|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$18.72M
-74.59%
YoY
|
$73.69M
899.01%
YoY
|
$7.376M
-51.33%
YoY
|
$15.16M
-49.8%
YoY
|
$30.19M
26.69%
YoY
|
| Cost Of Revenue |
$17.18M
-76.32%
YoY
|
$72.53M
2047.43%
YoY
|
$3.378M
-61.05%
YoY
|
$8.672M
-46.5%
YoY
|
$16.21M
115.27%
YoY
|
| Gross Profit |
$1.546M
33.98%
YoY
|
$1.154M
-71.14%
YoY
|
$3.998M
-38.32%
YoY
|
$6.483M
-53.63%
YoY
|
$13.98M
-14.23%
YoY
|
| Selling, General & Admin |
$2.830M
-79.45%
YoY
|
$13.77M
83.59%
YoY
|
$7.503M
-79.06%
YoY
|
$35.83M
765.5%
YoY
|
$4.140M
-28.5%
YoY
|
| Research & Development |
$3.168M
23.28%
YoY
|
$2.570M
-42.4%
YoY
|
$4.462M
-66.12%
YoY
|
$13.17M
4603.27%
YoY
|
$280.0K
-72.82%
YoY
|
| Depreciation & Amortization |
$208.7K
-20.01%
YoY
|
$260.9K
-6.35%
YoY
|
$278.6K
-92.79%
YoY
|
$3.862M
421.89%
YoY
|
$740.0K
-19.57%
YoY
|
| Operating Expenses |
$6.003M
-80.01%
YoY
|
$30.04M
150.35%
YoY
|
$12.00M
-75.51%
YoY
|
$49.00M
1011.13%
YoY
|
$4.410M
-35.34%
YoY
|
| Operating Profit |
-$4.457M
-84.57%
YoY
|
-$28.88M
261.06%
YoY
|
-$8.000M
-81.18%
YoY
|
-$42.52M
-544.28%
YoY
|
$9.570M
0.95%
YoY
|
| Interest Expense |
$184.0K
-17.16%
YoY
|
$222.1K
-32.97%
YoY
|
$331.3K
-207.16%
YoY
|
-$309.2K
-16.45%
YoY
|
-$370.0K
105.56%
YoY
|
| Other Income/Expense, Net |
-$5.068M
2226.02%
YoY
|
-$217.9K
-29.12%
YoY
|
-$307.4K
113.82%
YoY
|
-$143.8K
-116.72%
YoY
|
$860.0K
290.91%
YoY
|
| Pretax Income |
-$9.525M
-67.27%
YoY
|
-$29.10M
250.32%
YoY
|
-$8.307M
-86.47%
YoY
|
-$61.41M
-710.44%
YoY
|
$10.06M
5.56%
YoY
|
| Income Tax |
N/A
N/A
|
$6.081K
-99.45%
YoY
|
$1.098M
695.23%
YoY
|
$138.1K
-92.24%
YoY
|
$1.780M
295.56%
YoY
|
| Net Earnings |
-$9.525M
-50.64%
YoY
|
-$19.30M
106.06%
YoY
|
-$9.365M
-83.61%
YoY
|
-$57.14M
-790.05%
YoY
|
$8.280M
-8.71%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.30
900.0%
YoY
|
$0.03
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$16.29
5330.0%
YoY
|
$0.30
-124.39%
YoY
|
-$1.23
-100.0%
YoY
|
-$11.31M
-5542.57%
YoY
|
$207.7K
-19.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
584.8K shares
-98.03%
YoY
|
29.72M shares
289.07%
YoY
|
7.639M shares
51.17%
YoY
|
5.054M shares
31.08%
YoY
|
3.855M shares
N/A
|
| Diluted Shares Outstanding |
597.2K shares
-98.07%
YoY
|
30.98M shares
261.64%
YoY
|
8.565M shares
47.67%
YoY
|
5.800M shares
45.51%
YoY
|
3.986M shares
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.33M
2.51%
YoY
|
$5.650M
-79.07%
YoY
|
$13.00M
-71.92%
YoY
|
$27.00M
266.05%
YoY
|
$46.30M
2638.53%
YoY
|
$7.376M
-51.33%
YoY
|
$1.691M
-78.87%
YoY
|
$302.1K
-96.96%
YoY
|
$15.16M
-3.94%
YoY
|
$13.32M
235.62%
YoY
|
$8.001M
206.56%
YoY
|
$9.941M
343.81%
YoY
|
$15.78M
N/A
|
$2.610M
N/A
|
$8.900M
13.67%
YoY
|
$9.633M
N/A
|
| Cost Of Revenue |
$8.457M
-29.53%
YoY
|
$5.180M
-80.08%
YoY
|
$12.00M
-74.04%
YoY
|
$26.00M
669.76%
YoY
|
$46.23M
6590.49%
YoY
|
$3.378M
-61.05%
YoY
|
$691.0K
-78.99%
YoY
|
$127.5K
-97.82%
YoY
|
$8.672M
-1.39%
YoY
|
$7.903M
568.85%
YoY
|
$3.289M
422.08%
YoY
|
$5.860M
928.04%
YoY
|
$8.794M
N/A
|
$630.0K
N/A
|
$2.570M
-6.55%
YoY
|
$3.537M
N/A
|
| Gross Profit |
$4.870M
387.02%
YoY
|
$470.0K
-53.0%
YoY
|
$1.000M
1222.58%
YoY
|
$1.000M
-74.99%
YoY
|
$75.61K
-92.44%
YoY
|
$3.998M
-38.32%
YoY
|
$999.9K
-78.78%
YoY
|
$174.6K
-95.72%
YoY
|
$6.483M
-7.16%
YoY
|
$5.414M
94.3%
YoY
|
$4.712M
137.98%
YoY
|
$4.082M
144.4%
YoY
|
$6.983M
N/A
|
$1.980M
N/A
|
$6.330M
24.61%
YoY
|
$6.096M
N/A
|
| Selling, General & Admin |
$5.689M
188.77%
YoY
|
$870.0K
-92.09%
YoY
|
$1.970M
-31.35%
YoY
|
$11.00M
46.61%
YoY
|
$2.869M
10.72%
YoY
|
$7.503M
-79.06%
YoY
|
$2.592M
37.78%
YoY
|
$2.243M
18.32%
YoY
|
$35.83M
9649.63%
YoY
|
$2.331M
226.6%
YoY
|
$1.881M
60.76%
YoY
|
$1.896M
167.02%
YoY
|
$367.5K
N/A
|
$1.170M
N/A
|
$1.530M
42.99%
YoY
|
$2.287M
N/A
|
| Research & Development |
$900.00
-99.74%
YoY
|
$2.828M
N/A
|
$340.4K
-73.26%
YoY
|
N/A
|
$1.273M
-25.17%
YoY
|
$4.462M
-66.12%
YoY
|
$1.702M
82.35%
YoY
|
$640.9K
44.28%
YoY
|
$13.17M
28129.71%
YoY
|
$1.078M
1696.52%
YoY
|
$933.1K
1233.01%
YoY
|
$444.2K
455.26%
YoY
|
$46.65K
N/A
|
$70.00K
N/A
|
$110.0K
-15.38%
YoY
|
$175.0K
N/A
|
| Depreciation & Amortization |
$103.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$160.0K
700.0%
YoY
|
$300.0K
66.67%
YoY
|
| Operating Expenses |
$5.690M
184.49%
YoY
|
$4.130M
-65.58%
YoY
|
$2.000M
-51.72%
YoY
|
$12.00M
0.29%
YoY
|
$4.143M
-3.51%
YoY
|
$11.96M
-75.58%
YoY
|
$4.293M
52.56%
YoY
|
$2.884M
23.25%
YoY
|
$49.00M
11731.42%
YoY
|
$3.409M
343.42%
YoY
|
$2.814M
125.12%
YoY
|
$2.340M
196.21%
YoY
|
$414.2K
N/A
|
$1.250M
N/A
|
$1.640M
35.54%
YoY
|
$2.462M
N/A
|
| Operating Profit |
-$819.5K
-18.05%
YoY
|
-$3.660M
-66.73%
YoY
|
-$1.000M
-75.41%
YoY
|
-$11.00M
38.08%
YoY
|
-$4.067M
23.5%
YoY
|
-$7.966M
-81.26%
YoY
|
-$3.293M
-273.51%
YoY
|
-$2.709M
-255.58%
YoY
|
-$42.52M
-747.28%
YoY
|
$2.005M
