|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$21.91M
-3216.63%
YoY
|
$703.0K
-86.34%
YoY
|
$5.147M
-62.82%
YoY
|
| Depreciation, Depletion And Amortization |
$54.80K
31.1%
YoY
|
$41.80K
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.56M
1231.61%
YoY
|
-$793.4K
-80.97%
YoY
|
-$4.170M
259.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$2.846K
-99.2%
YoY
|
$355.3K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$51.43M
-73.38%
YoY
|
$193.2M
N/A
|
| Cash From Investing Activities |
-$96.74K
-100.19%
YoY
|
$51.43M
-73.38%
YoY
|
$193.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.228M
-110.22%
YoY
|
-$51.15M
-73.82%
YoY
|
-$195.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.21M
-122.05%
YoY
|
-$50.82M
-73.09%
YoY
|
-$188.8M
-37868.12%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$10.56M
1231.61%
YoY
|
-$793.4K
-80.97%
YoY
|
-$4.170M
259.76%
YoY
|
| Cash From Investing Activities |
-$96.74K
-100.19%
YoY
|
$51.43M
-73.38%
YoY
|
$193.2M
N/A
|
| Cash From Financing Activities |
$11.21M
-122.05%
YoY
|
-$50.82M
-73.09%
YoY
|
-$188.8M
-37868.12%
YoY
|
| Net Change In Cash |
$544.6K
-404.07%
YoY
|
-$179.1K
-198.84%
YoY
|
$181.2K
-127.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.56M
1231.61%
YoY
|
-$793.4K
-80.97%
YoY
|
-$4.170M
259.76%
YoY
|
| Capital Expenditures |
$2.846K
-99.2%
YoY
|
$355.3K
N/A
|
N/A
|
| Free Cash Flow |
-$10.57M
819.98%
YoY
|
-$1.149M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$21.91M
-9313.58%
YoY
|
-$7.836M
7412.85%
YoY
|
$237.8K
-171.05%
YoY
|
| Depreciation, Depletion And Amortization |
$36.80K
-11.96%
YoY
|
$18.00K
N/A
|
$41.80K
N/A
|
| Cash From Operating Activities |
-$6.066M
2866.21%
YoY
|
-$4.499M
1195.05%
YoY
|
-$204.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$96.70K
-72.78%
YoY
|
$0.00
N/A
|
$355.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.800K
N/A
|
$51.79M
N/A
|
| Cash From Investing Activities |
-$93.90K
-100.18%
YoY
|
-$2.800K
N/A
|
$51.79M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.357M
-104.56%
YoY
|
$2.871M
N/A
|
-$51.65M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.499M
-112.6%
YoY
|
$4.707M
3038.0%
YoY
|
-$51.59M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$6.066M
2866.21%
YoY
|
-$4.499M
1195.05%
YoY
|
-$204.5K
N/A
|
| Cash From Investing Activities |
-$93.90K
-100.18%
YoY
|
-$2.800K
N/A
|
$51.79M
N/A
|
| Cash From Financing Activities |
$6.499M
-112.6%
YoY
|
$4.707M
3038.0%
YoY
|
-$51.59M
N/A
|
| Net Change In Cash |
$339.5K
-3078.07%
YoY
|
$205.2K
-203.95%
YoY
|
-$11.40K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.066M
2866.21%
YoY
|
-$4.499M
1195.05%
YoY
|
-$204.5K
N/A
|
| Capital Expenditures |
$96.70K
-72.78%
YoY
|
$0.00
N/A
|
$355.3K
N/A
|
| Free Cash Flow |
-$6.163M
1000.86%
YoY
|
-$4.499M
1195.05%
YoY
|
-$559.8K
N/A
|
Loading...