2020 Q2 Form 10-Q Financial Statement

#000156459020034186 Filed on July 29, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2 2019 Q1
Revenue $227.9M $241.0M $245.3M
YoY Change -5.41% 2.89%
Cost Of Revenue $155.7M $167.8M $169.4M
YoY Change -7.24% 3.96%
Gross Profit $72.20M $73.12M $75.88M
YoY Change -1.25% 0.54%
Gross Profit Margin 31.68% 30.34% 30.93%
Selling, General & Admin $58.30M $72.18M $72.61M
YoY Change -19.23% -1.78%
% of Gross Profit 80.75% 98.72% 95.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.600M $4.900M $5.000M
YoY Change -6.12% 2.08%
% of Gross Profit 6.37% 6.7% 6.59%
Operating Expenses $58.40M $72.18M $72.61M
YoY Change -19.09% -1.78%
Operating Profit $16.36M $938.0K $3.265M
YoY Change 1644.14% -223.1%
Interest Expense $749.0K $738.0K $776.0K
YoY Change 1.49% 12.5%
% of Operating Profit 4.58% 78.68% 23.77%
Other Income/Expense, Net
YoY Change
Pretax Income $15.61M $200.0K $2.489M
YoY Change 7705.5% -114.1%
Income Tax $4.475M $172.0K $825.0K
% Of Pretax Income 28.67% 86.0% 33.15%
Net Earnings $11.14M $28.00K $1.664M
YoY Change 39671.43% -102.14%
Net Earnings / Revenue 4.89% 0.01% 0.68%
Basic Earnings Per Share $0.52 $0.00 $0.08
Diluted Earnings Per Share $0.52 $0.00 $0.08
COMMON SHARES
Basic Shares Outstanding 21.25M 21.12M 21.03M
Diluted Shares Outstanding 21.36M 21.14M 21.05M

Balance Sheet

Concept 2020 Q2 2019 Q2 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.70M $6.600M $5.300M
YoY Change 153.03% 34.69%
Cash & Equivalents $16.74M $6.594M $5.299M
Short-Term Investments
Other Short-Term Assets $8.500M $9.700M $7.200M
YoY Change -12.37% -41.21%
Inventory $270.9M $318.6M $296.2M
Prepaid Expenses $9.746M
Receivables $14.90M $13.70M $10.70M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $311.1M $348.7M $319.4M
YoY Change -10.78% -0.97%
LONG-TERM ASSETS
Property, Plant & Equipment $333.5M $71.62M $328.2M
YoY Change 365.67% -3.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.80M $3.446M $14.00M
YoY Change 271.45% -74.09%
Total Long-Term Assets $349.4M $351.2M $345.6M
YoY Change -0.51% 287.63%
TOTAL ASSETS
Total Short-Term Assets $311.1M $348.7M $319.4M
Total Long-Term Assets $349.4M $351.2M $345.6M
Total Assets $660.5M $699.9M $665.0M
YoY Change -5.62% 58.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $74.20M $115.0M $103.3M
YoY Change -35.46% 13.6%
Accrued Expenses $133.0M $58.05M $119.0M
YoY Change 129.1% -2.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.600M $2.200M $2.200M
YoY Change 18.18% 29.41%
Total Short-Term Liabilities $209.8M $236.5M $224.5M
YoY Change -11.3% 45.55%
LONG-TERM LIABILITIES
Long-Term Debt $38.40M $66.80M $50.40M
YoY Change -42.51% -6.44%
Other Long-Term Liabilities $225.6M $8.485M $214.7M
YoY Change 2558.81% -67.11%
Total Long-Term Liabilities $264.0M $8.485M $265.1M
YoY Change 3011.37% -91.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $209.8M $236.5M $224.5M
Total Long-Term Liabilities $264.0M $8.485M $265.1M
Total Liabilities $473.9M $525.0M $489.6M
YoY Change -9.73% 102.16%
SHAREHOLDERS EQUITY
Retained Earnings $98.00M
YoY Change
Common Stock $119.4M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $42.53M
YoY Change
Treasury Stock Shares $3.650M
Shareholders Equity $186.6M $174.9M $175.4M
YoY Change
Total Liabilities & Shareholders Equity $660.5M $699.9M $665.0M
YoY Change -5.62% 58.09%

Cashflow Statement

Concept 2020 Q2 2019 Q2 2019 Q1
OPERATING ACTIVITIES
Net Income $11.14M $28.00K $1.664M
YoY Change 39671.43% -102.14%
Depreciation, Depletion And Amortization $4.600M $4.900M $5.000M
YoY Change -6.12% 2.08%
Cash From Operating Activities $63.50M -$6.900M $12.54M
YoY Change -1020.29% -22.71%
INVESTING ACTIVITIES
Capital Expenditures -$1.100M -$2.500M $1.522M
YoY Change -56.0% -204.25%
Acquisitions
YoY Change
Other Investing Activities $200.0K
YoY Change
Cash From Investing Activities -$900.0K -$2.500M -$1.522M
YoY Change -64.0% 4.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -90.10M 10.70M -12.48M
YoY Change -942.06% 18.15%
NET CHANGE
Cash From Operating Activities 63.50M -6.900M 12.54M
Cash From Investing Activities -900.0K -2.500M -1.522M
Cash From Financing Activities -90.10M 10.70M -12.48M
Net Change In Cash -27.50M 1.300M -1.466M
YoY Change -2215.38% -157.29%
FREE CASH FLOW
Cash From Operating Activities $63.50M -$6.900M $12.54M
Capital Expenditures -$1.100M -$2.500M $1.522M
Free Cash Flow $64.60M -$4.400M $11.02M
YoY Change -1568.18% -61.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
337258000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
144790000
us-gaap Gross Profit
GrossProfit
148993000
CY2020Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
2500000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
2500000
us-gaap Operating Income Loss
OperatingIncomeLoss
9545000
us-gaap Operating Income Loss
OperatingIncomeLoss
4203000
us-gaap Interest Expense
InterestExpense
1484000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
200000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
172000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
938000
CY2019Q2 us-gaap Interest Expense
InterestExpense
738000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
11136000
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
28000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
16360000
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2020Q2 us-gaap Interest Expense
InterestExpense
749000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15611000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4475000
