|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.42M
-24.95%
YoY
|
$24.54M
-71.68%
YoY
|
$86.66M
111.55%
YoY
|
$40.96M
74.01%
YoY
|
$23.54M
-45.38%
YoY
|
| Depreciation, Depletion And Amortization |
$244.0M
8.28%
YoY
|
$225.3M
16.84%
YoY
|
$192.9M
9.81%
YoY
|
$175.6M
14.27%
YoY
|
$153.7M
16.7%
YoY
|
| Cash From Operating Activities |
$353.0M
12.66%
YoY
|
$313.3M
-12.37%
YoY
|
$357.5M
35.31%
YoY
|
$264.2M
34.33%
YoY
|
$196.7M
-14.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.40M
-22.44%
YoY
|
$80.46M
35.99%
YoY
|
$59.17M
75.94%
YoY
|
$33.63M
-7.6%
YoY
|
$36.40M
42.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$164.6M
29.33%
YoY
|
-$127.3M
-31.29%
YoY
|
-$185.2M
1195.71%
YoY
|
-$14.30M
-95.5%
YoY
|
-$317.7M
536.68%
YoY
|
| Cash From Investing Activities |
-$227.0M
9.28%
YoY
|
-$207.7M
-15.0%
YoY
|
-$244.4M
409.97%
YoY
|
-$47.93M
-86.47%
YoY
|
-$354.1M
369.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$897.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.067B
-1098.54%
YoY
|
-$106.9M
0.89%
YoY
|
-$105.9M
-53.61%
YoY
|
-$228.4M
-283.62%
YoY
|
$124.4M
-212.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$353.0M
12.66%
YoY
|
$313.3M
-12.37%
YoY
|
$357.5M
35.31%
YoY
|
$264.2M
34.33%
YoY
|
$196.7M
-14.06%
YoY
|
| Cash From Investing Activities |
-$227.0M
9.28%
YoY
|
-$207.7M
-15.0%
YoY
|
-$244.4M
409.97%
YoY
|
-$47.93M
-86.47%
YoY
|
-$354.1M
369.62%
YoY
|
| Cash From Financing Activities |
$1.067B
-1098.54%
YoY
|
-$106.9M
0.89%
YoY
|
-$105.9M
-53.61%
YoY
|
-$228.4M
-283.62%
YoY
|
$124.4M
-212.96%
YoY
|
| Net Change In Cash |
$1.193B
-92664.62%
YoY
|
-$1.289M
-117.87%
YoY
|
$7.213M
-159.87%
YoY
|
-$12.05M
-63.51%
YoY
|
-$33.02M
-176.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$353.0M
12.66%
YoY
|
$313.3M
-12.37%
YoY
|
$357.5M
35.31%
YoY
|
$264.2M
34.33%
YoY
|
$196.7M
-14.06%
YoY
|
| Capital Expenditures |
$62.40M
-22.44%
YoY
|
$80.46M
35.99%
YoY
|
$59.17M
75.94%
YoY
|
$33.63M
-7.6%
YoY
|
$36.40M
42.73%
YoY
|
| Free Cash Flow |
$290.6M
24.79%
YoY
|
$232.9M
-21.96%
YoY
|
$298.4M
29.38%
YoY
|
$230.6M
43.85%
YoY
|
$160.3M
-21.18%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.790M
96.15%
YoY
|
$10.85M
274.61%
YoY
|
$5.422M
-49.92%
