|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.985M
86.73%
YoY
|
-$1.598M
-39.2%
YoY
|
-$2.629M
638.57%
YoY
|
-$356.0K
-147.36%
YoY
|
$751.6K
-31.31%
YoY
|
| Depreciation, Depletion And Amortization |
$111.9K
7.4%
YoY
|
$104.2K
25.11%
YoY
|
$83.25K
-8.94%
YoY
|
$91.43K
0.16%
YoY
|
$91.28K
0.55%
YoY
|
| Cash From Operating Activities |
-$1.838M
-17.72%
YoY
|
-$2.234M
71.66%
YoY
|
-$1.302M
-339.25%
YoY
|
$544.0K
5838.52%
YoY
|
$9.161K
-98.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.97K
-83.71%
YoY
|
$227.0K
1260950.0%
YoY
|
$18.00
-99.97%
YoY
|
$54.17K
1613.19%
YoY
|
$3.162K
-99.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$981.7K
52.15%
YoY
|
$645.2K
-376.7%
YoY
|
-$233.2K
-41.17%
YoY
|
-$396.3K
-18.69%
YoY
|
-$487.4K
-127.99%
YoY
|
| Cash From Investing Activities |
$944.8K
125.91%
YoY
|
$418.2K
-209.31%
YoY
|
-$382.6K
-15.08%
YoY
|
-$450.5K
-8.17%
YoY
|
-$490.6K
-137.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$298.8K
106.13%
YoY
|
$145.0K
-97.48%
YoY
|
$5.754M
4862.25%
YoY
|
$116.0K
-510.89%
YoY
|
-$28.22K
470.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.838M
-17.72%
YoY
|
-$2.234M
71.66%
YoY
|
-$1.302M
-339.25%
YoY
|
$544.0K
5838.52%
YoY
|
$9.161K
-98.34%
YoY
|
| Cash From Investing Activities |
$944.8K
125.91%
YoY
|
$418.2K
-209.31%
YoY
|
-$382.6K
-15.08%
YoY
|
-$450.5K
-8.17%
YoY
|
-$490.6K
-137.16%
YoY
|
| Cash From Financing Activities |
$298.8K
106.13%
YoY
|
$145.0K
-97.48%
YoY
|
$5.754M
4862.25%
YoY
|
$116.0K
-510.89%
YoY
|
-$28.22K
470.49%
YoY
|
| Net Change In Cash |
-$400.6K
-75.44%
YoY
|
-$1.631M
-142.8%
YoY
|
$3.810M
-75480.26%
YoY
|
-$5.055K
-99.01%
YoY
|
-$509.6K
-193.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.838M
-17.72%
YoY
|
-$2.234M
71.66%
YoY
|
-$1.302M
-339.25%
YoY
|
$544.0K
5838.52%
YoY
|
$9.161K
-98.34%
YoY
|
| Capital Expenditures |
$36.97K
-83.71%
YoY
|
$227.0K
1260950.0%
YoY
|
$18.00
-99.97%
YoY
|
$54.17K
1613.19%
YoY
|
$3.162K
-99.25%
YoY
|
| Free Cash Flow |
-$1.875M
-23.8%
YoY
|
-$2.461M
89.09%
YoY
|
-$1.302M
-365.71%
YoY
|
$489.9K
8065.64%
YoY
|
$5.999K
-95.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$543.6K
-12.79%
YoY
|
-$1.036M
197.47%
YoY
|
-$709.0K
-47.3%
YoY
|
-$616.2K
-409.47%
YoY
|
-$623.3K
500.76%
YoY
|
-$348.3K
-213.3%
YoY
|
-$1.345M
-48.42%
YoY
|
$199.1K
-176.8%
YoY
|
-$103.8K
50.23%
YoY
|
$307.4K
-295.85%
YoY
|
-$2.608M
3269.65%
YoY
|
-$259.3K
86.97%
YoY
|
-$69.07K
-504.7%
YoY
|
-$157.0K
-275.9%
YoY
|
-$77.40K
-126.21%
YoY
|
-$138.7K
-590.63%
YoY
|
$17.07K
-94.96%
YoY
|
$89.24K
-92.97%
YoY
|
$295.3K
25.96%
YoY
|
| Depreciation, Depletion And Amortization |
$28.29K
6.2%
YoY
|
$28.40K
-4.05%
YoY
|
$29.00K
-15.38%
YoY
|
$40.00K
98.02%
YoY
|
$26.64K
32.3%
YoY
|
$29.60K
47.26%
YoY
|
$34.27K
48.03%
YoY
|
$20.20K
-2.37%
YoY
|
$20.14K
-3.63%
YoY
|
$20.10K
-19.02%
YoY
|
$23.15K
6.83%
YoY
|
$20.69K
-8.57%
YoY
|
$20.90K
-6.32%
YoY
|
$24.82K
8.91%
YoY
|
$21.67K
-3.56%
YoY
|
$22.63K
-36.07%
YoY
|
$22.31K
110.01%
YoY
|
$22.79K
-62.16%
YoY
|
$22.47K
117.94%
YoY
|
| Cash From Operating Activities |
-$147.7K
-82.08%
YoY
|
$961.1K
-1476.93%
YoY
|
-$1.238M
-15.21%
YoY
|
-$740.0K
10.36%
YoY
|
-$824.1K
2292.64%
YoY
|
-$69.80K
-73.35%
YoY
|
-$1.460M
62.22%
YoY
|
-$670.5K
2942.38%
YoY
|
-$34.44K
-70.89%
YoY
|
-$261.9K
-155.2%
YoY
|
-$899.7K
-392.92%
YoY
|
-$22.04K
-88.97%
YoY
|
-$118.3K
212.63%
YoY
|
$474.5K
-1.77%
YoY
|
$307.2K
-11.24%
YoY
|
-$199.7K
-78.64%
YoY
|
-$37.84K
-132.78%
YoY
|
$483.0K
-48.2%
YoY
|
$346.0K
-54.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$325.00
-96.41%
YoY
|
$1.000K
-75.0%
YoY
|
$5.500K
-97.24%
YoY
|
$20.00K
992.9%
YoY
|
$9.052K
-58.76%
YoY
|
$4.000K
325.53%
YoY
|
$199.2K
43.86%
YoY
|
$1.830K
-87.26%
YoY
|
$21.95K
21419.61%
YoY
|
$940.00
-94.48%
YoY
|
$138.5K
-3883.06%
YoY
|
$14.36K
-1213.18%
YoY
|
$102.00
-99.68%
YoY
|
$17.03K
-1430.47%
YoY
|
-$3.660K
792.68%
YoY
|
-$1.290K
95.45%
YoY
|
$32.19K
3888.97%
YoY
|
-$1.280K
-99.7%
YoY
|
-$410.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.700K
-100.94%
YoY
|
$1.000M
6123.4%
YoY
|
$0.00
-100.0%
YoY
|
-$6.600K
-114.34%
YoY
|
$498.2K
-3986.12%
YoY
|
$16.07K
-106.98%
YoY
|
$84.90K
651.99%
YoY
|
$46.04K
-1030.1%
YoY
|
-$12.82K
-61.01%
YoY
|
-$230.4K
-1146.14%
YoY
|
$11.29K
-105.12%
YoY
|
-$4.950K
-97.0%
YoY
|
-$32.88K
-56.17%
YoY
|
$22.02K
-124.93%
YoY
|
-$220.5K
659.4%
YoY
|
-$164.9K
-44.09%
YoY
|
-$75.01K
-1659.46%
YoY
|
-$88.34K
-2112.3%
YoY
|
| Cash From Investing Activities |
-$13.99K
-10.6%
YoY
|
-$5.700K
-101.15%
YoY
|
$994.7K
-643.2%
YoY
|
-$20.00K
-124.08%
YoY
|
-$15.65K
-164.93%
YoY
|
$494.2K
-3691.57%
YoY
|
-$183.1K
-48.97%
YoY
|
$83.06K
-2823.28%
YoY
|
$24.10K
-576.62%
YoY
|
-$13.76K
-72.42%
YoY
|
-$358.8K
-2054.36%
YoY
|
-$3.050K
-98.63%
YoY
|
-$5.056K
-97.44%
YoY
|
-$49.90K
-34.58%
YoY
|
$18.36K
-120.68%
YoY
|
-$221.8K
646.9%
YoY
|
-$197.1K
-33.36%
YoY
|
-$76.28K
-81.69%
YoY
|
-$88.76K
-2121.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$59.71K
-7042.91%
YoY
|
$266.5K
81.79%
YoY
|
$34.20K
-117.15%
YoY
|
$0.00
-100.0%
YoY
|
-$860.00
-103.55%
YoY
|
$146.6K
1219.53%
YoY
|
-$199.4K
-103.47%
YoY
|
$173.6K
-4223.04%
YoY
|
$24.22K
-1461.38%
YoY
|
$11.11K
N/A
|
$5.743M
N/A
|
-$4.210K
-103.63%
YoY
|
-$1.779K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$116.0K
-1443.68%
YoY
|
$0.00
-100.0%
YoY
|
-$4.960K
-320.44%
YoY
|
-$6.080K
-377.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$147.7K
-82.08%
YoY
|
$961.1K
-1476.93%
YoY
|
-$1.238M
-15.21%
YoY
|
-$740.0K
10.36%
YoY
|
-$824.1K
2292.64%
YoY
|
-$69.80K
-73.35%
YoY
|
-$1.460M
62.22%
YoY
|
-$670.5K
2942.38%
YoY
|
-$34.44K
-70.89%
YoY
|
-$261.9K
-155.2%
YoY
|
-$899.7K
-392.92%
YoY
|
-$22.04K
-88.97%
YoY
|
-$118.3K
212.63%
YoY
|
$474.5K
-1.77%
YoY
|
$307.2K
-11.24%
YoY
|
-$199.7K
-78.64%
YoY
|
-$37.84K
-132.78%
YoY
|
$483.0K
-48.2%
YoY
|
$346.0K
-54.15%
YoY
|
| Cash From Investing Activities |
-$13.99K
-10.6%
YoY
|
-$5.700K
-101.15%
YoY
|
$994.7K
-643.2%
YoY
|
-$20.00K
-124.08%
YoY
|
-$15.65K
-164.93%
YoY
|
$494.2K
-3691.57%
YoY
|
-$183.1K
-48.97%
YoY
|
$83.06K
-2823.28%
YoY
|
$24.10K
-576.62%
YoY
|
-$13.76K
-72.42%
YoY
|
-$358.8K
-2054.36%
YoY
|
-$3.050K
-98.63%
YoY
|
-$5.056K
-97.44%
YoY
|
-$49.90K
-34.58%
YoY
|
$18.36K
-120.68%
YoY
|
-$221.8K
646.9%
YoY
|
-$197.1K
-33.36%
YoY
|
-$76.28K
-81.69%
YoY
|
-$88.76K
-2121.87%
YoY
|
| Cash From Financing Activities |
$59.71K
-7042.91%
YoY
|
$266.5K
81.79%
YoY
|
$34.20K
-117.15%
YoY
|
$0.00
-100.0%
YoY
|
-$860.00
-103.55%
YoY
|
$146.6K
1219.53%
YoY
|
-$199.4K
-103.47%
YoY
|
$173.6K
-4223.04%
YoY
|
$24.22K
-1461.38%
YoY
|
$11.11K
N/A
|
$5.743M
N/A
|
-$4.210K
-103.63%
YoY
|
-$1.779K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$116.0K
-1443.68%
YoY
|
$0.00
-100.0%
YoY
|
-$4.960K
-320.44%
YoY
|
-$6.080K
-377.63%
YoY
|
| Net Change In Cash |
-$88.41K
-88.91%
YoY
|
$1.222M
113.99%
YoY
|
-$208.6K
-88.68%
YoY
|
-$760.0K
83.62%
YoY
|
-$797.5K
720.88%
YoY
|
$571.0K
-315.83%
YoY
|
-$1.842M
-141.07%
YoY
|
-$413.9K
1312.63%
YoY
|
-$97.16K
-33.3%
YoY
|
-$264.6K
-162.31%
YoY
|
$4.485M
1277.75%
YoY
|
-$29.30K
-90.41%
YoY
|
-$145.7K
-38.01%
YoY
|
$424.6K
5.67%
YoY
|
$325.5K
29.58%
YoY
|
-$305.6K
-68.61%
YoY
|
-$235.0K
24.36%
YoY
|
$401.8K
-22.47%
YoY
|
$251.2K
-67.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$147.7K
-82.08%
YoY
|
$961.1K
-1476.93%
YoY
|
-$1.238M
-15.21%
YoY
|
-$740.0K
10.36%
YoY
|
-$824.1K
2292.64%
YoY
|
-$69.80K
-73.35%
YoY
|
-$1.460M
62.22%
YoY
|
-$670.5K
2942.38%
YoY
|
-$34.44K
-70.89%
YoY
|
-$261.9K
-155.2%
YoY
|
-$899.7K
-392.92%
YoY
|
-$22.04K
-88.97%
YoY
|
-$118.3K
212.63%
YoY
|
$474.5K
-1.77%
YoY
|
$307.2K
-11.24%
YoY
|
-$199.7K
-78.64%
YoY
|
-$37.84K
-132.78%
YoY
|
$483.0K
-48.2%
YoY
|
$346.0K
-54.15%
YoY
|
| Capital Expenditures |
$325.00
-96.41%
YoY
|
$1.000K
-75.0%
YoY
|
$5.500K
-97.24%
YoY
|
$20.00K
992.9%
YoY
|
$9.052K
-58.76%
YoY
|
$4.000K
325.53%
YoY
|
$199.2K
43.86%
YoY
|
$1.830K
-87.26%
YoY
|
$21.95K
21419.61%
YoY
|
$940.00
-94.48%
YoY
|
$138.5K
-3883.06%
YoY
|
$14.36K
-1213.18%
YoY
|
$102.00
-99.68%
YoY
|
$17.03K
-1430.47%
YoY
|
-$3.660K
792.68%
YoY
|
-$1.290K
95.45%
YoY
|
$32.19K
3888.97%
YoY
|
-$1.280K
-99.7%
YoY
|
-$410.00
N/A
|
| Free Cash Flow |
-$148.0K
-82.24%
YoY
|
$960.1K
-1400.95%
YoY
|
-$1.243M
-25.06%
YoY
|
-$760.0K
13.03%
YoY
|
-$833.1K
1377.38%
YoY
|
-$73.80K
-71.92%
YoY
|
-$1.659M
59.77%
YoY
|
-$672.4K
1747.17%
YoY
|
-$56.39K
-52.37%
YoY
|
-$262.9K
-157.46%
YoY
|
-$1.038M
-434.01%
YoY
|
-$36.40K
-81.66%
YoY
|
-$118.4K
69.07%
YoY
|
$457.4K
-5.54%
YoY
|
$310.8K
-10.29%
YoY
|
-$198.5K
-78.77%
YoY
|
-$70.03K
-161.1%
YoY
|
$484.3K
-64.23%
YoY
|
$346.5K
-54.1%
YoY
|
Loading...