
715575 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2036777 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
2305290 | ||
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-285763 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-714412 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2034024 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2311663 | ||
CY2023Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
30888 | |
CY2022Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
55935 | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
100189 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
128453 | ||
CY2023Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-80914 | |
CY2022Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-80914 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-111802 | |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-55935 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-181103 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-128453 | ||
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-397565 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1631643 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2440116 | ||
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
419209183 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
419209183 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
372031446 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
372031446 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
411671232 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
411671232 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
372031446 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
372031446 | ||
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1251278 | |
CY2023Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
51015 | |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
83 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-397565 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1597745 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-405464 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
31950 | |
CY2022Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
384437 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
64212 | |
CY2022Q4 | bfyw |
Stock Issued During Period Value Settlement Of Debt
StockIssuedDuringPeriodValueSettlementOfDebt
|
17500 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-677713 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-365766 | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
555383 | ||
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
550000 | ||
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
2323 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3750 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
64212 | ||
bfyw |
Stock Issued During Period Value Settlement Of Debt
StockIssuedDuringPeriodValueSettlementOfDebt
|
17500 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
444563 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1301499 | ||
us-gaap |
Adjustments To Additional Paid In Capital Mark To Market
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
30702 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
49686 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2440116 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-677713 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1101847 | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
11950 | ||
bfyw |
Stock Issued During Period Value Settlement Of Debt
StockIssuedDuringPeriodValueSettlementOfDebt
|
195000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
|
331103 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
597609 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1631643 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1597745 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1631643 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2440116 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
609558 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1453106 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
25196 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
86810 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
582 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
582 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
80914 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1046 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1495 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-397 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-11440 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
0 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
108301 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-15832 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
23588 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
29324 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
329091 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-63866 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-74993 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-41643 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
300480 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
284499 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
0 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
4412 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-224887 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-754874 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6087 | ||
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8410 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
56640 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
558000 | ||
us-gaap |
Proceeds From Subordinated Short Term Debt
ProceedsFromSubordinatedShortTermDebt
|
211500 | ||
us-gaap |
Proceeds From Subordinated Short Term Debt
ProceedsFromSubordinatedShortTermDebt
|
202000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3750 | ||
bfyw |
Expenses Contributed To Capital
ExpensesContributedToCapital
|
0 | ||
bfyw |
Expenses Contributed To Capital
ExpensesContributedToCapital
|
49686 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
211500 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
756796 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-13387 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6488 | ||