YoY
|
-$2.637M
-131.46%
YoY
|
$2.442M
-87.19%
YoY
|
$2.895M
-85.88%
YoY
|
$10.83M
-58.79%
YoY
|
$8.381M
-59.75%
YoY
|
$19.07M
34.42%
YoY
|
$20.50M
72.66%
YoY
|
$26.27M
97.54%
YoY
|
$20.82M
1194.96%
YoY
|
$14.18M
189.41%
YoY
|
$11.87M
2635.48%
YoY
|
$13.30M
27.11%
YoY
|
$1.608M
-79.12%
YoY
|
$4.901M
-69.56%
YoY
|
$434.0K
-97.25%
YoY
|
$10.46M
-305.14%
YoY
|
$7.700M
-54.71%
YoY
|
| Depreciation, Depletion And Amortization |
$63.24M
6.93%
YoY
|
$61.37M
6.31%
YoY
|
$60.21M
7.86%
YoY
|
$59.14M
12.4%
YoY
|
$59.15M
14.22%
YoY
|
$57.73M
13.53%
YoY
|
$55.82M
20.25%
YoY
|
$52.62M
20.15%
YoY
|
$51.78M
15.62%
YoY
|
$50.85M
15.66%
YoY
|
$46.42M
5.22%
YoY
|
$43.80M
2.45%
YoY
|
$44.79M
7.86%
YoY
|
$43.97M
7.14%
YoY
|
$44.12M
21.44%
YoY
|
$42.75M
22.83%
YoY
|
$41.53M
21.77%
YoY
|
$41.04M
23.24%
YoY
|
$36.33M
11.44%
YoY
|
$34.80M
9.78%
YoY
|
| Cash From Operating Activities |
$79.88M
-1.45%
YoY
|
$102.5M
45.83%
YoY
|
$100.4M
26.81%
YoY
|
$70.16M
-15.23%
YoY
|
$81.06M
-16.56%
YoY
|
$70.30M
5.25%
YoY
|
$79.21M
-27.18%
YoY
|
$82.76M
-2.45%
YoY
|
$97.15M
243.62%
YoY
|
$66.79M
-39.33%
YoY
|
$108.8M
65.7%
YoY
|
$84.84M
40.84%
YoY
|
$28.27M
-16.81%
YoY
|
$110.1M
168.75%
YoY
|
$65.64M
12.27%
YoY
|
$60.24M
-4.84%
YoY
|
$33.98M
-42.79%
YoY
|
$40.97M
-29.37%
YoY
|
$58.46M
33.78%
YoY
|
$63.30M
-6.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.67M
-17.66%
YoY
|
$18.84M
-17.92%
YoY
|
$13.05M
-31.57%
YoY
|
$15.85M
-23.17%
YoY
|
$17.81M
26.39%
YoY
|
$22.95M
40.07%
YoY
|
$19.07M
26.6%
YoY
|
$20.63M
51.37%
YoY
|
$14.09M
234.81%
YoY
|
$16.39M
18.6%
YoY
|
$15.06M
64.12%
YoY
|
$13.63M
111.99%
YoY
|
$4.209M
-66.99%
YoY
|
$13.82M
131.95%
YoY
|
$9.176M
0.97%
YoY
|
$6.429M
-25.24%
YoY
|
$12.75M
70.03%
YoY
|
$5.956M
32.36%
YoY
|
$9.088M
42.0%
YoY
|
$8.600M
21.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.88M
330.82%
YoY
|
-$41.31M
879.37%
YoY
|
-$33.99M
-37.32%
YoY
|
-$28.44M
-48.02%
YoY
|
-$14.13M
-82.43%
YoY
|
-$4.218M
-91.3%
YoY
|
-$54.22M
69.52%
YoY
|
-$54.71M
124.82%
YoY
|
-$80.44M
380.88%
YoY
|
-$48.48M
220.57%
YoY
|
-$31.99M
-446.87%
YoY
|
-$24.34M
-392.08%
YoY
|
-$16.73M
-64.06%
YoY
|
-$15.12M
-89.99%
YoY
|
$9.221M
-109.59%
YoY
|
$8.332M
-134.72%
YoY
|
-$46.54M
489.09%
YoY
|
-$151.0M
2120.85%
YoY
|
-$96.15M
807.03%
YoY
|
-$24.00M
-2.44%
YoY
|
| Cash From Investing Activities |
-$75.55M
136.52%
YoY
|
-$60.15M
121.39%
YoY
|
-$47.03M
-35.82%
YoY
|
-$44.29M
-41.21%
YoY
|
-$31.94M
-66.21%
YoY
|
-$27.17M
-58.11%
YoY
|
-$73.29M
55.78%
YoY
|
-$75.34M
98.45%
YoY
|
-$94.53M
351.51%
YoY
|
-$64.86M
124.15%
YoY
|
-$47.05M
-104644.44%
YoY
|
-$37.97M
-2095.01%
YoY
|
-$20.94M
-64.69%
YoY
|
-$28.94M
-81.57%
YoY
|
$45.00K
-100.04%
YoY
|
$1.903M
-105.84%
YoY
|
-$59.29M
285.0%
YoY
|
-$157.0M
1289.15%
YoY
|
-$105.2M
519.02%
YoY
|
-$32.60M
2.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$897.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.145B
-1690.3%
YoY
|
$7.588M
-150.51%
YoY
|
-$40.79M
516.66%
YoY
|
-$44.55M
236.4%
YoY
|
-$72.00M
2936.48%
YoY
|
-$15.02M
-4022.45%
YoY
|
-$6.614M
-87.53%
YoY
|
-$13.24M
-73.98%
YoY
|
-$2.371M
-63.78%
YoY
|
$383.0K
-100.4%
YoY
|
-$53.06M
-34.76%
YoY
|
-$50.89M
11.1%
YoY
|
-$6.547M
-129.81%
YoY
|
-$94.70M
-184.22%
YoY
|
-$81.32M
-495.49%
YoY
|
-$45.80M
49.68%
YoY
|
$21.96M
-124.67%
YoY
|
$112.4M
-135.79%
YoY
|
$20.56M
-140.08%
YoY
|
-$30.60M
-108.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.88M
-1.45%
YoY
|
$102.5M
45.83%
YoY
|
$100.4M
26.81%
YoY
|
$70.16M
-15.23%
YoY
|
$81.06M
-16.56%
YoY
|
$70.30M
5.25%
YoY
|
$79.21M
-27.18%
YoY
|
$82.76M
-2.45%
YoY
|
$97.15M
243.62%
YoY
|
$66.79M
-39.33%
YoY
|
$108.8M
65.7%
YoY
|
$84.84M
40.84%
YoY
|
$28.27M
-16.81%
YoY
|
$110.1M
168.75%
YoY
|
$65.64M
12.27%
YoY
|
$60.24M
-4.84%
YoY
|
$33.98M
-42.79%
YoY
|
$40.97M
-29.37%
YoY
|
$58.46M
33.78%
YoY
|
$63.30M
-6.64%
YoY
|
| Cash From Investing Activities |
-$75.55M
136.52%
YoY
|
-$60.15M
121.39%
YoY
|
-$47.03M
-35.82%
YoY
|
-$44.29M
-41.21%
YoY
|
-$31.94M
-66.21%
YoY
|
-$27.17M
-58.11%
YoY
|
-$73.29M
55.78%
YoY
|
-$75.34M
98.45%
YoY
|
-$94.53M
351.51%
YoY
|
-$64.86M
124.15%
YoY
|
-$47.05M
-104644.44%
YoY
|
-$37.97M
-2095.01%
YoY
|
-$20.94M
-64.69%
YoY
|
-$28.94M
-81.57%
YoY
|
$45.00K
-100.04%
YoY
|
$1.903M
-105.84%
YoY
|
-$59.29M
285.0%
YoY
|
-$157.0M
1289.15%
YoY
|
-$105.2M
519.02%
YoY
|
-$32.60M
2.84%
YoY
|
| Cash From Financing Activities |
$1.145B
-1690.3%
YoY
|
$7.588M
-150.51%
YoY
|
-$40.79M
516.66%
YoY
|
-$44.55M
236.4%
YoY
|
-$72.00M
