|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.54M
-42.65%
YoY
|
$18.14M
-19.08%
YoY
|
$25.36M
185.54%
YoY
|
$22.42M
56.57%
YoY
|
$8.880M
-24.21%
YoY
|
$14.32M
36.8%
YoY
|
$11.72M
-70.94%
YoY
|
$10.47M
-11.82%
YoY
|
$10.47M
N/A
|
$40.31M
241.34%
YoY
|
$11.87M
158.61%
YoY
|
$11.81M
311.5%
YoY
|
$4.590M
N/A
|
$2.870M
N/A
|
| Cash & Equivalents |
N/A
|
$9.817M
31.31%
YoY
|
N/A
|
$7.476M
-47.79%
YoY
|
N/A
|
$14.32M
36.8%
YoY
|
N/A
|
$10.47M
-11.8%
YoY
|
$10.47M
N/A
|
N/A
|
$11.87M
158.29%
YoY
|
N/A
|
$4.594M
N/A
|
N/A
|
| Short-Term Investments |
$4.890M
-67.42%
YoY
|
$8.324M
-44.3%
YoY
|
$15.01M
N/A
|
$14.94M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.719M
355.54%
YoY
|
$894.5K
212.13%
YoY
|
$596.9K
-69.03%
YoY
|
$286.6K
-81.62%
YoY
|
$1.927M
-67.03%
YoY
|
$1.559M
-60.49%
YoY
|
$5.846M
337.26%
YoY
|
$3.947M
286.92%
YoY
|
$3.934M
N/A
|
$1.337M
-48.38%
YoY
|
$1.020M
-40.35%
YoY
|
$2.590M
-10.07%
YoY
|
$1.710M
N/A
|
$2.880M
N/A
|
| Inventory |
$8.849M
90.27%
YoY
|
$5.050M
1.17%
YoY
|
$4.651M
-57.32%
YoY
|
$4.991M
-43.79%
YoY
|
$10.90M
-18.5%
YoY
|
$8.879M
-28.94%
YoY
|
$13.37M
4.36%
YoY
|
$12.50M
4.22%
YoY
|
$12.50M
N/A
|
$12.81M
22.35%
YoY
|
$11.99M
-4.23%
YoY
|
$10.47M
-10.89%
YoY
|
$12.52M
N/A
|
$11.75M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
$39.08K
-55.95%
YoY
|
N/A
|
$88.73K
5.09%
YoY
|
N/A
|
$84.43K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.523M
669.85%
YoY
|
$1.543M
-21.89%
YoY
|
$717.4K
-54.7%
YoY
|
$1.976M
142.32%
YoY
|
$1.584M
434.71%
YoY
|
$815.3K
-52.96%
YoY
|
$296.2K
73.72%
YoY
|
$1.733M
54.76%
YoY
|
$13.46M
N/A
|
$170.5K
-94.26%
YoY
|
$1.120M
86.67%
YoY
|
$2.970M
-24.43%
YoY
|
$600.0K
N/A
|
$3.930M
N/A
|
| Other Receivables |
$11.31M
463.78%
YoY
|
$192.4K
-22.26%
YoY
|
$2.006M
-47.11%
YoY
|
$247.5K
-83.17%
YoY
|
$3.793M
-67.61%
YoY
|
$1.470M
-87.46%
YoY
|
$11.71M
202.13%
YoY
|
$11.72M
1.84%
YoY
|
$10.00K
N/A
|
$3.875M
6.76%
YoY
|
$11.51M
107.76%
YoY
|
$3.630M
-11.03%
YoY
|
$5.540M
N/A
|
$4.080M
N/A
|
| Total Short-Term Assets |
$42.94M
28.85%
YoY
|
$29.77M
-13.74%
YoY
|
$33.33M
23.07%
YoY
|
$34.51M
14.91%
YoY
|
$27.08M
-36.93%
YoY
|
$30.03M
-25.59%
YoY
|
$42.94M
-26.61%
YoY
|
$40.37M
7.58%
YoY
|
$40.37M
N/A
|
$58.51M
85.85%
YoY
|
$37.52M
50.26%
YoY
|
$31.48M
23.45%
YoY
|
$24.97M
N/A
|
$25.50M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$14.69M
17.91%
YoY
|
$14.25M
18.06%
YoY
|
$12.46M
15.37%
YoY
|
$12.07M
18.52%
YoY
|
$10.80M
0.22%
YoY
|
$10.18M
10.24%
YoY
|
$10.77M
28.22%
YoY
|
$9.238M
20.6%
YoY
|
$9.240M
N/A
|
$8.401M
11.72%
YoY
|
$7.660M
-0.13%
YoY
|
$7.520M
-13.06%
YoY
|
$7.670M
N/A
|
$8.650M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$4.539M
32.59%
YoY
|
N/A
|
$3.424M
98.25%
YoY
|
N/A
|
$1.727M
-10.43%
YoY
|
N/A
|
$1.928M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$3.154M
