|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.521M
760600.0%
YoY
|
$710.5K
30791.3%
YoY
|
$1.117M
453.94%
YoY
|
$2.200K
-98.41%
YoY
|
$200.00
-99.94%
YoY
|
$2.300K
-96.67%
YoY
|
$201.7K
2575.07%
YoY
|
$138.7K
159.61%
YoY
|
$330.4K
84.0%
YoY
|
$69.05K
-85.14%
YoY
|
$7.540K
-99.24%
YoY
|
$53.41K
-96.67%
YoY
|
$179.6K
770.11%
YoY
|
$464.7K
410.37%
YoY
|
$997.1K
732.21%
YoY
|
$1.603M
364.33%
YoY
|
$20.64K
-95.77%
YoY
|
$91.05K
-89.8%
YoY
|
$119.8K
-83.17%
YoY
|
$345.3K
4173.39%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$20.00K
N/A
|
$21.00K
N/A
|
$25.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Short-Term Assets |
$159.8K
2002.63%
YoY
|
$9.700K
-58.19%
YoY
|
$13.20K
-63.03%
YoY
|
$700.00
-98.23%
YoY
|
$7.600K
-76.38%
YoY
|
$23.20K
6.91%
YoY
|
$35.70K
27.23%
YoY
|
$39.47K
77.79%
YoY
|
$32.18K
-29.06%
YoY
|
$21.70K
-54.12%
YoY
|
$28.06K
-26.24%
YoY
|
$22.20K
-47.62%
YoY
|
$45.36K
70.14%
YoY
|
$47.30K
32.05%
YoY
|
$38.04K
81.75%
YoY
|
$42.38K
365.71%
YoY
|
$26.66K
46.73%
YoY
|
$35.82K
117.22%
YoY
|
$20.93K
-91.31%
YoY
|
$9.100K
1442.37%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$20.60K
368.18%
YoY
|
$5.100K
75.86%
YoY
|
$5.500K
96.43%
YoY
|
$4.800K
160.87%
YoY
|
$4.400K
-21.71%
YoY
|
$2.900K
-41.65%
YoY
|
$2.800K
-21.57%
YoY
|
$1.840K
-49.73%
YoY
|
$5.620K
17.33%
YoY
|
$4.970K
34.32%
YoY
|
$3.570K
-6.3%
YoY
|
$3.660K
-82.82%
YoY
|
$4.790K
6.21%
YoY
|
$3.700K
-16.67%
YoY
|
$3.810K
2.42%
YoY
|
$21.30K
357.08%
YoY
|
$4.510K
-27.38%
YoY
|
$4.440K
-70.14%
YoY
|
$3.720K
-17.88%
YoY
|
$4.660K
-25.8%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.702M
13964.46%
YoY
|
$725.4K
2454.23%
YoY
|
$1.136M
373.14%
YoY
|
$7.600K
-95.78%
YoY
|
$12.10K
-96.71%
YoY
|
$28.40K
-70.33%
YoY
|
$240.1K
513.13%
YoY
|
$180.0K
127.02%
YoY
|
$368.2K
60.28%
YoY
|
$95.72K
-81.44%
YoY
|
$39.16K
-96.23%
YoY
|
$79.27K
-95.24%
YoY
|
$229.7K
343.34%
YoY
|
$515.7K
292.75%
YoY
|
$1.039M
619.17%
YoY
|
$1.667M
364.28%
YoY
|
$51.82K
-89.89%
YoY
|
$131.3K
-85.78%
YoY
|
$144.5K
-84.91%
YoY
|
$359.0K
2301.61%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$506.3K
31.0%
YoY
|
$494.4K
27.92%
YoY
|
$440.2K
41.77%
YoY
|
$386.5K
24.49%
YoY
|
$386.5K
39.77%
YoY
|
$386.5K
39.77%
YoY
|
$310.5K
13.42%
YoY
|
$310.5K
25.85%
YoY
|
$276.5K
29.81%
YoY
|
$276.5K
29.81%
YoY
|
$273.8K
48.98%
YoY
|
$246.7K
34.25%
YoY
|
$213.0K
40.07%
YoY
|
$213.0K
40.07%
YoY
|
$183.8K
47.62%
YoY
|
$183.8K
47.62%
YoY
|
$152.1K
64.76%
YoY
|
$152.1K
64.76%
YoY
|
$124.5K
96.74%
YoY
|
$124.5K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$120.7K
-19.05%
YoY
|
$124.2K
-13.09%
YoY
|
$122.7K
-13.35%
YoY
|
$122.2K
-13.36%
YoY
|
$149.1K
8.62%
YoY
|
$142.9K
0.39%
YoY
|
$141.6K
4.9%
YoY
|
$141.0K
0.75%
YoY
|
$137.3K
0.39%
YoY
|
$142.4K
1.76%
YoY
|
$135.0K
2.79%
YoY
|
$140.0K
6.31%
YoY
|
$136.7K
6.13%
YoY
|
$139.9K
11.31%
YoY
|
$131.3K
3.76%
YoY
|
$131.7K
5.67%
YoY
|
$128.8K
-0.61%
YoY
|
$125.7K
-3.43%
YoY
|
$126.6K
-3.19%
YoY
|
$124.6K
-8.29%
YoY
|
| Total Long-Term Assets |
$627.0K
17.04%
YoY
|
$618.6K
16.85%
YoY
|
$562.8K
24.49%
YoY
|
$508.8K
12.69%
YoY
|
$535.7K
29.46%
YoY
|
$529.4K
26.38%
YoY
|
$452.1K
10.6%
YoY
|
$451.5K
16.77%
YoY
|
$413.8K
18.31%
YoY
|
$418.9K
18.69%
YoY
|
$408.8K
29.72%
YoY
|
$386.7K
22.58%
YoY
|
$349.8K
24.51%
YoY
|
$352.9K
27.06%
YoY
|
$315.1K
25.52%
YoY
|
$315.5K
26.64%
YoY
|
$280.9K
26.58%
YoY
|
$277.8K
24.86%
YoY
|
$251.0K
29.4%
YoY
|
$249.1K
83.32%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.702M
13964.46%
YoY
|
$725.4K
2454.23%
YoY
|
$1.136M
373.14%
YoY
|
$7.600K
-95.78%
YoY
|
$12.10K
-96.71%
YoY
|
$28.40K
-70.33%
YoY
|
$240.1K
513.13%
YoY
|
$180.0K
127.02%
YoY
|
$368.2K
60.28%
YoY
|
$95.72K
-81.44%
YoY
|
$39.16K
-96.23%
YoY
|
$79.27K
-95.24%
YoY
|
$229.7K
343.34%
YoY
|
$515.7K
292.75%
YoY
|
$1.039M
619.17%
YoY
|
$1.667M
364.28%
YoY
|
$51.82K
-89.89%
YoY
|
$131.3K
-85.78%
YoY
|
$144.5K
-84.91%
YoY
|
$359.0K
2301.61%
YoY
|
| Total Long-Term Assets |
$627.0K
|
$618.6K
|
$562.8K
|
$508.8K
|
$535.7K
|
$529.4K
|
$452.1K
|
$451.5K
|
$413.8K
|
$418.9K
|
$408.8K
|
$386.7K
|
$349.8K
|
$352.9K
|
$315.1K
|
$315.5K
|
$280.9K
|
$277.8K
|
$251.0K
|
$249.1K
|
| Total Assets |
$2.329M
325.12%
YoY
|
$1.344M
140.95%
YoY
|
$1.699M
145.42%
YoY
|
$516.4K
-18.22%
YoY
|
$547.8K
-29.95%
YoY
|
$557.8K
8.39%
YoY
|
$692.2K
54.54%
YoY
|
$631.5K
35.53%
YoY
|
$782.0K
34.95%
YoY
|
$514.6K
-40.76%
YoY
|
$447.9K
-66.92%
YoY
|
$466.0K
-76.5%
YoY
|
$579.5K
74.16%
YoY
|
$868.6K
112.34%
YoY
|
$1.354M
242.36%
YoY
|
$1.982M
225.98%
YoY
|
$332.7K
-54.69%
YoY
|
$409.1K
-64.31%
YoY
|
$395.5K
-65.65%
YoY
|
$608.1K
303.19%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$678.3K
39.57%
YoY
|
$548.0K
31.35%
YoY
|
$586.8K
49.2%
YoY
|
$516.4K
13.69%
YoY
|
$486.0K
5.32%
YoY
|
$417.2K
-8.32%
YoY
|
$393.3K
-2.4%
YoY
|
$454.2K
24.59%
YoY
|
$461.4K
70.19%
YoY
|
$455.0K
53.64%
YoY
|
$403.0K
-0.43%
YoY
|
$364.6K
-14.56%
YoY
|
$271.1K
3.11%
YoY
|
$296.2K
33.49%
YoY
|
$404.7K
33.48%
YoY
|
$426.7K
103.46%
YoY
|
$263.0K
N/A
|
$221.9K
-5.56%
YoY
|
$303.2K
-11.99%
YoY
|
$209.7K
-40.66%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.254M
16.08%
YoY
|
$1.131M
18.45%
YoY
|
$1.165M
37.3%
YoY
|
$1.123M
26.12%
YoY
|
$1.080M
20.85%
YoY
|
$954.5K
7.88%
YoY
|
$848.6K
11.44%
YoY
|
$890.1K
31.86%
YoY
|
$893.7K
35.86%
YoY
|
$884.8K
27.48%
YoY
|
$761.5K
-3.92%
YoY
|
$675.0K
-22.41%
YoY
|
$657.8K
-1.47%
YoY
|
$694.0K
22.33%
YoY
|
$792.5K
21.87%
YoY
|
$869.9K
56.6%
YoY
|
$667.6K
13.57%
YoY
|
$567.4K
-5.71%
YoY
|
$650.3K
-40.23%
YoY
|
$555.5K
-39.28%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$136.4K
28.92%
YoY
|
$138.9K
36.98%
YoY
|
$135.8K
35.26%
YoY
|
$100.4K
N/A
|
$105.8K
N/A
|
$101.4K
N/A
|
$100.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$136.4K
28.92%
YoY
|
$138.9K
36.98%
YoY
|
$135.8K
35.26%
YoY
|
$100.4K
N/A
|
$105.8K
N/A
|
$101.4K
N/A
|
$100.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.254M
16.08%
YoY
|
$1.131M
18.45%
YoY
|
$1.165M
37.3%
YoY
|
$1.123M
26.12%
YoY
|
$1.080M
20.85%
YoY
|
$954.5K
7.88%
YoY
|
$848.6K
11.44%
YoY
|
$890.1K
31.86%
YoY
|
$893.7K
35.86%
YoY
|
$884.8K
27.48%
YoY
|
$761.5K
-3.92%
YoY
|
$675.0K
-22.41%
YoY
|
$657.8K
-1.47%
YoY
|
$694.0K
22.33%
YoY
|
$792.5K
21.87%
YoY
|
$869.9K
56.6%
YoY
|
$667.6K
13.57%
YoY
|
$567.4K
-5.71%
YoY
|
$650.3K
-40.23%
YoY
|
$555.5K
-39.28%
YoY
|
| Total Long-Term Liabilities |
$136.4K
28.92%
YoY
|
$138.9K
36.98%
YoY
|
$135.8K
35.26%
YoY
|
$100.4K
N/A
|
$105.8K
N/A
|
$101.4K
N/A
|
$100.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.390M
17.23%
YoY
|
$1.270M
20.23%
YoY
|
$1.301M
37.08%
YoY
|
$1.223M
37.4%
YoY
|
$1.186M
32.69%
YoY
|
$1.056M
19.34%
YoY
|
$949.0K
24.63%
YoY
|
$890.1K
31.86%
YoY
|
$893.7K
35.86%
YoY
|
$884.8K
27.48%
YoY
|
$761.5K
-3.92%
YoY
|
$675.0K
-22.41%
YoY
|
$657.8K
-1.47%
YoY
|
$694.0K
22.33%
YoY
|
$792.5K
21.87%
YoY
|
$869.9K
56.6%
YoY
|
$667.6K
13.57%
YoY
|
$567.4K
-5.71%
YoY
|
$650.3K
-40.23%
YoY
|
$555.5K
-39.28%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$938.7K
-247.13%
YoY
|
$74.50K
-114.96%
YoY
|
$397.9K
-254.95%
YoY
|
-$706.5K
173.22%
YoY
|
-$638.0K
471.53%
YoY
|
-$498.1K
34.56%
YoY
|
-$256.8K
-18.1%
YoY
|
-$258.6K
23.69%
YoY
|
-$111.6K
42.57%
YoY
|
-$370.2K
-312.05%
YoY
|
-$313.6K
-155.84%
YoY
|
-$209.1K
-118.79%
YoY
|
-$78.30K
-76.62%
YoY
|
$174.6K
-210.28%
YoY
|
$561.5K
-320.37%
YoY
|
$1.112M
2014.54%
YoY
|
-$334.8K
-328.43%
YoY
|
-$158.3K
-129.08%
YoY
|
-$254.8K
-502.83%
YoY
|
$52.61K
-106.89%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.329M
325.12%
YoY
|
$1.344M
140.95%
YoY
|
$1.699M
145.42%
YoY
|
$516.4K
-18.22%
YoY
|
$547.8K
-29.95%
YoY
|
$557.8K
8.39%
YoY
|
$692.2K
54.54%
YoY
|
$631.5K
35.53%
YoY
|
$782.0K
34.95%
YoY
|
$514.6K
-40.76%
YoY
|
$447.9K
-66.92%
YoY
|
$466.0K
-76.5%
YoY
|
$579.5K
74.16%
YoY
|
$868.6K
112.34%
YoY
|
$1.354M
242.36%
YoY
|
$1.982M
225.98%
YoY
|
$332.7K
-54.69%
YoY
|
$409.1K
-64.31%
YoY
|
$395.5K
-65.65%
YoY
|
$608.1K
303.19%
YoY
|
Loading...