2936.48%
YoY
|
-$15.02M
-4022.45%
YoY
|
-$6.614M
-87.53%
YoY
|
-$13.24M
-73.98%
YoY
|
-$2.371M
-63.78%
YoY
|
$383.0K
-100.4%
YoY
|
-$53.06M
-34.76%
YoY
|
-$50.89M
11.1%
YoY
|
-$6.547M
-129.81%
YoY
|
-$94.70M
-184.22%
YoY
|
-$81.32M
-495.49%
YoY
|
-$45.80M
49.68%
YoY
|
$21.96M
-124.67%
YoY
|
$112.4M
-135.79%
YoY
|
$20.56M
-140.08%
YoY
|
-$30.60M
-108.89%
YoY
|
| Net Change In Cash |
$1.149B
-5123.03%
YoY
|
$49.95M
77.73%
YoY
|
$12.62M
-1915.83%
YoY
|
-$18.69M
220.99%
YoY
|
-$22.88M
-9288.76%
YoY
|
$28.11M
1114.13%
YoY
|
-$695.0K
-108.02%
YoY
|
-$5.821M
45.02%
YoY
|
$249.0K
-68.44%
YoY
|
$2.315M
-117.1%
YoY
|
$8.663M
-155.4%
YoY
|
-$4.014M
-124.57%
YoY
|
$789.0K
-123.57%
YoY
|
-$13.54M
280.15%
YoY
|
-$15.64M
-40.33%
YoY
|
$16.34M
16238.0%
YoY
|
-$3.347M
-92.56%
YoY
|
-$3.561M
-98.67%
YoY
|
-$26.21M
6.53%
YoY
|
$100.0K
-99.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.88M
-1.45%
YoY
|
$102.5M
45.83%
YoY
|
$100.4M
26.81%
YoY
|
$70.16M
-15.23%
YoY
|
$81.06M
-16.56%
YoY
|
$70.30M
5.25%
YoY
|
$79.21M
-27.18%
YoY
|
$82.76M
-2.45%
YoY
|
$97.15M
243.62%
YoY
|
$66.79M
-39.33%
YoY
|
$108.8M
65.7%
YoY
|
$84.84M
40.84%
YoY
|
$28.27M
-16.81%
YoY
|
$110.1M
168.75%
YoY
|
$65.64M
12.27%
YoY
|
$60.24M
-4.84%
YoY
|
$33.98M
-42.79%
YoY
|
$40.97M
-29.37%
YoY
|
$58.46M
33.78%
YoY
|
$63.30M
-6.64%
YoY
|
| Capital Expenditures |
$14.67M
-17.66%
YoY
|
$18.84M
-17.92%
YoY
|
$13.05M
-31.57%
YoY
|
$15.85M
-23.17%
YoY
|
$17.81M
26.39%
YoY
|
$22.95M
40.07%
YoY
|
$19.07M
26.6%
YoY
|
$20.63M
51.37%
YoY
|
$14.09M
234.81%
YoY
|
$16.39M
18.6%
YoY
|
$15.06M
64.12%
YoY
|
$13.63M
111.99%
YoY
|
$4.209M
-66.99%
YoY
|
$13.82M
131.95%
YoY
|
$9.176M
0.97%
YoY
|
$6.429M
-25.24%
YoY
|
$12.75M
70.03%
YoY
|
$5.956M
32.36%
YoY
|
$9.088M
42.0%
YoY
|
$8.600M
21.13%
YoY
|
| Free Cash Flow |
$65.22M
3.11%
YoY
|
$83.68M
76.73%
YoY
|
$87.39M
45.31%
YoY
|
$54.30M
-12.6%
YoY
|
$63.25M
-23.85%
YoY
|
$47.35M
-6.07%
YoY
|
$60.14M
-35.82%
YoY
|
$62.13M
-12.75%
YoY
|
$83.06M
245.16%
YoY
|
$50.41M
-47.65%
YoY
|
$93.70M
65.96%
YoY
|
$71.21M
32.34%
YoY
|
$24.06M
13.34%
YoY
|
$96.28M
175.01%
YoY
|
$56.46M
14.35%
YoY
|
$53.81M
-1.63%
YoY
|
$21.23M
-59.09%
YoY
|
$35.01M
-34.56%
YoY
|
$49.38M
32.38%
YoY
|
$54.70M
-9.88%
YoY
|
Loading...