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13773 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9642 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
386 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3154 | |
bfyw |
Common Stock Issued For Acquisition Value
CommonStockIssuedForAcquisitionValue
|
0 | ||
bfyw |
Common Stock Issued For Acquisition Value
CommonStockIssuedForAcquisitionValue
|
550000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
0 | ||
us-gaap |
Stock Issued1
StockIssued1
|
17500 | ||
bfyw |
Discount On Notes Payable For Warrants
DiscountOnNotesPayableForWarrants
|
0 | ||
bfyw |
Discount On Notes Payable For Warrants
DiscountOnNotesPayableForWarrants
|
30702 | ||
bfyw |
Common Stock Issued For Settlement Of Debt
CommonStockIssuedForSettlementOfDebt
|
195000 | ||
bfyw |
Common Stock Issued For Settlement Of Debt
CommonStockIssuedForSettlementOfDebt
|
0 | ||
bfyw |
Common Stock Issued For Settlement Of Deferred Compensation
CommonStockIssuedForSettlementOfDeferredCompensation
|
331103 | ||
bfyw |
Common Stock Issued For Settlement Of Deferred Compensation
CommonStockIssuedForSettlementOfDeferredCompensation
|
0 | ||
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-size:11pt; margin:0in; line-height:normal; font-family:Calibri,sans-serif;text-indent: 0px;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", serif; color: black; letter-spacing: 0px; top: 0px;;display:inline;">Use of Estimates</div></div><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", serif; letter-spacing: 0px; top: 0px;;display:inline;"></div></div></div></div><div style="margin: 0in; line-height: normal; font-family: Calibri, sans-serif; font-size: 12pt;;text-indent: 0px;"><br/></div><div style="font-size:11pt; margin:0in; text-align:justify; line-height:12pt; font-family:Calibri,sans-serif;text-indent: 0px;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", serif; color: black; letter-spacing: 0px; top: 0px;;display:inline;">The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.</div><div style="font-size: 10pt; font-family: "Times New Roman", serif; letter-spacing: 0px; top: 0px;;display:inline;"></div></div></div><div style="color: rgb(0, 0, 0); font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;"></div> | ||
CY2023Q4 | us-gaap |
Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
|
386 | |
CY2023Q1 | us-gaap |
Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
|
13773 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
582 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
979 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
bfyw |
Valuation Allowance On Deferred Tax Assets
ValuationAllowanceOnDeferredTaxAssets
|
1 | ||
CY2023 | bfyw |
Valuation Allowance On Deferred Tax Assets
ValuationAllowanceOnDeferredTaxAssets
|
1 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P3Y | |
CY2023Q2 | bfyw |
Treasury Rate
TreasuryRate
|
0.0381 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-size:11pt; text-align:justify; margin-top:0px; margin-bottom:0.0001pt; font-family:Calibri,sans-serif;text-indent: 0px;"><div style="display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; background: white; font-family: "Times New Roman", serif; color: black; letter-spacing: 0px; top: 0px;;display:inline;"></div><div style="font-size: 10pt; background: white; font-family: "Times New Roman", serif; color: black; letter-spacing: 0px; top: 0px;;display:inline;">Reclassification of Prior Year Presentation</div></div></div></div><div style="font-size: 11pt; text-align: justify; margin-top: 0px; font-family: Calibri, sans-serif; text-indent: 0px; margin-bottom: 1em"><div style="display:inline;"><div style="font-size: 10pt; background: white; font-family: "Times New Roman", serif; color: black; white-space: pre-wrap; letter-spacing: 0px; top: 0px;;display:inline;;white-space:pre-wrap;"> </div><div style="font-size: 10pt; font-family: Calibri, sans-serif; letter-spacing: 0px; top: 0px;;display:inline;"></div></div></div><div style="font-size:11pt; text-align:justify; margin-top:0px; margin-bottom:0.0001pt; font-family:Calibri,sans-serif;text-indent: 0px;"><div style="display:inline;"><div style="font-size: 10pt; background: white; font-family: "Times New Roman", serif; color: black; letter-spacing: 0px; top: 0px;;display:inline;">Certain prior year amounts have been reclassified for consistency with the current year presentation. The notes payable PayPal and Shopify have been recognized as accrued liabilities and were reclassified as accounts payable and accrued expenses in the balance sheet presentation. This reclassification has no effect on the reported results of the operation.</div></div></div> | ||
bfyw |
Disclosure In Entirety Of Convertible Note
DisclosureInEntiretyOfConvertibleNote
|
<div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;"></div></div><br/></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">Note 4 - Convertible Note Payable</div></div></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; white-space: pre-wrap; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><table cellpadding="0" cellspacing="0" style="width: 100%; font-size: 10pt; border-spacing: 0px; border-collapse: collapse;;text-indent: 0px;"><tr style="vertical-align:top; padding-bottom:0.0001pt; padding-top:0in"><td style="width: 0.25in; overflow-wrap: break-word; vertical-align: top; font-family: "Times New Roman", Times, serif;"><div style="display:inline;"></div></td><td style="width: 0.25in; vertical-align: top; overflow-wrap: break-word; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">(A)</div></div></td><td style="vertical-align: top; overflow-wrap: break-word; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; text-align: justify; line-height: 12pt;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;text-indent: 0px;;display:inline;"><div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">On April 12, 2022, the Company entered into a Securities Purchase Agreement with Mast Hill Fund, L.P., a Delaware limited partnership (“Mast Hill”), in which Mast Hill purchased a promissory note, with a principal amount of</div> $310,000 <div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">for a purchase price of</div> $279,000 <div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">(the "April 