us-gaap Profit Loss
ProfitLoss
6525000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9137000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
308923000
us-gaap Gross Profit
GrossProfit
136748000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
129703000
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21358000
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21143000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
486251000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
175058000
us-gaap Interest Expense
InterestExpense
1514000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
406000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8061000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2689000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1536000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
997000
us-gaap Net Income Loss
NetIncomeLoss
6525000
us-gaap Net Income Loss
NetIncomeLoss
1692000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21252000
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21118000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21200000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21074000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21356000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21100000
CY2020Q2 bgfv Common Stock Forfeitures Dividends Payable
CommonStockForfeituresDividendsPayable
4000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
175435000
CY2019Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1076000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
480000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
174867000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1077000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
881000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
97000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
174861000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2144000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1018000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
221000
bgfv Gain On Disposal Of Right Of Use Asset
GainOnDisposalOfRightOfUseAsset
110000
bgfv Noncash Lease Expense
NoncashLeaseExpense
31449000
bgfv Proceeds From Eminent Domain Condemnation Lost Profit Margin
ProceedsFromEminentDomainCondemnationLostProfitMargin
2263000
bgfv Proceeds From Eminent Domain Condemnation Property And Equipment
ProceedsFromEminentDomainCondemnationPropertyAndEquipment
237000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-46511000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8512000
bgfv Finance Lease Obligations Incurred
FinanceLeaseObligationsIncurred
864000
us-gaap Interest Paid Net
InterestPaidNet
1570000
us-gaap Interest Paid Net
InterestPaidNet
1478000
us-gaap Income Taxes Paid
IncomeTaxesPaid
47000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3956000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
137296000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
98048000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
168855000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
100611000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6594000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29431000
us-gaap Share Based Compensation
ShareBasedCompensation
881000
bgfv Amortization Of Other Assets
AmortizationOfOtherAssets
172000
bgfv Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-32408000
us-gaap Gain Loss On Condemnation
GainLossOnCondemnation
2500000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
837000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
824000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1254000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-606000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-38391000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23704000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2158000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
890000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2612000
bgfv Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-34248000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-33000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-8604000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
58230000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5626000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3444000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3956000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3207000
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
-12136000
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
4738000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
105000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1409000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1510000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1841000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-171000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6765000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16735000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8223000
CY2020Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
78000
CY2019Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
706000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1411000
CY2020Q2 us-gaap Number Of Stores
NumberOfStores
431
