|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$387.6K
-23.52%
YoY
|
-$506.8K
-43.83%
YoY
|
-$902.3K
-36.83%
YoY
|
-$1.428M
-10.35%
YoY
|
-$1.593M
160.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.6K
-73.52%
YoY
|
-$451.6K
-43.04%
YoY
|
-$792.9K
-17.22%
YoY
|
-$957.8K
-29.01%
YoY
|
-$1.349M
108.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.80K
N/A
|
N/A
|
$212.2K
-234.8%
YoY
|
-$157.5K
-3.13%
YoY
|
-$162.5K
8.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.90K
-60.67%
YoY
|
$50.60K
N/A
|
$0.00
-100.0%
YoY
|
-$1.380K
-100.62%
YoY
|
$221.2K
-229.17%
YoY
|
| Cash From Investing Activities |
-$69.90K
-238.14%
YoY
|
$50.60K
-123.84%
YoY
|
-$212.2K
33.63%
YoY
|
-$158.8K
-370.76%
YoY
|
$58.66K
-118.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.042M
84.94%
YoY
|
$563.6K
1968.26%
YoY
|
$27.25K
-98.63%
YoY
|
$1.983M
150.88%
YoY
|
$790.5K
-16.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.080M
81.5%
YoY
|
$595.1K
2083.85%
YoY
|
$27.25K
-98.63%
YoY
|
$1.983M
190.48%
YoY
|
$682.7K
-41.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$119.6K
-73.52%
YoY
|
-$451.6K
-43.04%
YoY
|
-$792.9K
-17.22%
YoY
|
-$957.8K
-29.01%
YoY
|
-$1.349M
108.16%
YoY
|
| Cash From Investing Activities |
-$69.90K
-238.14%
YoY
|
$50.60K
-123.84%
YoY
|
-$212.2K
33.63%
YoY
|
-$158.8K
-370.76%
YoY
|
$58.66K
-118.3%
YoY
|
| Cash From Financing Activities |
$1.080M
81.5%
YoY
|
$595.1K
2083.85%
YoY
|
$27.25K
-98.63%
YoY
|
$1.983M
190.48%
YoY
|
$682.7K
-41.25%
YoY
|
| Net Change In Cash |
$890.6K
358.84%
YoY
|
$194.1K
-119.85%
YoY
|
-$977.9K
-212.84%
YoY
|
$866.6K
-242.59%
YoY
|
-$607.8K
-414.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.6K
-73.52%
YoY
|
-$451.6K
-43.04%
YoY
|
-$792.9K
-17.22%
YoY
|
-$957.8K
-29.01%
YoY
|
-$1.349M
108.16%
YoY
|
| Capital Expenditures |
$89.80K
N/A
|
N/A
|
$212.2K
-234.8%
YoY
|
-$157.5K
-3.13%
YoY
|
-$162.5K
8.89%
YoY
|
| Free Cash Flow |
-$209.4K
N/A
|
N/A
|
-$1.005M
25.59%
YoY
|
-$800.3K
-32.55%
YoY
|
-$1.187M
137.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.051M
651.11%
YoY
|
-$323.5K
34.07%
YoY
|
$62.10K
3350.0%
YoY
|
-$68.40K
-53.45%
YoY
|
-$139.9K
-29.35%
YoY
|
-$241.3K
47.48%
YoY
|
$1.800K
-101.72%
YoY
|
-$147.0K
-6.99%
YoY
|
-$198.0K
-21.69%
YoY
|
-$163.6K
-57.71%
YoY
|
-$104.5K
-81.03%
YoY
|
-$158.0K
-50.66%
YoY
|
-$252.9K
-7.87%
YoY
|
-$386.9K
36.85%
YoY
|
-$550.8K
32.25%
YoY
|
-$320.2K
106.52%
YoY
|
-$274.5K
-59.98%
YoY
|
-$282.7K
-15.77%
YoY
|
-$416.5K
261.85%
YoY
|
-$155.1K
37.3%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$199.7K
5020.51%
YoY
|
-$191.9K
306.57%
YoY
|
-$52.70K
-50.05%
YoY
|
-$15.80K
-89.99%
YoY
|
-$3.900K
-97.58%
YoY
|
-$47.20K
72.64%
YoY
|
