2019 Q2 Form 10-Q Financial Statement
#000156459019027366 Filed on July 31, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q3 |
---|---|---|
Revenue | $241.0M | $240.0M |
YoY Change | 2.89% | -1.53% |
Cost Of Revenue | $167.8M | $164.7M |
YoY Change | 3.96% | 0.19% |
Gross Profit | $73.12M | $82.50M |
YoY Change | 0.54% | 4.02% |
Gross Profit Margin | 30.34% | 34.38% |
Selling, General & Admin | $72.18M | $77.68M |
YoY Change | -1.78% | 4.71% |
% of Gross Profit | 98.72% | 94.16% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.900M | $4.800M |
YoY Change | 2.08% | 0.0% |
% of Gross Profit | 6.7% | 5.82% |
Operating Expenses | $72.18M | $77.68M |
YoY Change | -1.78% | 4.71% |
Operating Profit | $938.0K | $4.819M |
YoY Change | -223.1% | -5.88% |
Interest Expense | $738.0K | $860.0K |
YoY Change | 12.5% | 126.32% |
% of Operating Profit | 78.68% | 17.85% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $200.0K | $3.959M |
YoY Change | -114.1% | -16.48% |
Income Tax | $172.0K | $844.0K |
% Of Pretax Income | 86.0% | 21.32% |
Net Earnings | $28.00K | $3.115M |
YoY Change | -102.14% | 12.13% |
Net Earnings / Revenue | 0.01% | 1.3% |
Basic Earnings Per Share | $0.00 | $0.15 |
Diluted Earnings Per Share | $0.00 | $0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | 21.12M | 20.99M |
Diluted Shares Outstanding | 21.14M | 21.00M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.600M | $5.900M |
YoY Change | 34.69% | -10.61% |
Cash & Equivalents | $6.594M | $5.900M |
Short-Term Investments | ||
Other Short-Term Assets | $9.700M | $19.70M |
YoY Change | -41.21% | 71.3% |
Inventory | $318.6M | $345.6M |
Prepaid Expenses | $9.746M | |
Receivables | $13.70M | $12.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $348.7M | $383.2M |
YoY Change | -0.97% | 6.74% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $71.62M | $73.10M |
YoY Change | -3.22% | -5.6% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.446M | $13.40M |
YoY Change | -74.09% | 404.52% |
Total Long-Term Assets | $351.2M | $90.09M |
YoY Change | 287.63% | -15.15% |
TOTAL ASSETS | ||
Total Short-Term Assets | $348.7M | $383.2M |
Total Long-Term Assets | $351.2M | $90.09M |
Total Assets | $699.9M | $473.3M |
YoY Change | 58.09% | 1.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $115.0M | $112.6M |
YoY Change | 13.6% | -3.3% |
Accrued Expenses | $58.05M | $59.95M |
YoY Change | -2.76% | -3.07% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.200M | $1.800M |
YoY Change | 29.41% | 5.88% |
Total Short-Term Liabilities | $236.5M | $174.3M |
YoY Change | 45.55% | -3.14% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $66.80M | $93.10M |
YoY Change | -6.44% | 83.27% |
Other Long-Term Liabilities | $8.485M | $10.26M |
YoY Change | -67.11% | -10.8% |
Total Long-Term Liabilities | $8.485M | $10.26M |
YoY Change | -91.27% | -10.8% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $236.5M | $174.3M |
Total Long-Term Liabilities | $8.485M | $10.26M |
Total Liabilities | $525.0M | $293.2M |
YoY Change | 102.16% | 13.47% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $98.00M | $105.0M |
YoY Change | -16.53% | |
Common Stock | $119.4M | $117.6M |
YoY Change | 1.85% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $42.53M | $42.53M |
YoY Change | 23.24% | |
Treasury Stock Shares | $3.650M | $3.650M |
Shareholders Equity | $174.9M | $180.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $699.9M | $473.3M |
YoY Change | 58.09% | 1.75% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $28.00K | $3.115M |
YoY Change | -102.14% | 12.13% |
Depreciation, Depletion And Amortization | $4.900M | $4.800M |
YoY Change | 2.08% | 0.0% |
Cash From Operating Activities | -$6.900M | -$13.00M |
YoY Change | -22.71% | -28.96% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.500M | -$2.800M |
YoY Change | -204.25% | 0.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$2.500M | -$2.800M |
YoY Change | 4.25% | 0.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 10.70M | 16.70M |
YoY Change | 18.15% | -23.39% |
NET CHANGE | ||
Cash From Operating Activities | -6.900M | -13.00M |
Cash From Investing Activities | -2.500M | -2.800M |
Cash From Financing Activities | 10.70M | 16.70M |
Net Change In Cash | 1.300M | 900.0K |
YoY Change | -157.29% | 28.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$6.900M | -$13.00M |
Capital Expenditures | -$2.500M | -$2.800M |
Free Cash Flow | -$4.400M | -$10.20M |
YoY Change | -61.15% | -34.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
California | ||
dei |
Entity File Number
EntityFileNumber
|
000-49850 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
954388794 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2525 East El Segundo Boulevard | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
El Segundo | ||
us-gaap |
Gross Profit
GrossProfit
|
148993000 | ||
us-gaap |
Gross Profit
GrossProfit
|
147997000 | ||
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72179000 | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
74656000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
174861000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
699864000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
419561000 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
41000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
28000 | |
CY2019Q2 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
1902000 | |
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90245 | ||
dei |
City Area Code
CityAreaCode
|
310 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
5360611 | ||
CY2019Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21684601 | |
CY2019Q2 | us-gaap |
Cash
Cash
|
6594000 | |
CY2018Q4 | us-gaap |
Cash
Cash
|
6765000 | |
CY2019Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
13728000 | |
CY2018Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
14184000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
318604000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
294900000 | |
CY2019Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9746000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9224000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
348672000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
325073000 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
262288000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
71617000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
76488000 | |
CY2019Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
13841000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
14543000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3446000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3457000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
699864000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
419561000 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
114964000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
80613000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
58053000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
67659000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
61352000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2151000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2322000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
236520000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
150594000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