CY2020Q2 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
11000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
bgfv Financial Information Reporting Period Minimum
FinancialInformationReportingPeriodMinimum
P364D
bgfv Financial Information Reporting Period Maximum
FinancialInformationReportingPeriodMaximum
P371D
bgfv Stored Value Card Redemption Revenue Recognized
StoredValueCardRedemptionRevenueRecognized
3700000
us-gaap Fiscal Period
FiscalPeriod
<p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Reporting Period</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:6.67%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company follows the concept of a 52-53 week fiscal year, which ends on the Sunday nearest December 31. Fiscal year 2020 is comprised of 53 weeks and ends on January 3, 2021. Fiscal year 2019 was comprised of 52 weeks and ended on December 29, 2019. The first three quarters in fiscal 2020 are each comprised of 13 weeks, and the fourth quarter of fiscal 2020 is comprised of 14 weeks. The four quarters of fiscal 2019 were each comprised of 13 weeks.</p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">COVID-19 Impact on Concentration of Risk</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:6.67%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The novel coronavirus (&#8220;COVID-19&#8221;) pandemic has significantly impacted health and economic conditions throughout the United States and globally, as public concern about becoming ill with the virus has led to the issuance of recommendations and/or mandates from federal, state and local authorities to practice social distancing or self-quarantine. </p> <p style="text-align:justify;Background-color:#FFFFFF;margin-top:12pt;margin-bottom:0pt;text-indent:6.67%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company primarily operates traditional sporting goods retail stores located in the western United States, with approximately 52% of its stores, along with its corporate offices and distribution center, located in California. Because of this, the Company is subject to regional risks, including the impact of the COVID-19 outbreak. <font style="Background-color:#FFFFFF;">Beginning on March&#160;20, 2020, the Company temporarily closed more than&#160;</font>one-half&#160;<font style="Background-color:#FFFFFF;">of its retail store locations in response to state and local shelter orders related to the&#160;COVID-19&#160;outbreak. </font>The Company was subsequently able to gradually reopen its store locations based on initially qualifying as an &#8220;essential&#8221; business under applicable regulations and later as a result of the easing of regulatory restrictions on retail operations in the Company&#8217;s market areas. As of June 28, 2020, all of the Company&#8217;s stores that were temporarily closed due to COVID-19 had reopened for in-store shopping, subject to appropriate social distancing restrictions and with reduced operating hours. New temporary closures of stores may be required if additional orders are issued in response to changing health conditions.&#160;Additionally, during the second fiscal quarter, the shelter orders that were in place in the Company&#8217;s market areas negatively impacted customer traffic into the Company&#8217;s stores. In an effort to promote social distancing protocols, the Company has implemented reduced store hours, limited the number of customers in its stores at any one time and has generally implemented social-distancing guidelines throughout the store operating space. Due to the reduced customer traffic, and in an effort to preserve capital, the Company implemented workforce reductions throughout the organization, and reduced advertising and planned capital spending in fiscal 2020. The Company also reduced merchandise inventory orders, which could impact product availability in the Company&#8217;s stores and sales in future periods. The Company may further restrict its store operations and operations in its distribution facility if deemed necessary or if recommended or mandated by authorities.</p> <p style="Background-color:#FFFFFF;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;">&nbsp;</p> <p style="text-align:justify;Background-color:#FFFFFF;margin-top:2pt;margin-bottom:0pt;text-indent:6.67%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">A substantial amount of the Company&#8217;s inventory is manufactured abroad. COVID-19 has also impacted the Company&#8217;s supply chain for products sold, particularly those products that are sourced from China. To the extent one or more vendors is negatively impacted by COVID-19, including due to the closure of those vendors&#8217; distribution centers or manufacturing facilities, the Company may be unable to maintain delivery schedules or adequate inventory in its stores.&#160;<font style="margin-left:36pt;"></font></p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:6.67%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Management makes a number of estimates and assumptions relating to the reporting of assets, liabilities and stockholders&#8217; equity and the disclosure of contingent assets and liabilities at the date of the Interim Financial Statements and reported amounts of revenue and expense during the reporting period to prepare these Interim Financial Statements in conformity with GAAP. Certain items subject to such estimates and assumptions include the carrying amount of merchandise inventories, property and equipment, lease assets and lease liabilities; valuation allowances for receivables, sales returns and deferred income tax assets; estimates related to stored-value cards and the valuation of share-based compensation awards; and obligations related to litigation, self-insurance liabilities and employee benefits. Due to the inherent uncertainty involved in making assumptions and estimates, events and changes in circumstances arising after June 28, 2020, including those resulting from the impacts of the COVID-19 pandemic, may result in actual outcomes that differ from those contemplated by management&#8217;s assumptions and estimates.</p>