-$105.5K
73.29%
YoY
|
-$157.8K
44.15%
YoY
|
-$160.9K
-44.61%
YoY
|
-$27.34K
-91.77%
YoY
|
-$60.88K
-88.02%
YoY
|
-$109.5K
12.04%
YoY
|
-$290.4K
315.49%
YoY
|
-$332.1K
17.69%
YoY
|
-$508.0K
52.73%
YoY
|
-$97.73K
-47.52%
YoY
|
-$69.90K
-82.99%
YoY
|
-$282.1K
-32.74%
YoY
|
-$332.6K
85.35%
YoY
|
-$186.2K
481.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00K
-766.67%
YoY
|
$173.1K
13.73%
YoY
|
-$62.70K
N/A
|
$2.200K
-93.52%
YoY
|
-$1.800K
-105.33%
YoY
|
$152.2K
715.65%
YoY
|
N/A
|
$33.94K
0.8%
YoY
|
$33.79K
N/A
|
$18.66K
-110.45%
YoY
|
$0.00
N/A
|
$33.67K
-206.28%
YoY
|
$0.00
N/A
|
-$178.6K
41.98%
YoY
|
$0.00
N/A
|
-$31.68K
-1.52%
YoY
|
$0.00
-100.0%
YoY
|
-$125.8K
-3.34%
YoY
|
$0.00
-100.0%
YoY
|
-$32.17K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.90K
N/A
|
N/A
|
N/A
|
$50.60K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.380K
-113.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$900.00
-100.42%
YoY
|
$10.04K
N/A
|
| Cash From Investing Activities |
-$12.00K
-766.67%
YoY
|
-$173.1K
13.73%
YoY
|
$62.70K
-54.2%
YoY
|
$17.70K
-152.15%
YoY
|
$1.800K
-105.33%
YoY
|
-$152.2K
715.65%
YoY
|
$136.9K
N/A
|
-$33.94K
0.8%
YoY
|
-$33.79K
N/A
|
-$18.66K
-89.55%
YoY
|
$0.00
N/A
|
-$33.67K
1.85%
YoY
|
$0.00
N/A
|
-$178.6K
41.98%
YoY
|
$0.00
-100.0%
YoY
|
-$33.06K
49.39%
YoY
|
$0.00
-100.0%
YoY
|
-$125.8K
-245.99%
YoY
|
$900.00
-100.36%
YoY
|
-$22.13K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.024M
N/A
|
N/A
N/A
|
$1.042M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$563.6K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$27.25K
-98.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$205.0K
27238.67%
YoY
|
$1.701M
2863.97%
YoY
|
-$500.00
-110.0%
YoY
|
$487.7K
-33.08%
YoY
|
-$750.00
-100.08%
YoY
|
$57.39K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.024M
N/A
|
-$37.70K
N/A
|
$1.080M
3328.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.50K
N/A
|
$0.00
-100.0%
YoY
|
$456.6K
N/A
|
$107.0K
N/A
|
$0.00
-100.0%
YoY
|
$27.25K
-98.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$96.54K
-190.35%
YoY
|
$1.701M
2872.77%
YoY
|
-$500.00
-108.24%
YoY
|
$379.2K
-26.02%
YoY
|
$106.9K
-90.54%
YoY
|
$57.22K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$199.7K
5020.51%
YoY
|
-$191.9K
306.57%
YoY
|
-$52.70K
-50.05%
YoY
|
-$15.80K
-89.99%
YoY
|
-$3.900K
-97.58%
YoY
|
-$47.20K
72.64%
YoY
|
-$105.5K
73.29%
YoY
|
-$157.8K
44.15%
YoY
|
-$160.9K
-44.61%
YoY
|
-$27.34K
-91.77%
YoY
|
-$60.88K
-88.02%
YoY
|
-$109.5K
12.04%
YoY
|
-$290.4K
315.49%
YoY
|
-$332.1K
17.69%
YoY
|
-$508.0K
52.73%
YoY
|
-$97.73K
-47.52%
YoY
|
-$69.90K
-82.99%
YoY
|
-$282.1K
-32.74%
YoY
|
-$332.6K
85.35%
YoY
|
-$186.2K
481.18%
YoY