213180000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
4375000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
4823000 | |
CY2019Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
62437000 | |
CY2018Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
65000000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
14615000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8485000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9668000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
524997000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
244700000 | |
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
253000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
250000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
119145000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
118351000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
97996000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
98787000 | |
CY2019Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
42527000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
42527000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
174867000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-248000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1692000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1557000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | ||
CY2018Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
1772000 | |
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25334814 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25074307 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21684601 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21424094 | |
CY2019Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3650213 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3650213 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
240965000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
239951000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
486251000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
474129000 | ||
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
167848000 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
164680000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
337258000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
326132000 | ||
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
73117000 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
75271000 | |
us-gaap |
Interest Expense
InterestExpense
|
1449000 | ||
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-178000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2689000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1596000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
172000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
70000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
997000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-39000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
CY2019Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
21483000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21118000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20985000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21074000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20964000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21143000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20985000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21100000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20964000 | ||
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
175435000 | |
CY2018Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3211000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
562000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
180088000 | |
us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
-339000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2144000 | ||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
187069000 | |
us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
575000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6400000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1164000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
366000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
428000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9822000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9553000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1018000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1164000 | ||
bgfv |
Amortization Of Other Assets
AmortizationOfOtherAssets
|
131000 | ||
bgfv |
Amortization Of Other Assets
AmortizationOfOtherAssets
|
46000 | ||
bgfv |
Gain On Disposal Of Right Of Use Asset
GainOnDisposalOfRightOfUseAsset
|
110000 | ||
bgfv |
Noncash Lease Expense
NoncashLeaseExpense
|
29658000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
824000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
521000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-606000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1138000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
23704000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31717000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
890000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-84000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
29431000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10747000 | ||
bgfv |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-34248000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-8604000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-9583000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5626000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-21880000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3956000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5160000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3956000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5160000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
98048000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
136796000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
100611000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
91145000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
4738000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-11771000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1510000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
893000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
221000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
366000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2285000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6456000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1841000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25768000 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-171000 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-1272000 | ||
CY2017Q4 | us-gaap |
Cash
Cash
|
7170000 | |
CY2018Q3 | us-gaap |
Cash
Cash
|
5898000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
864000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
644000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1267000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1471000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1478000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1275000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