2022 Note"). The closing of the purchase agreement occurred on April 12, 2022. The April 2022 Note bears an original issue discount of</div> $31,000 and interest of 12% per year and mature<div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">s</div> on April 12, 2023 <div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">(the "Maturity Date"). The April 2022 Note is convertible into shares of the Company's common stock at a conversion price of</div> $0.037 <div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">per share, subject to adjustment as provided therein. The Company has the right to prepay the April 2022 Note in full, including accrued but unpaid interest, without prepayment penalty provided an event of default, as defined therein, has not occurred. In the seven trading days prior to any prepayment Mast Hill shall have the right to convert the April 2022 Note into Common Stock of the Company in accordance with the terms of the April 2022 Note. The April 2022 Note contains events of defaults and certain negative covenants that are typical in the types of transactions contemplated by the purchase agreement.</div></div></div></td></tr></table><div style="clear: both; max-height: 0px;;text-indent: 0px;"></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; white-space: pre-wrap; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><table cellpadding="0" cellspacing="0" style="width: 100%; font-size: 10pt; border-spacing: 0px; border-collapse: collapse;;text-indent: 0px;"><tr style="vertical-align:top; padding-bottom:0.0001pt; padding-top:0in"><td style="width: 0.25in; overflow-wrap: break-word; vertical-align: top; font-family: "Times New Roman", Times, serif;"><div style="display:inline;"></div></td><td style="width: 0.25in; vertical-align: top; overflow-wrap: break-word; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">(B)</div></div></td><td style="vertical-align: top; overflow-wrap: break-word; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; text-align: justify; line-height: 12pt;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;text-indent: 0px;;display:inline;"><div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">On June 7, 2022, the Company entered into a Securities Purchase Agreement with Mast Hill. Pursuant to the purchase agreement, Mast Hill purchased a promissory note, with a principal amount of</div> $310,000 for a purchase price of $279,000 <div style="letter-spacing: 0px; top: 0px;;display:inline;">(the “June 2022 Note”). The closing of the purchase agreement occurred on June 7, 2022. The June 2022 Note bears an original issue discount of</div> $31,000, each bear interest of 12% per year and mature on June 7, 2023 <div style="letter-spacing: 0px; top: 0px;;display:inline;">(the “Maturity Date”). In current quarter the June 2022 Note was in default and default interest rate of</div> 16% <div style="letter-spacing: 0px; top: 0px;;display:inline;">was applied from original date of maturity June 7, 2023 to August 31, 2023. The June 2022 Note is convertible into shares of the Company’s common stock at a conversion price of</div> $0.037 <div style="letter-spacing: 0px; top: 0px;;display:inline;">per share, subject to adjustment as provided therein. The Company has the right to prepay the June 2022 Note in full, including accrued but unpaid interest, without prepayment penalty provided an event of default, as defined therein, has not occurred. In the seven trading days prior to any prepayment, Mast Hill shall have the right to convert the June 2022 Note into Common Stock of the Company in accordance with the terms of the June 2022 Note. The June 2022 Note contains events of defaults and certain negative covenants that are typical in the types of transactions contemplated by the purchase agreement.</div></div></div></td></tr></table><div style="clear: both; max-height: 0px;;text-indent: 0px;"></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; white-space: pre-wrap; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><table cellpadding="0" cellspacing="0" style="width: 100%; font-size: 10pt; border-spacing: 0px; border-collapse: collapse;;text-indent: 0px;"><tr style="vertical-align:top; padding-bottom:0.0001pt; padding-top:0in"><td style="width: 0.25in; overflow-wrap: break-word; vertical-align: top; font-family: "Times New Roman", Times, serif;"><div style="display:inline;"></div></td><td style="width: 0.25in; vertical-align: top; overflow-wrap: break-word; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">(C)</div></div></td><td style="vertical-align: top; overflow-wrap: break-word; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;"><div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">Pursuant to the purchase agreements, the Company issued to Mast Hill</div> 4,960,000 shares of the Company’s common stock (the “Commitment Shares”) as a condition to closing.</div></div></td></tr></table><div style="clear: both; max-height: 0px;;text-indent: 0px;"></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; white-space: pre-wrap; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;text-indent: 0px;;display:inline;"></div> <div style="font-size: 10pt; margin: 0in 0in 0.0001pt 0pt; font-family: "Times New Roman", "serif"; text-indent: 0px;;font-weight: bold;"><div style="font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman", Times, serif; line-height: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight: normal; letter-spacing: 0px; top: 0px; text-indent: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">In connection with the purchase agreements, the Company entered into a Registration Rights Agreement (the “Registration Rights Agreement”) with Mast Hill, pursuant to which the Company is obligated to file a registration statement within 90 days of the date of the Registration Rights Agreement covering the sale of the Commitment Shares and the shares of the Company’s common stock that may be issued to Mast Hill pursuant to the </div><div style="font-weight: normal; letter-spacing: 0px; top: 0px; text-indent: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;"><div style="letter-spacing: 0px; top: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">conversions</div> of the </div><div style="font-weight: normal; letter-spacing: 0px; top: 0px; text-indent: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;"><div style="letter-spacing: 0px; top: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">notes</div>.</div></div></div></div><div style="margin-top: 1em; margin-bottom: 1em"><div style="font-size: 10pt; background-image: none; background-position: initial; background-size: initial; background-repeat: initial; background-attachment: initial; background-origin: initial; background-clip: initial; letter-spacing: 0px; top: 0px; line-height: 12pt; text-indent: 0px;;display:inline;"></div> </div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; white-space: pre-wrap; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">On July 11, 2022, Mast Hill agreed to extend the timeframes in section 2(a) of the Registration Rights Agreement dated April 12,<div style="letter-spacing: 0px; top: 0px;;display:inline;"> </div>2022 to 180 calendar days to file the initial Registration Statement and 270 calendar days to have it declared effective. On October 11, 2022, Mast Hill agreed to extend the timeframes in section 2(a) of the Registration Rights Agreement dated April 12,<div style="letter-spacing: 0px; top: 0px;;display:inline;"> </div>2022 until February 9, 2023, and to have the Registration Statement become effective on or before <div style="letter-spacing: 0px; top: 0px;;display:inline;">May 10</div>, 20<div style="letter-spacing: 0px; top: 0px;;display:inline;">23</div>.</div></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; white-space: pre-wrap; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; text-indent: 0px;"><div style="font-size: 10pt; background-image: none; background-position: initial; background-size: initial; background-repeat: initial; background-attachment: initial; background-origin: initial; background-clip: initial; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;"></div><div style="font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;"><div style="letter-spacing: 0px; top: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">On September 18, 2023, the company entered into </div><div style="letter-spacing: 0px; top: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">an</div> amendment of <div style="letter-spacing: 0px; top: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">the two </div>promissory <div style="letter-spacing: 0px; top: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">notes held by</div> Mast Hill Fund L.P. dated April 12, 2022 and June 7, 2022. The outstanding principal balance of the notes increased by $</div><div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;">40,891 and $</div><div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;">40,023<div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;">, </div>respectively<div style="letter-spacing: 0px; top: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">.</div> The interest rate<div style="letter-spacing: 0px; top: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;"> on both notes</div> has been increased to </div></div><div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">18% <div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;"><div style="letter-spacing: 0px; top: 0px; text-indent: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">as a result of the amendment, and the maturity date has been extended to September 13, 2024. Because the fair value of consideration issued was greater than </div></div></div><div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="letter-spacing: 0px; top: 0px; text-indent: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">10% of the present value of the remaining cash flows under the modified notes, the transaction was treated as a debt extinguishment and reissuance of new debt instruments pur</div><div style="letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;"><div style="letter-spacing: 0px; top: 0px; text-indent: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;">suant to the guidance of ASC 470-50. A loss on debt extinguishment was recorded as loss on debt extinguishment of $</div></div></div><div style="font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="letter-spacing: 0px; top: 0px; text-indent: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt; font-size: 10pt;;display:inline;"></div></div></div></div><div style="font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;"><div style="font-family: "Times New Roman", Times, serif; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;"><div style="letter-spacing: 0px; top: 0px; line-height: 10pt;;display:inline;"><div style="letter-spacing: 0px; top: 0px; text-indent: 0px; font-family: "Times New Roman", Times, serif; line-height: 10pt;;display:inline;">80,814 on the consolidated statement of operations. There was no change in fair value of the debt instruments subsequent to the amendment date, since the extinguishment transaction occurred on </div></div></div></div><div style="letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;"><div style="background: none; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;"> </div></div><div style="letter-spacing: 0px; top: 0px; line-height: 10pt;;display:inline;"><div style="background: none; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;">September 18, 2023</div><div style="line-height: 10pt; letter-spacing: 0px; top: 0px; font-size: 10pt;;display:inline;"><div style="background: none; letter-spacing: 0px; top: 0px; line-height: 10pt; font-size: 10pt;;display:inline;">.</div></div></div></div></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; white-space: pre-wrap; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;;text-indent: 0px;"><div style="font-size: 10pt; background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">As of November 30, 2023, and February 28, 2023 the balances were $700,914 and $594,804, with accrued interest of $135,236 and $60,243 respectively.</div></div> | ||
bfyw |
Gain Loss On Extinguishment Of Debt
GainLossOnExtinguishmentOfDebt
|
80814 | ||
CY2023Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
700914 | |
CY2023Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
594804 | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
135236 | |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
60243 | |
CY2023Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2506 | |