|
| Cash From Investing Activities |
-$12.00K
-766.67%
YoY
|
-$173.1K
13.73%
YoY
|
$62.70K
-54.2%
YoY
|
$17.70K
-152.15%
YoY
|
$1.800K
-105.33%
YoY
|
-$152.2K
715.65%
YoY
|
$136.9K
N/A
|
-$33.94K
0.8%
YoY
|
-$33.79K
N/A
|
-$18.66K
-89.55%
YoY
|
$0.00
N/A
|
-$33.67K
1.85%
YoY
|
$0.00
N/A
|
-$178.6K
41.98%
YoY
|
$0.00
-100.0%
YoY
|
-$33.06K
49.39%
YoY
|
$0.00
-100.0%
YoY
|
-$125.8K
-245.99%
YoY
|
$900.00
-100.36%
YoY
|
-$22.13K
N/A
|
| Cash From Financing Activities |
$1.024M
N/A
|
-$37.70K
N/A
|
$1.080M
3328.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.50K
N/A
|
$0.00
-100.0%
YoY
|
$456.6K
N/A
|
$107.0K
N/A
|
$0.00
-100.0%
YoY
|
$27.25K
-98.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$96.54K
-190.35%
YoY
|
$1.701M
2872.77%
YoY
|
-$500.00
-108.24%
YoY
|
$379.2K
-26.02%
YoY
|
$106.9K
-90.54%
YoY
|
$57.22K
N/A
|
| Net Change In Cash |
$811.9K
-38761.9%
YoY
|
-$402.7K
101.96%
YoY
|
$1.090M
1633.07%
YoY
|
$1.900K
-100.99%
YoY
|
-$2.100K
-100.8%
YoY
|
-$199.4K
-426.89%
YoY
|
$62.90K
-203.32%
YoY
|
-$191.8K
65.44%
YoY
|
$261.9K
-190.18%
YoY
|
$61.00K
-111.95%
YoY
|
-$60.88K
-89.93%
YoY
|
-$115.9K
-107.38%
YoY
|
-$290.4K
312.54%
YoY
|
-$510.6K
1680.44%
YoY
|
-$604.5K
168.86%
YoY
|
$1.570M
-1139.06%
YoY
|
-$70.40K
-82.87%
YoY
|
-$28.68K
-116.0%
YoY
|
-$224.9K
-132.14%
YoY
|
-$151.1K
371.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$199.7K
5020.51%
YoY
|
-$191.9K
306.57%
YoY
|
-$52.70K
-50.05%
YoY
|
-$15.80K
-89.99%
YoY
|
-$3.900K
-97.58%
YoY
|
-$47.20K
72.64%
YoY
|
-$105.5K
73.29%
YoY
|
-$157.8K
44.15%
YoY
|
-$160.9K
-44.61%
YoY
|
-$27.34K
-91.77%
YoY
|
-$60.88K
-88.02%
YoY
|
-$109.5K
12.04%
YoY
|
-$290.4K
315.49%
YoY
|
-$332.1K
17.69%
YoY
|
-$508.0K
52.73%
YoY
|
-$97.73K
-47.52%
YoY
|
-$69.90K
-82.99%
YoY
|
-$282.1K
-32.74%
YoY
|
-$332.6K
85.35%
YoY
|
-$186.2K
481.18%
YoY
|
| Capital Expenditures |
$12.00K
-766.67%
YoY
|
$173.1K
13.73%
YoY
|
-$62.70K
N/A
|
$2.200K
-93.52%
YoY
|
-$1.800K
-105.33%
YoY
|
$152.2K
715.65%
YoY
|
N/A
|
$33.94K
0.8%
YoY
|
$33.79K
N/A
|
$18.66K
-110.45%
YoY
|
$0.00
N/A
|
$33.67K
-206.28%
YoY
|
$0.00
N/A
|
-$178.6K
41.98%
YoY
|
$0.00
N/A
|
-$31.68K
-1.52%
YoY
|
$0.00
-100.0%
YoY
|
-$125.8K
-3.34%
YoY
|
$0.00
-100.0%
YoY
|
-$32.17K
N/A
|
| Free Cash Flow |
-$211.7K
9980.95%
YoY
|
-$365.0K
83.05%
YoY
|
$10.00K
N/A
|
-$18.00K
-90.61%
YoY
|
-$2.100K
-98.92%
YoY
|
-$199.4K
333.48%
YoY
|
N/A
|
-$191.8K
33.95%
YoY
|
-$194.7K
-32.98%
YoY
|
-$46.00K
-70.03%
YoY
|
-$60.88K
-88.02%
YoY
|
-$143.2K
116.76%
YoY
|
-$290.4K
315.49%
YoY
|
-$153.5K
-1.84%
YoY
|
-$508.0K
52.73%
YoY
|
-$66.05K
-57.12%
YoY
|
-$69.90K
-82.97%
YoY
|
-$156.4K
-45.97%
YoY
|
-$332.6K
128.98%
YoY
|
-$154.0K
380.77%
YoY
|
Loading...