-0.62%
YoY
|
$1.898M
160.01%
YoY
|
$1.742M
97.9%
YoY
|
$6.569M
N/A
|
$730.0K
N/A
|
$4.690M
21.19%
YoY
|
$3.634M
N/A
|
| Interest Expense |
-$36.50K
-46.56%
YoY
|
-$3.314M
N/A
|
-$68.30K
-77.44%
YoY
|
N/A
|
-$302.8K
225.13%
YoY
|
-$346.5K
12.07%
YoY
|
-$93.13K
2357.26%
YoY
|
-$30.07K
-83.14%
YoY
|
-$309.2K
-11.73%
YoY
|
-$14.37K
-787.56%
YoY
|
-$3.790K
-103.79%
YoY
|
-$178.4K
37.23%
YoY
|
-$350.3K
N/A
|
$100.0K
N/A
|
$20.00K
-75.0%
YoY
|
$51.66K
N/A
|
| Other Income/Expense, Net |
$100.00
N/A
|
-$3.310M
-5616.67%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
53.53%
YoY
|
$6.390K
-194.53%
YoY
|
$39.08K
-127.18%
YoY
|
-$6.760K
-99.39%
YoY
|
$12.49K
-59.06%
YoY
|
-$143.8K
62.04%
YoY
|
$884.5K
-2224.6%
YoY
|
-$1.113M
N/A
|
$30.51K
52.55%
YoY
|
-$88.72K
N/A
|
$0.00
N/A
|
$130.0K
N/A
|
$9.000K
N/A
|
| Pretax Income |
-$855.9K
-34.16%
YoY
|
-$8.230M
-67.08%
YoY
|
-$1.300M
-70.21%
YoY
|
-$25.00M
200.94%
YoY
|
-$4.363M
28.6%
YoY
|
-$8.307M
-86.47%
YoY
|
-$3.393M
-534.36%
YoY
|
-$2.727M
-271.12%
YoY
|
-$61.41M
-1101.85%
YoY
|
$2.875M
45.36%
YoY
|
$781.2K
-7.0%
YoY
|
$1.594M
106.97%
YoY
|
$6.130M
N/A
|
$840.0K
N/A
|
$4.830M
22.59%
YoY
|
$3.695M
N/A
|
| Income Tax |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.09%
YoY
|
$120.00
-99.74%
YoY
|
$1.098M
695.23%
YoY
|
$45.29K
-92.82%
YoY
|
$0.00
-100.0%
YoY
|
$138.1K
-86.2%
YoY
|
$859.4K
169.14%
YoY
|
$630.6K
85.46%
YoY
|
$363.2K
3531.5%
YoY
|
$1.000M
N/A
|
$340.0K
N/A
|
$170.0K
-74.24%
YoY
|
$435.3K
N/A
|
| Net Earnings |
-$855.9K
-34.16%
YoY
|
-$8.230M
-45.13%
YoY
|
-$1.300M
-70.24%
YoY
|
-$15.00M
60.17%
YoY
|
-$4.368M
27.03%
YoY
|
-$9.365M
-83.61%
YoY
|
-$3.438M
-2382.83%
YoY
|
-$2.727M
-321.62%
YoY
|
-$57.14M
-1188.06%
YoY
|
$2.016M
21.53%
YoY
|
$150.6K
-69.88%
YoY
|
$1.231M
61.91%
YoY
|
$5.251M
N/A
|
$500.0K
N/A
|
$4.660M
42.07%
YoY
|
$3.259M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.12
-94.59%
YoY
|
-$14.06
-55.58%
YoY
|
-$2.22
512.68%
YoY
|
-$31.65
2481.48%
YoY
|
-$0.36
-100.0%
YoY
|
-$1.23
-100.0%
YoY
|
-$571.0K
-2095.17%
YoY
|
-$452.9K
-291.43%
YoY
|
-$11.31M
-1262.89%
YoY
|
$358.9K
660.46%
YoY
|
$28.62K
101.14%
YoY
|
$236.6K
993.86%
YoY
|
$972.2K
N/A
|
$14.23K
N/A
|
$174.5K
42.07%
YoY
|
$86.92K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
493.8M shares
745.61%
YoY
|
N/A
|
58.40M shares
490.2%
YoY
|
N/A
|
9.895M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...