CY2023Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1460 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2506 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1460 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2323 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2323 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1741 | |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
776 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
965 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1547 | |
CY2023Q4 | us-gaap |
Depreciation
Depreciation
|
194 | |
CY2022Q4 | us-gaap |
Depreciation
Depreciation
|
194 | |
us-gaap |
Depreciation
Depreciation
|
582 | ||
us-gaap |
Depreciation
Depreciation
|
582 | ||
bfyw |
Rental Payments
RentalPayments
|
6650 | ||
CY2023Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
225887 | |
CY2023Q2 | bfyw |
Treasury Rate
TreasuryRate
|
0.0381 | |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
79800 | |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
79800 | |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
26600 | |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
186200 | |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8306 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
177894 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
74311 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
103583 | |
bfyw |
Schedule Of Additional Information Pertaining To Our Leases
ScheduleOfAdditionalInformationPertainingToOurLeases
|
<div style="margin: 0px 0px 0px 0in; text-indent: 0.7pt; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; color: rgb(0, 0, 0); background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">The following table set forth additional information pertaining to our leases:</div></div><div style="margin: 0px 0px 0px 0in; text-indent: 0.7pt; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;"> </div></div></div><table cellpadding="0" cellspacing="0" style="width: 90%; border-collapse: collapse; border-spacing: 0px;;text-indent: 0px;;margin : 0px auto;"><tr><td style="width: 0.3pt; padding: 0in 0in 0.5pt; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; line-height: normal;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; color: rgb(0, 0, 0); background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">For the<div style="letter-spacing: 0px; top: 0px;;display:inline;"> three and</div> nine months ending November 30,</div></div></div></td><td style="width: 0.3pt; padding: 0in 0in 0.5pt; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div></td><td colspan="2" style="width: 0.3pt; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; border-bottom: 1pt solid windowtext;;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; text-align: center; font-family: "Times New Roman", Times, serif; line-height: normal;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; color: rgb(0, 0, 0); background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">2023</div></div></div></td><td style="width: 0.3pt; padding: 0in 0in 0.5pt; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div></td></tr><tr><td style="width: 87%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255); line-height: 12pt;;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; text-indent: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Cash paid for amounts included in the measurement of lease liabilities:</div></div></div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255);;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255);;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td><td style="width: 10%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255);;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; text-indent: 0px; line-height: 12pt;"> </div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255);;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td></tr><tr><td style="width: 87%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255);;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; text-indent: 0px; line-height: 12pt;"><div style="font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Operating cash flows from operating leases</div></div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255);;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255);;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td><td style="width: 10%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); line-height: 12pt;;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; text-indent: 0px; line-height: 12pt;"><div style="font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">6,650</div></div></div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255);;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td></tr><tr><td style="width: 87%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255); line-height: 12pt;;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; text-indent: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Weighted average remaining lease term – operating leases</div></div></div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255);;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255);;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td><td style="width: 10%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255);;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="letter-spacing: 0px; top: 0px;;display:inline;">2.3</div> years</div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(204, 238, 255);;background-color:rgb(204, 238, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"> </div></td></tr><tr><td style="width: 87%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); line-height: 12pt;;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; color: rgb(0, 0, 0); background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">Weighted average discount rate – operating leases</div></div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); line-height: 12pt;;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); line-height: 12pt;;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div></td><td style="width: 10%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); line-height: 12pt;;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; color: rgb(0, 0, 0); background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;"><div style="letter-spacing: 0px; top: 0px;;display:inline;">3.81</div></div></div></td><td style="width: 1%; padding: 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); line-height: 12pt;;background-color:rgb(255, 255, 255);;vertical-align:bottom;"><div style="margin: 0px 0px 0px 0in; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; color: rgb(0, 0, 0); background: none; letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">%</div></div></td></tr></table> | ||
CY2023Q4 | us-gaap |
Proceeds From Operating Activities
ProceedsFromOperatingActivities
|
6650 | |
us-gaap |
Proceeds From Operating Activities
ProceedsFromOperatingActivities
|
6650 | ||
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y3M18D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0381 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
18140 | |
CY2023Q4 | bfyw |
Interest Expenses On Operating Leases
InterestExpensesOnOperatingLeases
|
1810 | |
CY2023Q4 | us-gaap |
Lease Cost
LeaseCost
|
19950 | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
47993 | ||
bfyw |
Interest Expenses On Operating Leases
InterestExpensesOnOperatingLeases
|
5207 | ||
us-gaap |
Lease Cost
LeaseCost
|
53200 | ||
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
309500 | |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
293000 | |
CY2023Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
379759 | |
bfyw |
Stock Purchase Warrant Liability Description
StockPurchaseWarrantLiabilityDescription
|
On April 18, 2022, we entered into a Standby Equity Commitment Agreement with MacRab LLC, a Florida limited liability company providing us with an option to sell up to $5,000,000 worth of our Common Stock, par value $0.0001, to MacRab LLC, in increments, over the period ending 24 months after the date that the Company’s registration statement is deemed effective by the U.S. Securities and Exchange Commission, pursuant to the terms and conditions contained in the SECA. Additionally, we issued MacRab LLC a Common Stock purchase warrant for the purchase of 1,785,714 shares of our common stock as a commitment fee in connection with the execution of the Standby Equity Commitment Agreement. We also entered into a Registration Rights Agreement with the Investor requiring the Company to file a registration statement providing for the registration of the Common Stock issuable to MacRab LLC under the Standby Equity Commitment Agreement and their common stock purchase warrant, and the subsequent resale by MacRab LLC of such Common Stock. | ||
CY2022Q2 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
22320 | |
bfyw |
Non Cancelable Warrants Percentage
NonCancelableWarrantsPercentage
|
0.08 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
|
1.20 | ||
CY2023Q4 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
700000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
700000 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
700000 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
700000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
419209183 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
419209183 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
404014987 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
404014987 | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
20000000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Accelerated Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber
|
14000000 | ||
bfyw |
Stock Option Description
StockOptionDescription
|
6,000,000 shares vest over the next year. | ||
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
25 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
4445628 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.72 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0101 | ||
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
408121 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.63 | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0126 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0101 | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0126 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.72 | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.63 | |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
0.22 | |
CY2022Q1 | us-gaap |
Share Price
SharePrice
|
0.11 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
4445628 | ||
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
408121 | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
597609 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1301499 | ||
CY2023Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
51015 | |
CY2022Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
384437 | |
bfyw |
Total Unamortized Stock Option Expense
TotalUnamortizedStockOptionExpense
|
17005 | ||
CY2023 | bfyw |
Total Unamortized Stock Option Expense
TotalUnamortizedStockOptionExpense
|
614613 | |
us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | ||
CY2023Q4 | us-gaap |
Reporting Unit Zero Or Negative Carrying Amount Amount Of Allocated Goodwill
ReportingUnitZeroOrNegativeCarryingAmountAmountOfAllocatedGoodwill
|
1597745 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
583484 | |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
583484 | |
CY2022Q2 | bfyw |
Fair Market Value
FairMarketValue
|
550000 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
913 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
12995 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
13908 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
2365 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
|
2454 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
537 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
|
36 | |
CY2022Q2 | bfyw |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Notes Payable Gushy
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesNotesPayableGushy
|
35000 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
40392 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
-26484 | |
CY2022Q2 | us-gaap |
Business Acquisitions Purchase Price Allocation Subsequent Years Remaining Adjustments
BusinessAcquisitionsPurchasePriceAllocationSubsequentYearsRemainingAdjustments
|
-557000 | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
-583484 | |
us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
557000 | ||
us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
583484 | ||
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 |