|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.143B
2.36%
YoY
|
$3.070B
4.22%
YoY
|
$2.946B
21.12%
YoY
|
$2.432B
29.89%
YoY
|
$1.873B
20.19%
YoY
|
| Cost Of Revenue |
$1.684B
0.62%
YoY
|
$1.674B
4.23%
YoY
|
$1.606B
19.4%
YoY
|
$1.345B
29.65%
YoY
|
$1.037B
23.4%
YoY
|
| Gross Profit |
$1.459B
4.45%
YoY
|
$1.397B
4.21%
YoY
|
$1.340B
23.24%
YoY
|
$1.087B
30.18%
YoY
|
$835.2M
16.43%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$244.0M
8.28%
YoY
|
$225.3M
16.84%
YoY
|
$192.9M
9.81%
YoY
|
$175.6M
14.27%
YoY
|
$153.7M
16.7%
YoY
|
| Operating Expenses |
$1.322B
2.84%
YoY
|
$1.285B
10.39%
YoY
|
$1.164B
17.66%
YoY
|
$989.6M
27.03%
YoY
|
$779.0M
24.03%
YoY
|
| Operating Profit |
$136.7M
23.0%
YoY
|
$111.2M
-36.74%
YoY
|
$175.7M
79.84%
YoY
|
$97.72M
73.87%
YoY
|
$56.20M
-37.07%
YoY
|
| Interest Expense |
-$77.53M
11.34%
YoY
|
-$69.63M
34.25%
YoY
|
-$51.87M
39.1%
YoY
|
-$37.29M
33.31%
YoY
|
-$27.97M
-6.76%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$28.72M
-9.27%
YoY
|
$31.66M
-73.51%
YoY
|
$119.5M
103.52%
YoY
|
$58.73M
82.3%
YoY
|
$32.21M
-44.27%
YoY
|
| Income Tax |
$10.30M
44.8%
YoY
|
$7.116M
-78.35%
YoY
|
$32.87M
85.0%
YoY
|
$17.77M
104.81%
YoY
|
$8.674M
-40.99%
YoY
|
| Net Earnings |
$18.42M
-24.95%
YoY
|
$24.54M
-71.68%
YoY
|
$86.66M
111.55%
YoY
|
$40.96M
74.01%
YoY
|
$23.54M
-45.38%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.82
-28.0%
YoY
|
$1.14
-71.62%
YoY
|
$4.04
111.65%
YoY
|
$1.91
73.88%
YoY
|
$1.10
-46.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$793.9M
5.52%
YoY
|
$790.2M
5.04%
YoY
|
$780.4M
0.16%
YoY
|
$778.3M
-1.05%
YoY
|
$752.3M
1.67%
YoY
|
$752.3M
1.96%
YoY
|
$779.2M
3.44%
YoY
|
$786.5M
10.02%
YoY
|
$740.0M
16.15%
YoY
|
$737.8M
17.92%
YoY
|
$753.2M
22.92%
YoY
|
$714.9M
28.41%
YoY
|
$637.1M
23.42%
YoY
|
$625.7M
27.64%
YoY
|
$612.8M
37.82%
YoY
|
$556.8M
32.06%
YoY
|
$516.2M
27.87%
YoY
|
$490.2M
28.49%
YoY
|
$444.6M
44.55%
YoY
|
$421.6M
-9.88%
YoY
|
| Cost Of Revenue |
$425.9M
4.54%
YoY
|
$424.3M
3.8%
YoY
|
$415.0M
-2.06%
YoY
|
$419.0M
-3.45%
YoY
|
$407.4M
0.97%
YoY
|
$408.7M
1.18%
YoY
|
$423.7M
3.2%
YoY
|
$434.0M
11.88%
YoY
|
$403.5M
13.68%
YoY
|
$404.0M
17.65%
YoY
|
$410.6M