47000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Reporting Period</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:6.67%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company follows the concept of a 52-53 week fiscal year, which ends on the Sunday nearest December 31. Fiscal year 2019 is comprised of 52 weeks and ends on December 29, 2019. Fiscal year 2018 was comprised of 52 weeks and ended on December 30, 2018. The fiscal interim periods in fiscal 2019 and 2018 are each comprised of 13 weeks.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:6.67%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Management makes a number of estimates and assumptions relating to the reporting of assets, liabilities and stockholders’ equity and the disclosure of contingent assets and liabilities at the date of the Interim Financial Statements and reported amounts of revenue and expense during the reporting period to prepare these Interim Financial Statements in conformity with GAAP. Certain items subject to such estimates and assumptions include the carrying amount of merchandise inventories, property and equipment, lease assets and lease liabilities; valuation allowances for receivables, sales returns and deferred income tax assets; estimates related to stored-value cards and the valuation of share-based compensation awards; and obligations related to litigation, self-insurance liabilities and employee benefits. Actual results could differ significantly from these estimates under different assumptions and conditions.</p> | ||
CY2019Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
434 | |
CY2019Q2 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
11000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
bgfv |
Financial Information Reporting Period Minimum
FinancialInformationReportingPeriodMinimum
|
P364D | ||
bgfv |
Financial Information Reporting Period Maximum
FinancialInformationReportingPeriodMaximum
|
P371D | ||
bgfv |
Revenue Recognition Number Of Performance Obligations
RevenueRecognitionNumberOfPerformanceObligations
|
1 | ||
CY2019Q2 | bgfv |
Stored Value Card Redemption Revenue Recognized
StoredValueCardRedemptionRevenueRecognized
|
1500000 | |
bgfv |
Stored Value Card Redemption Revenue Recognized
StoredValueCardRedemptionRevenueRecognized
|
3700000 | ||
bgfv |
Stored Value Card Redemption Revenue Recognized
StoredValueCardRedemptionRevenueRecognized
|
3900000 | ||
CY2018Q3 | bgfv |
Stored Value Card Redemption Revenue Recognized
StoredValueCardRedemptionRevenueRecognized
|
1700000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
|
6100000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
|
7000000 | |
bgfv |
Revenue Recognition Gift Cards Redemption Period
RevenueRecognitionGiftCardsRedemptionPeriod
|
P2Y | ||
CY2018Q4 | bgfv |
Accrued Occupancy Costs Current
AccruedOccupancyCostsCurrent
|
11220000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
22348000 | |
CY2019Q2 | bgfv |
Accrued Occupancy Costs Current
AccruedOccupancyCostsCurrent
|
8137000 | |
CY2019Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
500000 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
CY2019Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
7161000 | |
CY2018Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
10198000 | |
CY2019Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
21272000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
23893000 | |
us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
options to extend the leases for up to 5 years | ||
us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | ||
bgfv |
Non Cash Operating Lease Right Of Use Assets Increase Decrease
NonCashOperatingLeaseRightOfUseAssetsIncreaseDecrease
|
28700000 | ||
bgfv |
Non Cash Operating Lease Liabilities Increase Decrease
NonCashOperatingLeaseLiabilitiesIncreaseDecrease
|
28700000 | ||
CY2017Q1 | bgfv |
Assignment Fee Received
AssignmentFeeReceived
|
4300000 | |
bgfv |
Remaining Lease Commitment Term
RemainingLeaseCommitmentTerm
|
P18M | ||
CY2019Q2 | us-gaap |
Deferred Revenue Leases Net
DeferredRevenueLeasesNet
|
1500000 | |
CY2019Q2 | us-gaap |
Deferred Revenue Leases Current
DeferredRevenueLeasesCurrent
|
900000 | |
CY2019Q2 | bgfv |
Deferred Revenue Leases To Be Recognized In Year Two
DeferredRevenueLeasesToBeRecognizedInYearTwo
|
900000 | |
CY2019Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
95000 | |
CY2019Q2 | bgfv |
Finance Lease Expense
FinanceLeaseExpense
|
801000 | |
bgfv |
Finance Lease Expense
FinanceLeaseExpense
|
1581000 | ||
CY2019Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
20003000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
39825000 | ||
CY2019Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
77000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
179000 | ||
CY2019Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
329000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
645000 | ||
CY2019Q2 | us-gaap |
Lease Cost
LeaseCost
|
20552000 | |
us-gaap |
Lease Cost
LeaseCost
|
40940000 | ||
CY2019Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
19702000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
45435000 | ||
CY2019Q2 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
95000 | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
218000 | ||
CY2019Q2 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
645000 | |
CY2019Q2 | bgfv |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
20442000 | |
bgfv |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
47163000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
864000 | ||
CY2019Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
22858000 | |
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
500000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1000000 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
600000 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
362310 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
243800 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
81885 | ||
CY2019Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
bgfv |
Unrecognized Tax Benefits Period That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsPeriodThatWouldImpactEffectiveTaxRate
|
Over the next 12 months | ||
CY2019Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
25000 | |
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
107849 | |
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
512004 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.51 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.07 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
6.76 | ||
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
10.00 | |
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
6.06 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y8M12D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P6Y7M13D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P8Y8M4D | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.029 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.026 | ||
CY2018Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y1M6D | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.480 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.075 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.049 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.095 | ||
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
59094 |