N/A
|
$3.360M
454.42%
YoY
|
$0.00
-100.0%
YoY
|
$606.0K
-1.87%
YoY
|
$20.33M
1.55%
YoY
|
$617.6K
-97.05%
YoY
|
$20.02M
3252.89%
YoY
|
$20.96M
3782.01%
YoY
|
$20.96M
N/A
|
$597.0K
21.83%
YoY
|
$540.0K
0.0%
YoY
|
$490.0K
2.08%
YoY
|
$540.0K
N/A
|
$480.0K
N/A
|
| Other Assets |
$6.781M
939.19%
YoY
|
$1.085M
68.16%
YoY
|
$652.5K
-72.25%
YoY
|
$645.2K
-73.2%
YoY
|
$2.352M
-48.01%
YoY
|
$2.407M
-15.82%
YoY
|
$4.523M
639.33%
YoY
|
$2.860M
429.57%
YoY
|
$2.430M
N/A
|
$611.8K
165.99%
YoY
|
$540.0K
107.69%
YoY
|
$230.0K
-11.54%
YoY
|
$260.0K
N/A
|
$260.0K
N/A
|
| Total Long-Term Assets |
$164.5M
895.1%
YoY
|
$23.23M
38.75%
YoY
|
$16.53M
-55.52%
YoY
|
$16.75M
-51.45%
YoY
|
$37.15M
-0.15%
YoY
|
$34.49M
-1.42%
YoY
|
$37.21M
222.56%
YoY
|
$34.99M
229.45%
YoY
|
$34.98M
N/A
|
$11.54M
14.56%
YoY
|
$10.62M
3.11%
YoY
|
$10.07M
-11.28%
YoY
|
$10.30M
N/A
|
$11.35M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$42.94M
28.85%
YoY
|
$29.77M
-13.74%
YoY
|
$33.33M
23.07%
YoY
|
$34.51M
14.91%
YoY
|
$27.08M
-36.93%
YoY
|
$30.03M
-25.59%
YoY
|
$42.94M
-26.61%
YoY
|
$40.37M
7.58%
YoY
|
$40.37M
N/A
|
$58.51M
85.85%
YoY
|
$37.52M
50.26%
YoY
|
$31.48M
23.45%
YoY
|
$24.97M
N/A
|
$25.50M
N/A
|
| Total Long-Term Assets |
$164.5M
|
$23.23M
|
$16.53M
|
$16.75M
|
$37.15M
|
$34.49M
|
$37.21M
|
$34.99M
|
$34.98M
|
$11.54M
|
$10.62M
|
$10.07M
|
$10.30M
|
$11.35M
|
| Total Assets |
$207.4M
316.02%
YoY
|
$53.00M
3.41%
YoY
|
$49.85M
-22.39%
YoY
|
$51.26M
-20.56%
YoY
|
$64.23M
-19.86%
YoY
|
$64.53M
-14.37%
YoY
|
$80.15M
14.43%
YoY
|
$75.35M
56.53%
YoY
|
$75.35M
N/A
|
$70.04M
68.57%
YoY
|
$48.14M
36.49%
YoY
|
$41.55M
12.75%
YoY
|
$35.27M
N/A
|
$36.85M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.91M
310.82%
YoY
|
$4.126M
14.83%
YoY
|
$3.874M
-24.43%
YoY
|
$3.593M
-32.08%
YoY
|
$5.126M
2.08%
YoY
|
$5.289M
-20.38%
YoY
|
$5.021M
-6.46%
YoY
|
$6.644M
51.68%
YoY
|
$6.640M
N/A
|
$5.368M
48.7%
YoY
|
$4.380M
22.69%
YoY
|
$3.610M
1.69%
YoY
|
$3.570M
N/A
|
$3.550M
N/A
|
| Accrued Expenses |
$101.8K
22.5%
YoY
|
N/A
|
$83.10K
227.17%
YoY
|
$73.56K
208.3%
YoY
|
$25.40K
-43.2%
YoY
|
$23.86K
-57.28%
YoY
|
$44.72K
-62.25%
YoY
|
$55.85K
-30.19%
YoY
|
$624.0K
N/A
|
$118.5K
97.43%
YoY
|
$80.00K
N/A
|
$60.00K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
$489.8K
-52.37%
YoY
|
N/A
|
$1.028M
84.81%
YoY
|
N/A
|
$556.4K
-77.45%
YoY
|
N/A
|
$2.467M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.602M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$479.7K
-71.31%
YoY
|
$598.8K
-95.33%
YoY
|
$1.672M
-78.74%
YoY
|
$12.83M
320.53%
YoY
|
$7.867M
7.03%
YoY
|
$7.870M
N/A
|
$3.050M
-56.73%
YoY
|
$7.350M
50.0%
YoY
|
$7.050M
52.6%
YoY
|
$4.900M
N/A
|
$4.620M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$56.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$23.59M
398.71%
YoY
|
$8.776M
31.77%
YoY
|
$4.729M
-48.5%
YoY
|
$6.660M
-27.45%
YoY
|
$9.183M
-58.59%
YoY
|
$9.181M
-49.49%
YoY
|
$22.17M
67.42%
YoY
|
$18.17M
-1.33%
YoY
|
$18.17M
N/A
|
$13.24M
-3.81%
YoY
|
$18.42M
57.98%
YoY
|
$13.77M
9.63%
YoY
|
$11.66M
N/A
|
$12.56M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$316.6K
56.73%
YoY
|
$134.4K
-45.47%
YoY
|
$202.0K
-35.92%
YoY
|
$246.5K
-35.57%
YoY
|
$315.3K
-32.28%
YoY
|
$382.5K
-24.99%
YoY
|
$465.5K
-28.98%
YoY
|
$509.9K
-42.05%
YoY
|
-$9.170M
N/A
|
$655.4K
-22.89%
YoY
|
$880.0K
-9.28%
YoY
|
$850.0K
-26.09%
YoY
|
$970.0K
N/A
|
$1.150M
N/A
|
| Total Long-Term Liabilities |
$316.6K
56.73%
YoY
|
$134.4K
-45.47%
YoY
|
$202.0K
-35.92%
YoY
|
$246.5K
-35.57%
YoY
|
$315.3K
-32.28%
YoY
|
$382.5K
-24.99%
YoY
|
$465.5K
-28.98%
YoY
|
$509.9K
-42.05%
YoY
|
-$9.170M
N/A
|
$655.4K
-22.89%
YoY
|
$880.0K
-9.28%
YoY
|
$850.0K
-26.09%
YoY
|
$970.0K
N/A
|
$1.150M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$23.59M
398.71%
YoY
|
$8.776M
31.77%
YoY
|
$4.729M
-48.5%
YoY
|
$6.660M
-27.45%
YoY
|
$9.183M
-58.59%
YoY
|
$9.181M
-49.49%
YoY
|
$22.17M
67.42%
YoY
|
$18.17M
-1.33%
YoY
|
$18.17M
N/A
|
$13.24M
-3.81%
YoY
|
$18.42M
57.98%
YoY
|
$13.77M
9.63%
YoY
|
$11.66M
N/A
|
$12.56M
N/A
|
| Total Long-Term Liabilities |
$316.6K
56.73%
YoY
|
$134.4K
-45.47%
YoY
|
$202.0K
-35.92%
YoY
|
$246.5K
-35.57%
YoY
|
$315.3K
-32.28%
YoY
|
$382.5K
-24.99%
YoY
|
$465.5K
-28.98%
YoY
|
$509.9K
-42.05%
YoY
|
-$9.170M
N/A
|
$655.4K
-22.89%
YoY
|
$880.0K
-9.28%
YoY
|
$850.0K
-26.09%
YoY
|
$970.0K
N/A
|
$1.150M
N/A
|
| Total Liabilities |
$25.27M
293.59%
YoY
|
$8.910M
29.01%
YoY
|
$6.421M
-43.62%
YoY
|
$6.907M
-27.78%
YoY
|
$11.39M
-53.84%
YoY
|
$9.563M
-53.34%
YoY
|
$24.67M
52.07%
YoY
|
$20.49M
-7.01%
YoY
|
$18.68M
N/A
|
$16.22M
-8.35%
YoY
|
$22.04M
43.4%
YoY
|
$17.70M
5.29%
YoY
|
$15.37M
N/A
|
$16.81M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
$4.349M
-26.24%
YoY
|
N/A
|
$5.896M
-61.98%
YoY
|
N/A
|
$15.51M
5.55%
YoY
|
N/A
|
$14.69M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
$59.58K
0.0%
YoY
|
N/A
|
$59.58K
0.0%
YoY
|
N/A
|
$59.58K
0.0%
YoY
|
N/A
|
$59.58K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$182.1M
319.33%
YoY
|
$42.74M
-0.11%
YoY
|
$43.43M
-17.81%
YoY
|
$42.79M
-19.34%
YoY
|
$52.85M
-4.74%
YoY
|
$53.05M
-3.29%
YoY
|
$55.48M
3.08%
YoY
|
$54.86M
110.19%
YoY
|
$56.67M
N/A
|
$53.82M
125.66%
YoY
|
$26.10M
31.22%
YoY
|
$23.85M
19.01%
YoY
|
$19.89M
N/A
|
$20.04M
N/A
|
| Total Liabilities & Shareholders Equity |
$207.4M
316.02%
YoY
|
$53.00M
3.41%
YoY
|
$49.85M
-22.39%
YoY
|
$51.26M
-20.56%
YoY
|
$64.23M
-19.86%
YoY
|
$64.53M
-14.37%
YoY
|
$80.15M
14.43%
YoY
|
$75.35M
56.53%
YoY
|
$75.35M
N/A
|
$70.04M
68.57%
YoY
|
$48.14M
36.49%
YoY
|
$41.55M
12.75%
YoY
|
$35.27M
N/A
|
$36.85M
N/A
|
Loading...