|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.425M
-21.93%
YoY
|
$9.511M
-2.66%
YoY
|
$9.771M
-10.6%
YoY
|
$10.93M
-18.21%
YoY
|
$13.36M
17.31%
YoY
|
| Cost Of Revenue |
$6.340M
-22.89%
YoY
|
$8.221M
-2.61%
YoY
|
$8.441M
-12.7%
YoY
|
$9.670M
-13.42%
YoY
|
$11.17M
15.49%
YoY
|
| Gross Profit |
$1.085M
-15.84%
YoY
|
$1.290M
-3.01%
YoY
|
$1.329M
5.6%
YoY
|
$1.259M
-42.61%
YoY
|
$2.194M
27.56%
YoY
|
| Selling, General & Admin |
$3.272M
-18.3%
YoY
|
$4.005M
-9.17%
YoY
|
$4.409M
154.94%
YoY
|
$1.729M
43.59%
YoY
|
$1.204M
-9.64%
YoY
|
| Research & Development |
$50.67K
6.65%
YoY
|
$47.51K
-13.59%
YoY
|
$54.98K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$111.9K
7.4%
YoY
|
$104.2K
25.11%
YoY
|
$83.25K
-8.94%
YoY
|
$91.43K
0.16%
YoY
|
$91.28K
0.55%
YoY
|
| Operating Expenses |
$4.482M
-190.82%
YoY
|
-$4.936M
-225.81%
YoY
|
$3.923M
153.07%
YoY
|
$1.550M
36.22%
YoY
|
$1.138M
155.15%
YoY
|
| Operating Profit |
-$2.965M
88.41%
YoY
|
-$1.574M
-39.32%
YoY
|
-$2.594M
790.73%
YoY
|
-$291.2K
-127.58%
YoY
|
$1.056M
-17.11%
YoY
|
| Interest Expense |
$114.4K
31.95%
YoY
|
$86.70K
522.44%
YoY
|
$13.93K
-211.61%
YoY
|
-$12.48K
-3.85%
YoY
|
-$12.98K
14.77%
YoY
|
| Other Income/Expense, Net |
$432.1K
-79.15%
YoY
|
$2.072M
326.4%
YoY
|
$486.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.985M
87.14%
YoY
|
-$1.595M
-38.84%
YoY
|
-$2.608M
758.71%
YoY
|
-$303.7K
-129.12%
YoY
|
$1.043M
-17.4%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$3.494K
-83.77%
YoY
|
-$21.53K
-58.85%
YoY
|
-$52.31K
-117.96%
YoY
|
$291.3K
72.96%
YoY
|
| Net Earnings |
-$2.985M
86.73%
YoY
|
-$1.598M
-39.2%
YoY
|
-$2.629M
638.57%
YoY
|
-$356.0K
-147.36%
YoY
|
$751.6K
-31.31%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.61
1688.89%
YoY
|
-$0.09
-45.65%
YoY
|
-$0.17
7938.83%
YoY
|
$0.00
-100.0%
YoY
|
$4.390K
-58.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
17.82M shares
12.24%
YoY
|
15.88M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$22.84K
-98.93%
YoY
|
$483.8K
-80.83%
YoY
|
$2.544M
-3.29%
YoY
|
$2.260M
14.47%
YoY
|
$2.137M
-10.28%
YoY
|
$2.524M
11.03%
YoY
|
$2.630M
3.0%
YoY
|
$1.975M
-23.07%
YoY
|
$2.382M
0.2%
YoY
|
$2.273M
-19.95%
YoY
|
$2.554M
-0.83%
YoY
|
$2.567M
3.29%
YoY
|
$2.377M
-21.52%
YoY
|
$2.840M
-12.5%
YoY
|
$2.575M
-27.99%
YoY
|
$2.485M
-19.63%
YoY
|
$3.029M
-12.18%
YoY
|
$3.245M
-71.43%
YoY
|
$3.576M
15.69%
YoY
|
| Cost Of Revenue |
$23.63K
-98.68%
YoY
|
$487.7K
-77.98%
YoY
|
$2.166M
-5.98%
YoY
|
$1.892M
12.24%
YoY
|
$1.794M
-11.07%
YoY
|
$2.215M
10.37%
YoY
|
$2.304M
4.75%
YoY
|
$1.686M
-24.3%
YoY
|
$2.017M
0.42%
YoY
|
$2.007M
-19.75%
YoY
|
$2.199M
-3.35%
YoY
|
$2.227M
-0.65%
YoY
|
$2.008M
-25.49%
YoY
|
$2.500M
-10.37%
YoY
|
$2.276M
-21.2%
YoY
|
$2.242M
-14.58%
YoY
|
$2.695M
-5.97%
YoY
|
$2.790M
-71.02%
YoY
|
$2.888M
12.42%
YoY
|
| Gross Profit |
-$790.00
-100.23%
YoY
|
-$4.000K
-101.29%
YoY
|
$377.7K
15.66%
YoY
|
$368.0K
27.47%
YoY
|
$343.5K
-5.9%
YoY
|
$309.2K
16.0%
YoY
|
$326.5K
-7.85%
YoY
|
$288.7K
-15.01%
YoY
|
$365.0K
-1.05%
YoY
|
$266.6K
-21.42%
YoY
|
$354.3K
18.31%
YoY
|
$339.7K
39.61%
YoY
|
$368.9K
10.6%
YoY
|
$339.2K
-25.53%
YoY
|
$299.5K
-56.47%
YoY
|
$243.3K
-47.96%
YoY
|
$333.5K
-42.75%
YoY
|
$455.6K
-73.75%
YoY
|
$688.1K
31.76%
YoY
|
| Selling, General & Admin |
$380.4K
-59.21%
YoY
|
$1.017M
-24.84%
YoY
|
$997.3K
-53.17%
YoY
|
$1.125M
48.12%
YoY
|
$932.6K
44.38%
YoY
|
$1.353M
-8603.46%
YoY
|
$2.130M
-30.88%
YoY
|
$759.7K
-5.88%
YoY
|
$645.9K
20.31%
YoY
|
-$15.91K
-103.26%
YoY
|
$3.081M
635.66%
YoY
|
$807.1K
85.91%
YoY
|
$536.9K
55.51%
YoY
|
$487.9K
202.62%
YoY
|
$418.8K
15.6%
YoY
|
$434.1K
14.83%
YoY
|
$345.2K
14.0%
YoY
|
$161.2K
-86.17%
YoY
|
$362.3K
23.23%
YoY
|
| Research & Development |
$14.49K
19.34%
YoY
|
$11.10K
-76.63%
YoY
|
$14.88K
42.46%
YoY
|
$12.56K
53.17%
YoY
|
$12.14K
5.79%
YoY
|
$47.50K
N/A
|
$10.44K
N/A
|
$8.198K
N/A
|
$11.48K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$28.29K
6.2%
YoY
|
$28.40K
-4.05%
YoY
|
$29.00K
-15.38%
YoY
|
$40.00K
98.02%
YoY
|
$26.64K
32.3%
YoY
|
$29.60K
47.26%
YoY
|
$34.27K
48.03%
YoY
|
$20.20K
-2.37%
YoY
|
$20.14K
-3.63%
YoY
|
$20.10K
-19.02%
YoY
|
$23.15K
6.83%
YoY
|
$20.69K
-8.57%
YoY
|
$20.90K
-6.32%
YoY
|
$24.82K
8.91%
YoY
|
$21.67K
-3.56%
YoY
|
$22.63K
-36.07%
YoY
|
$22.31K
110.01%
YoY
|
$22.79K
-62.16%
YoY
|
$22.47K
117.94%
YoY
|
| Operating Expenses |
$597.4K
-156.71%
YoY
|
$1.116M
52.58%
YoY
|
$1.188M
-28.22%
YoY
|
$1.189M
3921.57%
YoY
|
-$1.053M
-337.2%
YoY
|
$731.3K
7324.37%
YoY
|
$1.655M
-42.57%
YoY
|
$29.56K
-95.17%
YoY
|
$444.1K
5.85%
YoY
|
$9.850K
-97.87%
YoY
|
$2.882M
690.16%
YoY
|
$611.9K
60.49%
YoY
|
$419.5K
40.38%
YoY
|
$461.9K
81.52%
YoY
|
$364.7K
15.61%
YoY
|
$381.3K
16.38%
YoY
|
$298.9K
24.28%
YoY
|
$254.5K
-11.9%
YoY
|
$315.5K
10.72%
YoY
|
| Operating Profit |
-$540.5K
-12.6%
YoY
|
-$1.120M
165.29%
YoY
|
-$702.5K
-47.48%
YoY
|
-$611.3K
-335.87%
YoY
|
-$618.4K
682.53%
YoY
|
-$422.1K
-264.43%
YoY
|
-$1.338M
-47.08%
YoY
|
$259.2K
-195.21%
YoY
|
-$79.03K
56.09%
YoY
|
$256.7K
-309.23%
YoY
|
-$2.527M
3775.58%
YoY
|
-$272.2K
97.3%
YoY
|
-$50.63K
-245.95%
YoY
|
-$122.7K
-161.02%
YoY
|
-$65.22K
-117.5%
YoY
|
-$138.0K
-198.55%
YoY
|
$34.69K
-89.86%
YoY
|
$201.1K
-86.1%
YoY
|
$372.6K
57.03%
YoY
|
| Interest Expense |
N/A
|
$83.60K
N/A
|
$60.90K
883.37%
YoY
|
$6.200K
-238.39%
YoY
|
-$68.90K
-1578.22%
YoY
|
$0.00
-100.0%
YoY
|
$6.193K
-245.38%
YoY
|
-$4.480K
47.37%
YoY
|
$4.661K
90.63%
YoY
|
-$4.180K
-12.18%
YoY
|
-$4.260K
105.8%
YoY
|
-$3.040K
31.03%
YoY
|
$2.445K
-173.64%
YoY
|
-$4.760K
19.3%
YoY
|
-$2.070K
-3.72%
YoY
|
-$2.320K
-32.75%
YoY
|
-$3.320K
-1.19%
YoY
|
-$3.990K
-64.72%
YoY
|
-$2.150K
-8.9%
YoY
|
| Other Income/Expense, Net |
$57.69K
-36.9%
YoY
|
N/A
|
$107.8K
-76.85%
YoY
|
$209.5K
-71.31%
YoY
|
$91.42K
-54.71%
YoY
|
N/A
|
$465.5K
N/A
|
$730.1K
N/A
|
$201.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$543.6K
-12.79%
YoY
|
-$1.036M
145.52%
YoY
|
-$709.0K
-47.24%
YoY
|
-$616.2K
-341.93%
YoY
|
-$623.3K
644.81%
YoY
|
-$422.0K
-267.11%
YoY
|
-$1.344M
-46.92%
YoY
|
$254.7K
-192.53%
YoY
|
-$83.69K
57.68%
YoY
|
$252.5K
-298.14%
YoY
|
-$2.532M
3662.58%
YoY
|
-$275.2K
96.2%
YoY
|
-$53.08K
-269.22%
YoY
|
-$127.5K
-164.67%
YoY
|
-$67.29K
-118.16%
YoY
|
-$140.3K
-202.74%
YoY
|
$31.37K
-90.74%
YoY
|
$197.1K
-86.27%
YoY
|
$370.5K
57.69%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$73.70K
34.27%
YoY
|
$1.555K
-97.97%
YoY
|
-$55.58K
247.62%
YoY
|
-$20.07K
-225.5%
YoY
|
-$54.89K
-285.94%
YoY
|
$76.42K
655.59%
YoY
|
-$15.99K
886.43%
YoY
|
$15.99K
11.83%
YoY
|
$29.52K
-72.62%
YoY
|
$10.11K
-113.46%
YoY
|
-$1.621K
-101.5%
YoY
|
$14.30K
N/A
|
$107.8K
-35.26%
YoY
|
-$75.17K
15178.25%
YoY
|
| Net Earnings |
-$543.6K
-12.79%
YoY
|
-$1.036M
197.47%
YoY
|
-$709.0K
-47.3%
YoY
|
-$616.2K
-409.47%
YoY
|
-$623.3K
500.76%
YoY
|
-$348.3K
-213.3%
YoY
|
-$1.345M
-48.42%
YoY
|
$199.1K
-176.8%
YoY
|
-$103.8K
50.23%
YoY
|
$307.4K
-295.85%
YoY
|
-$2.608M
3269.65%
YoY
|
-$259.3K
86.97%
YoY
|
-$69.07K
-504.7%
YoY
|
-$157.0K
-275.9%
YoY
|
-$77.40K
-126.21%
YoY
|
-$138.7K
-590.63%
YoY
|
$17.07K
-94.96%
YoY
|
$89.24K
-92.97%
YoY
|
$295.3K
25.96%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.23
542.86%
YoY
|
-$0.51
159.88%
YoY
|
-$0.40
427.35%
YoY
|
-$0.34
-3105.59%
YoY
|
-$0.04
511.07%
YoY
|
-$0.19
-724.4%
YoY
|
-$0.07
-48.92%
YoY
|
$0.01
-162.93%
YoY
|
-$0.01
1367.5%
YoY
|
$0.03
-3474.44%
YoY
|
-$0.15
-99.97%
YoY
|
-$0.02
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$445.50
-125.83%
YoY
|
-$805.70
-588.14%
YoY
|
$99.70
-94.96%
YoY
|
$521.20
-95.75%
YoY
|
$1.725K
-24.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
1.797M shares
-90.0%
YoY
|
1.797M shares
-90.0%
YoY
|
1.797M shares
-89.83%
YoY
|
N/A
|
17.97M shares
1.7%
YoY
|
17.97M shares
1.52%
YoY
|
17.67M shares
-89.83%
YoY
|
N/A
|
17.67M shares
-89.83%
YoY
|
17.70M shares
-89.81%
YoY
|
173.7M shares
1.46%
YoY
|
173.7M shares
N/A
|
173.7M shares
1.46%
YoY
|
173.7M shares
1.46%
YoY
|
171.2M shares
N/A
|
N/A
|
171.2M shares
N/A
|
171.2M shares
N/A
|
| Diluted Shares Outstanding |
2.417M shares
-86.55%
YoY
|
N/A
|
1.797M shares
-0.01%
YoY
|
1.797M shares
1.69%
YoY
|
17.97M shares
1.7%
YoY
|
N/A
|
1.797M shares
N/A
|
1.767M shares
N/A
|
17.67M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...