22.45%
YoY
|
$387.9M
24.57%
YoY
|
$355.0M
21.34%
YoY
|
$343.4M
24.99%
YoY
|
$335.3M
39.13%
YoY
|
$311.4M
35.86%
YoY
|
$292.5M
33.69%
YoY
|
$274.7M
36.47%
YoY
|
$241.0M
47.22%
YoY
|
$229.2M
-11.27%
YoY
|
| Gross Profit |
$367.9M
6.67%
YoY
|
$365.9M
6.51%
YoY
|
$365.4M
2.81%
YoY
|
$359.3M
1.91%
YoY
|
$344.9M
2.5%
YoY
|
$343.6M
2.92%
YoY
|
$355.5M
3.73%
YoY
|
$352.6M
7.8%
YoY
|
$336.5M
19.27%
YoY
|
$333.8M
18.25%
YoY
|
$342.7M
23.48%
YoY
|
$327.0M
33.29%
YoY
|
$282.1M
26.13%
YoY
|
$282.3M
31.02%
YoY
|
$277.5M
36.27%
YoY
|
$245.4M
27.47%
YoY
|
$223.7M
20.98%
YoY
|
$215.5M
19.57%
YoY
|
$203.6M
41.42%
YoY
|
$192.5M
-8.11%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$63.24M
6.93%
YoY
|
$61.37M
6.31%
YoY
|
$60.21M
7.86%
YoY
|
$59.14M
12.4%
YoY
|
$59.15M
14.22%
YoY
|
$57.73M
13.53%
YoY
|
$55.82M
20.25%
YoY
|
$52.62M
20.15%
YoY
|
$51.78M
15.62%
YoY
|
$50.85M
15.66%
YoY
|
$46.42M
5.22%
YoY
|
$43.80M
2.45%
YoY
|
$44.79M
7.86%
YoY
|
$43.97M
7.14%
YoY
|
$44.12M
21.44%
YoY
|
$42.75M
22.83%
YoY
|
$41.53M
21.77%
YoY
|
$41.04M
23.24%
YoY
|
$36.33M
11.44%
YoY
|
$34.80M
9.78%
YoY
|
| Operating Expenses |
$323.6M
1.12%
YoY
|
$328.8M
2.67%
YoY
|
$331.8M
3.14%
YoY
|
$337.7M
4.42%
YoY
|
$320.0M
8.93%
YoY
|
$320.2M
10.17%
YoY
|
$321.7M
9.51%
YoY
|
$323.4M
13.03%
YoY
|
$293.8M
16.51%
YoY
|
$290.7M
14.73%
YoY
|
$293.7M
17.67%
YoY
|
$286.2M
22.03%
YoY
|
$252.1M
19.96%
YoY
|
$253.3M
23.4%
YoY
|
$249.6M
34.69%
YoY
|
$234.5M
31.74%
YoY
|
$210.2M
34.4%
YoY
|
$205.3M
36.86%
YoY
|
$185.3M
31.54%
YoY
|
$178.0M
-1.49%
YoY
|
| Operating Profit |
$44.31M
78.0%
YoY
|
$37.20M
59.24%
YoY
|
$33.69M
-0.34%
YoY
|
$21.55M
-25.99%
YoY
|
$24.89M
-41.75%
YoY
|
$23.36M
-45.89%
YoY
|
$33.80M
-30.95%
YoY
|
$29.12M
-28.77%
YoY
|
$42.74M
42.47%
YoY
|
$43.17M
49.04%
YoY
|
$48.95M
75.54%
YoY
|
$40.88M
276.04%
YoY
|
$30.00M
122.36%
YoY
|
$28.96M
184.97%
YoY
|
$27.89M
52.31%
YoY
|
$10.87M
-25.02%
YoY
|
$13.49M
-52.67%
YoY
|
$10.16M
-66.34%
YoY
|
$18.31M
490.58%
YoY
|
$14.50M
-49.65%
YoY
|
| Interest Expense |
-$22.55M
26.18%
YoY
|
-$18.87M
2.77%
YoY
|
-$18.14M
5.09%
YoY
|
-$17.98M
11.36%
YoY
|
-$17.87M
26.05%
YoY
|
-$18.36M
36.03%
YoY
|
-$17.26M
42.04%
YoY
|
-$16.15M
34.03%
YoY
|
-$14.18M
40.95%
YoY
|
-$13.50M
37.44%
YoY
|
-$12.15M
33.55%
YoY
|
-$12.05M
44.89%
YoY
|
-$10.06M
30.44%
YoY
|
-$9.820M
31.81%
YoY
|
-$9.098M
40.95%
YoY
|
-$8.315M
27.92%
YoY
|
-$7.710M
11.74%
YoY
|
-$7.450M
-6.88%
YoY
|
-$6.455M
-30.59%
YoY
|
-$6.500M
6.56%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$8.476M
413.7%
YoY
|
$14.90M
333.07%
YoY
|
$8.273M
-45.0%
YoY
|
-$2.927M
-125.39%
YoY
|
$1.650M
-93.91%
YoY
|
$3.441M
-87.86%
YoY
|
$15.04M
-58.02%
YoY
|
$11.53M
-59.23%
YoY
|
$27.07M
39.82%
YoY
|
$28.34M
49.94%
YoY
|
$35.83M
94.34%
YoY
|
$28.28M
1294.43%
YoY
|
$19.36M
188.53%
YoY
|
$18.90M
2853.28%
YoY
|
$18.44M
28.46%
YoY
|
$2.028M
-80.69%
YoY
|
$6.711M
-68.34%
YoY
|
$640.0K
-97.08%
YoY
|
$14.35M
-317.44%
YoY
|
$10.50M
-52.49%
YoY
|
| Income Tax |
$3.686M
-565.4%
YoY
|
$4.057M
643.04%
YoY
|
$2.851M
-32.36%
YoY
|
-$290.0K
-109.22%
YoY
|
-$792.0K
-109.89%
YoY
|
$546.0K
-93.04%
YoY
|
$4.215M
-55.9%
YoY
|
$3.147M
-57.79%
YoY
|
$8.008M
54.62%
YoY
|
$7.843M
11.58%
YoY
|
$9.558M
86.06%
YoY
|
$7.456M
1675.24%
YoY
|
$5.179M
186.13%
YoY
|
$7.029M
3312.14%
YoY
|
$5.137M
32.09%
YoY
|
$420.0K
-85.0%
YoY
|
$1.810M
-64.51%
YoY
|
$206.0K
-96.57%
YoY
|
$3.889M
-359.27%
YoY
|
$2.800M
-46.15%
YoY
|
| Net Earnings |
$4.790M
96.15%
YoY
|
$10.85M
274.61%
YoY
|
$5.422M
-49.92%
YoY
|
-$2.637M
-131.46%
YoY
|
$2.442M
-87.19%
YoY
|
$2.895M
-85.88%
YoY
|
$10.83M
-58.79%
YoY
|
$8.381M
-59.75%
YoY
|
$19.07M
34.42%
YoY
|
$20.50M
72.66%
YoY
|
$26.27M
97.54%
YoY
|
$20.82M
1194.96%
YoY
|
$14.18M
189.41%
YoY
|
$11.87M
2635.48%
YoY
|
$13.30M
27.11%
YoY
|
$1.608M
-79.12%
YoY
|
$4.901M
-69.56%
YoY
|
$434.0K
-97.25%
YoY
|
$10.46M
-305.14%
YoY
|
$7.700M
-54.71%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.19
61.57%
YoY
|
$0.50
274.48%
YoY
|
$0.25
-49.59%
YoY
|
-$0.12
-130.74%
YoY
|
$0.11
-86.74%
YoY
|
$0.13
-85.92%
YoY
|
$0.50
-58.86%
YoY
|
$0.39
-59.81%
YoY
|
$0.89
34.82%
YoY
|
$0.95
72.35%
YoY
|
$1.22
96.88%
YoY
|
$0.97
1188.25%
YoY
|
$0.66
188.35%
YoY
|
$0.55
2623.76%
YoY
|
$0.62
26.68%
YoY
|
$0.07
-80.56%
YoY
|
$0.23
-69.33%
YoY
|
$0.02
-97.3%
YoY
|
$0.49
-304.17%
YoY
|
$0.36
-57.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...