us-gaap Lease Cost
LeaseCost
49983000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1386000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
167000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
195000
us-gaap Operating Lease Cost
OperatingLeaseCost
39825000
us-gaap Variable Lease Cost
VariableLeaseCost
5981000
us-gaap Variable Lease Cost
VariableLeaseCost
9222000
us-gaap Sublease Income
SubleaseIncome
586000
us-gaap Sublease Income
SubleaseIncome
645000
us-gaap Lease Cost
LeaseCost
47577000
CY2019Q4 bgfv Stored Value Card Liabilities
StoredValueCardLiabilities
7200000
bgfv Revenue Recognition Gift Cards Redemption Period
RevenueRecognitionGiftCardsRedemptionPeriod
P2Y
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2020Q1 bgfv Lease Concession
LeaseConcession
0
CY2020Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22401000
CY2020Q2 bgfv Accrued Occupancy Costs Current
AccruedOccupancyCostsCurrent
10472000
bgfv Revenue Recognition Number Of Performance Obligations
RevenueRecognitionNumberOfPerformanceObligations
1
CY2020Q2 bgfv Stored Value Card Redemption Revenue Recognized
StoredValueCardRedemptionRevenueRecognized
800000
bgfv Stored Value Card Redemption Revenue Recognized
StoredValueCardRedemptionRevenueRecognized
2600000
CY2019Q2 bgfv Stored Value Card Redemption Revenue Recognized
StoredValueCardRedemptionRevenueRecognized
1500000
CY2020Q2 bgfv Stored Value Card Liabilities
StoredValueCardLiabilities
6500000
CY2020Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
7186000
bgfv Finance Lease Expense
FinanceLeaseExpense
1578000
bgfv Finance Lease Expense
FinanceLeaseExpense
1581000
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
20318000
CY2019Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
20003000
CY2020Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21927000
CY2020Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
689000
CY2019Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
95000
CY2020Q2 bgfv Finance Lease Expense
FinanceLeaseExpense
767000
CY2019Q2 bgfv Finance Lease Expense
FinanceLeaseExpense
801000
us-gaap Operating Lease Cost
OperatingLeaseCost
40604000
CY2020Q2 us-gaap Variable Lease Cost
VariableLeaseCost
1465000
CY2019Q2 us-gaap Variable Lease Cost
VariableLeaseCost
4539000
CY2020Q2 us-gaap Sublease Income
SubleaseIncome
293000
CY2019Q2 us-gaap Sublease Income
SubleaseIncome
329000
CY2020Q2 us-gaap Lease Cost
LeaseCost
22257000
CY2019Q2 us-gaap Lease Cost
LeaseCost
25014000
us-gaap Operating Lease Payments
OperatingLeasePayments
37354000
bgfv Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
47163000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
864000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
39986000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
28691000
CY2020Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y9M18D
CY2019Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M18D
us-gaap Operating Lease Payments
OperatingLeasePayments
45435000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
167000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
218000
bgfv Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
38930000
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y2M12D
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y3M18D
CY2020Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.047
CY2019Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.049
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.064
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.065
CY2020Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1600000
CY2020Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
6448000
CY2020Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
6042000
CY2020Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
406000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
46965000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
74733000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
64066000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
49934000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
40952000
CY2020Q2 bgfv Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
61466000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
338116000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
286666000
CY2020Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
51450000
us-gaap Line Of Credit Facility Description
LineOfCreditFacilityDescription
On October 18, 2010, the Company, Big 5 Corp. and Big 5 Services Corp. entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”), as administrative agent, and a syndicate of other lenders, which was amended on October 31, 2011, December 19, 2013 and September 29, 2017 (as so amended, the “Credit Agreement”), and has a maturity date of September 29, 2022.
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2022-09-29
CY2020Q2 bgfv Line Of Credit Facility Increase Borrowing Capacity
LineOfCreditFacilityIncreaseBorrowingCapacity
165000000
CY2020Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
200000000
CY2020Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
165000000
CY2020Q2 bgfv Sublimit For Issuances Of Letters Of Credit
SublimitForIssuancesOfLettersOfCredit
25000000
CY2020Q2 bgfv Sublimit For Swingline Loans
SublimitForSwinglineLoans
20000000
CY2020Q2 bgfv Percentage Of Eligible Credit Card Accounts Receivable
PercentageOfEligibleCreditCardAccountsReceivable
0.9000
bgfv Percentage Of Net Orderly Liquidation Value Of Eligible Inventory
PercentageOfNetOrderlyLiquidationValueOfEligibleInventory
0.9000
bgfv Percentage Of Net Orderly Liquidation Value Of Eligible In Transit Inventory
PercentageOfNetOrderlyLiquidationValueOfEligibleInTransitInventory
0.9000
CY2020Q2 bgfv Eligible In Transit Inventory Threshold
EligibleInTransitInventoryThreshold
10000000
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
the applicable margin for base rate loans (as shown below) plus the highest of (a) the Federal funds rate, as in effect from time to time, plus one-half of one percent (0.50%), (b) the LIBO rate, plus one percentage point (1.00%), or (c) the rate of interest in effect for such day as announced from time to time within Wells Fargo as its “prime rate.”
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.0020
us-gaap Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
Obligations under the Credit Facility are secured by a general lien and perfected security interest in substantially all of the Company’s assets. The Credit Agreement contains covenants that require the Company to maintain a fixed charge coverage ratio of not less than 1.0:1.0 in certain circumstances, and limit the ability
CY2020Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
700000
CY2019Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
700000
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
300000
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
400000
bgfv Cares Act Of2020 Net Operating Loss Carryback Period
CARESActOf2020NetOperatingLossCarrybackPeriod
P5Y
CY2020Q2 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
2100000
CY2020Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0
CY2019Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0
bgfv Unrecognized Tax Benefits Period That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsPeriodThatWouldImpactEffectiveTaxRate
Over the next 12 months
CY2020Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2019Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2020Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
106000
CY2019Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
25000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
156000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
26000
CY2020Q2 us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
2500000
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.009
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y8M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y8M12D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.630
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.530
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
900000
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
500000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1000000
us-gaap Default Longterm Debt Description Of Violation Or Event Of Default
DefaultLongtermDebtDescriptionOfViolationOrEventOfDefault
The Credit Agreement contains customary events of default, including, without limitation, failure to pay when due principal amounts with respect to the Credit Facility, failure to pay any interest or other amounts under the Credit Facility for five days after becoming due, failure to comply with certain agreements or covenants contained in the Credit Agreement, failure to satisfy certain judgments against the Company, failure to pay when due (or any other default which does or may lead to the acceleration of) certain other material indebtedness in principal amount in excess of $5.0 million, and certain insolvency and bankruptcy events.
CY2020Q2 bgfv Line Of Credit Facility Debt Default Minimum Amount
LineOfCreditFacilityDebtDefaultMinimumAmount
5000000
CY2020Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4700000
bgfv Cares Act Of2020 Net Operating Loss Carryback Description
CARESActOf2020NetOperatingLossCarrybackDescription
The CARES Act allows companies with a net operating loss (“NOL”) in either 2018, 2019 or 2020 to carry back those losses five years.
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
523150
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
257000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
5750
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
774400
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
216015
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
760262
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.91
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.23
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
11.52
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.65
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.36
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
4.68
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y5M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y2M1D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y5M4D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.026
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.049
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
64573
CY2020Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.05

Files In Submission

Name View Source Status
0001564590-20-034186-index-headers.html Edgar Link pending
0001564590-20-034186-index.html Edgar Link pending
0001564590-20-034186.txt Edgar Link pending
0001564590-20-034186-xbrl.zip Edgar Link pending
bgfv-10q_20200628.htm Edgar Link pending
bgfv-20200628.xml Edgar Link completed
bgfv-20200628.xsd Edgar Link pending
bgfv-20200628_cal.xml Edgar Link unprocessable
bgfv-20200628_def.xml Edgar Link unprocessable
bgfv-20200628_lab.xml Edgar Link unprocessable
bgfv-20200628_pre.xml Edgar Link unprocessable
bgfv-ex151_83.htm Edgar Link pending
bgfv-ex311_84.htm Edgar Link pending
bgfv-ex312_85.htm Edgar Link pending
bgfv-ex321_86.htm Edgar Link pending
bgfv-ex322_87.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending