|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.85M
-60.76%
YoY
|
$63.33M
-1.54%
YoY
|
$64.32M
-5.74%
YoY
|
$68.23M
90.74%
YoY
|
$35.77M
154.5%
YoY
|
| Depreciation, Depletion And Amortization |
$37.43M
-18.88%
YoY
|
$46.14M
1.62%
YoY
|
$45.41M
2.62%
YoY
|
$44.25M
0.23%
YoY
|
$44.15M
-9.51%
YoY
|
| Cash From Operating Activities |
$124.0M
-34.49%
YoY
|
$189.2M
8.57%
YoY
|
$174.3M
-198.21%
YoY
|
-$177.5M
6668.38%
YoY
|
-$2.622M
-102.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.61M
13.76%
YoY
|
$31.31M
-59.73%
YoY
|
$77.74M
79.3%
YoY
|
$43.36M
11.76%
YoY
|
$38.79M
12.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
-99.93%
YoY
|
$1.521M
153.08%
YoY
|
$601.0K
546.24%
YoY
|
$93.00K
-247.62%
YoY
|
-$63.00K
16.67%
YoY
|
| Cash From Investing Activities |
-$32.70M
-0.21%
YoY
|
-$32.77M
-57.52%
YoY
|
-$77.14M
87.35%
YoY
|
-$41.17M
-1.67%
YoY
|
-$41.88M
21.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$24.40M
2.09%
YoY
|
$23.90M
1.7%
YoY
|
$23.50M
1.49%
YoY
|
$23.16M
-0.45%
YoY
|
$23.26M
0.95%
YoY
|
| Common Stock Issuance & Retirement, Net |
$26.85M
426.43%
YoY
|
$5.100M
N/A
|
$0.00
-100.0%
YoY
|
$9.391M
-76.65%
YoY
|
$40.22M
59.46%
YoY
|
| Debt Paid & Issued, Net |
$936.0M
38.85%
YoY
|
$674.1M
-9.35%
YoY
|
$743.6M
17.47%
YoY
|
$633.0M
306.75%
YoY
|
$155.6M
N/A
|
| Cash From Financing Activities |
-$105.9M
-2.93%
YoY
|
-$109.1M
362.74%
YoY
|
-$23.58M
-114.81%
YoY
|
$159.2M
-315.31%
YoY
|
-$73.95M
28.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$124.0M
-34.49%
YoY
|
$189.2M
8.57%
YoY
|
$174.3M
-198.21%
YoY
|
-$177.5M
6668.38%
YoY
|
-$2.622M
-102.18%
YoY
|
| Cash From Investing Activities |
-$32.70M
-0.21%
YoY
|
-$32.77M
-57.52%
YoY
|
-$77.14M
87.35%
YoY
|
-$41.17M
-1.67%
YoY
|
-$41.88M
21.79%
YoY
|
| Cash From Financing Activities |
-$105.9M
-2.93%
YoY
|
-$109.1M
362.74%
YoY
|
-$23.58M
-114.81%
YoY
|
$159.2M
-315.31%
YoY
|
-$73.95M
28.55%
YoY
|
| Net Change In Cash |
-$5.627M
-112.56%
YoY
|
$44.81M
-39.09%
YoY
|
$73.58M
-214.4%
YoY
|
-$64.32M
-48.23%
YoY
|
-$124.2M
-487.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.0M
-34.49%
YoY
|
$189.2M
8.57%
YoY
|
$174.3M
-198.21%
YoY
|
-$177.5M
6668.38%
YoY
|
-$2.622M
-102.18%
YoY
|
| Capital Expenditures |
$35.61M
13.76%
YoY
|
$31.31M
-59.73%
YoY
|
$77.74M
79.3%
YoY
|
$43.36M
11.76%
YoY
|
$38.79M
12.17%
YoY
|
| Free Cash Flow |
$88.35M
-44.05%
YoY
|
$157.9M
63.55%
YoY
|
$96.56M
-143.72%
YoY
|
-$220.8M
433.19%
YoY
|
-$41.42M
-148.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.02M
257.38%
YoY
|
$5.973M
-67.58%
YoY
|
$14.26M
-7.23%
YoY
|
$972.0K
-93.74%
YoY
|
$3.644M
-73.98%
YoY
|
$18.42M
4.96%
YoY
|
$15.37M
-24.68%
YoY
|
$15.53M
10.99%
YoY
|
$14.00M
13.28%
YoY
|
$17.55M
-17.28%
YoY
|
$20.41M
8.41%
YoY
|
$13.99M
-18.76%
YoY
|
$12.36M
12.77%
YoY
|
$21.22M
70.86%
YoY
|
$18.83M
133.47%
YoY
|
$17.22M
133.7%
YoY
|
$10.96M
38.44%
YoY
|
$12.42M
61.39%
YoY
|
$8.065M
36.35%
YoY
|
| Depreciation, Depletion And Amortization |
$11.90M
1.14%
YoY
|
$12.00M
3.76%
YoY
|
$11.84M
2.53%
YoY
|
$12.02M
5.12%
YoY
|
$11.77M
1.5%
YoY
|
$11.57M
-42.2%
YoY
|
$11.55M
-0.02%
YoY
|
$11.43M
-0.15%
YoY
|
$11.59M
4.45%
YoY
|
$20.01M
3.26%
YoY
|
$11.55M
-29.9%
YoY
|
$11.45M
4.41%
YoY
|
$11.10M
1.86%
YoY
|
$19.38M
73.19%
YoY
|
$16.48M
50.25%
YoY
|
$10.97M
0.24%
YoY
|
$10.90M
-1.43%
YoY
|
$11.19M
-5.97%
YoY
|
$10.97M
-11.6%
YoY
|
| Cash From Operating Activities |
$47.03M
49.28%
YoY
|
$58.68M
27.79%
YoY
|
$36.61M
-6.22%
YoY
|
-$2.823M
-105.06%
YoY
|
$31.50M
-34.99%
YoY
|
$45.92M
-66.51%
YoY
|
$39.04M
3.82%
YoY
|
$55.82M
127.47%
YoY
|
$48.46M
-294.56%
YoY
|
$137.1M
-359.89%
YoY
|
$37.60M
-220.49%
YoY
|
$24.54M
-196.28%
YoY
|
-$24.91M
-63.39%
YoY
|
-$52.75M
3914.46%
YoY
|
-$31.21M
-24.95%
YoY
|
-$25.49M
-793.85%
YoY
|
-$68.03M
-285.79%
YoY
|
-$1.314M
-101.39%
YoY
|
-$41.58M
-829.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.02M
371.75%
YoY
|
$10.59M
17.25%
YoY
|
$11.49M
17.12%
YoY
|
$12.30M
44.68%
YoY
|
$3.395M
-42.49%
YoY
|
$9.032M
-18.18%
YoY
|
$9.814M
-50.18%
YoY
|
$8.504M
2.24%
YoY
|
$5.903M
-83.57%
YoY
|
$11.04M
-16.24%
YoY
|
$19.70M
-328.46%
YoY
|
$8.318M
-218.9%
YoY
|
$35.93M
108.84%
YoY
|
$13.18M
-235.32%
YoY
|
-$8.623M
-37.6%
YoY
|
-$6.996M
-42.74%
YoY
|
$17.20M
198.15%
YoY
|
-$9.740M
-6.35%
YoY
|
-$13.82M
138.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$119.0K
N/A
|
$702.0K
23300.0%
YoY
|
$5.082M
169.17%
YoY
|
$12.00K
-101.04%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
200.0%
YoY
|
$1.888M
N/A
|
-$1.154M
-303.89%
YoY
|
-$251.0K
N/A
|
$1.000K
-101.52%
YoY
|
$0.00
-100.0%
YoY
|
$566.0K
-86.92%
YoY
|
$0.00
-100.0%
YoY
|
-$66.00K
-925.0%
YoY
|
$9.000K
-91.51%
YoY
|
$4.327M
2201.6%
YoY
|
-$5.000K
N/A
|
$8.000K
-99.68%
YoY
|
$106.0K
N/A
|
| Cash From Investing Activities |
-$16.10M
292.06%
YoY
|
-$9.888M
9.51%
YoY
|
-$6.412M
-19.1%
YoY
|
-$12.29M
27.27%
YoY
|
-$4.106M
-33.28%
YoY
|
-$9.029M
-18.2%
YoY
|
-$7.926M
-59.56%
YoY
|
-$9.658M
24.59%
YoY
|
-$6.154M
-84.1%
YoY
|
-$11.04M
-16.67%
YoY
|
-$19.60M
127.54%
YoY
|
-$7.752M
190.45%
YoY
|
-$38.71M
132.57%
YoY
|
-$13.25M
36.11%
YoY
|
-$8.614M
-37.18%
YoY
|
-$2.669M
-77.82%
YoY
|
-$16.65M
159.71%
YoY
|
-$9.732M
23.19%
YoY
|
-$13.71M
136.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.100M
-0.31%
YoY
|
$6.100M
N/A
|
$6.100M
1.67%
YoY
|
$6.100M
3.39%
YoY
|
$6.119M
3.91%
YoY
|
N/A
|
$6.000M
1.69%
YoY
|
$5.900M
0.0%
YoY
|
$5.889M
1.43%
YoY
|
N/A
|
$5.900M
N/A
|
$5.900M
N/A
|
$5.806M
0.02%
YoY
|
N/A
|
N/A
|
N/A
|
$5.805M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.799M
-27.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.996M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.482M
-58.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$118.9M
-24.07%
YoY
|
N/A
|
N/A
|
N/A
|
$156.6M
-17.91%
YoY
|
N/A
|
N/A
|
N/A
|
$190.8M
25.84%
YoY
|
N/A
|
N/A
|
N/A
|
$151.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.90M
949.01%
YoY
|
-$12.99M
-53.45%
YoY
|
-$7.502M
-66.38%
YoY
|
-$82.95M
161.24%
YoY
|
-$2.469M
-90.9%
YoY
|
-$27.90M
-74.04%
YoY
|
-$22.31M
2131.2%
YoY
|
-$31.75M
-277.21%
YoY
|
-$27.14M
-140.49%
YoY
|
-$107.5M
-652.76%
YoY
|
-$1.000M
-103.45%
YoY
|
$17.92M
-65.31%
YoY
|
$67.02M
13.34%
YoY
|
$19.44M
-376.82%
YoY
|
$29.00M
-262.33%
YoY
|
$51.66M
-304.44%
YoY
|
$59.13M
-348.88%
YoY
|
-$7.024M
-74.73%
YoY
|
-$17.86M
-23.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.03M
49.28%
YoY
|
$58.68M
27.79%
YoY
|
$36.61M
-6.22%
YoY
|
-$2.823M
-105.06%
YoY
|
$31.50M
-34.99%
YoY
|
$45.92M
-66.51%
YoY
|
$39.04M
3.82%
YoY
|
$55.82M
127.47%
YoY
|
$48.46M
-294.56%
YoY
|
$137.1M
-359.89%
YoY
|
$37.60M
-220.49%
YoY
|
$24.54M
-196.28%
YoY
|
-$24.91M
-63.39%
YoY
|
-$52.75M
3914.46%
YoY
|
-$31.21M
-24.95%
YoY
|
-$25.49M
-793.85%
YoY
|
-$68.03M
-285.79%
YoY
|
-$1.314M
-101.39%
YoY
|
-$41.58M
-829.49%
YoY
|
| Cash From Investing Activities |
-$16.10M
292.06%
YoY
|
-$9.888M
9.51%
YoY
|
-$6.412M
-19.1%
YoY
|
-$12.29M
27.27%
YoY
|
-$4.106M
-33.28%
YoY
|
-$9.029M
-18.2%
YoY
|
-$7.926M
-59.56%
YoY
|
-$9.658M
24.59%
YoY
|
-$6.154M
-84.1%
YoY
|
-$11.04M
-16.67%
YoY
|
-$19.60M
127.54%
YoY
|
-$7.752M
190.45%
YoY
|
-$38.71M
132.57%
YoY
|
-$13.25M
36.11%
YoY
|
-$8.614M
-37.18%
YoY
|
-$2.669M
-77.82%
YoY
|
-$16.65M
159.71%
YoY
|
-$9.732M
23.19%
YoY
|
-$13.71M
136.41%
YoY
|
| Cash From Financing Activities |
-$25.90M
949.01%
YoY
|
-$12.99M
-53.45%
YoY
|
-$7.502M
-66.38%
YoY
|
-$82.95M
161.24%
YoY
|
-$2.469M
-90.9%
YoY
|
-$27.90M
-74.04%
YoY
|
-$22.31M
2131.2%
YoY
|
-$31.75M
-277.21%
YoY
|
-$27.14M
-140.49%
YoY
|
-$107.5M
-652.76%
YoY
|
-$1.000M
-103.45%
YoY
|
$17.92M
-65.31%
YoY
|
$67.02M
13.34%
YoY
|
$19.44M
-376.82%
YoY
|
$29.00M
-262.33%
YoY
|
$51.66M
-304.44%
YoY
|
$59.13M
-348.88%
YoY
|
-$7.024M
-74.73%
YoY
|
-$17.86M
-23.01%
YoY
|
| Net Change In Cash |
$2.841M
-89.6%
YoY
|
$35.80M
298.45%
YoY
|
$22.69M
157.97%
YoY
|
-$98.06M
-780.6%
YoY
|
$27.31M
80.14%
YoY
|
$8.985M
-51.64%
YoY
|
$8.797M
-48.25%
YoY
|
$14.41M
-58.48%
YoY
|
$15.16M
255.92%
YoY
|
$18.58M
-139.91%
YoY
|
$17.00M
-257.04%
YoY
|
$34.70M
47.67%
YoY
|
$4.260M
-115.89%
YoY
|
-$46.55M
157.62%
YoY
|
-$10.83M
-85.2%
YoY
|
$23.50M
-169.89%
YoY
|
-$26.81M
-704.19%
YoY
|
-$18.07M
-130.58%
YoY
|
-$73.15M
213.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.03M
49.28%
YoY
|
$58.68M
27.79%
YoY
|
$36.61M
-6.22%
YoY
|
-$2.823M
-105.06%
YoY
|
$31.50M
-34.99%
YoY
|
$45.92M
-66.51%
YoY
|
$39.04M
3.82%
YoY
|
$55.82M
127.47%
YoY
|
$48.46M
-294.56%
YoY
|
$137.1M
-359.89%
YoY
|
$37.60M
-220.49%
YoY
|
$24.54M
-196.28%
YoY
|
-$24.91M
-63.39%
YoY
|
-$52.75M
3914.46%
YoY
|
-$31.21M
-24.95%
YoY
|
-$25.49M
-793.85%
YoY
|
-$68.03M
-285.79%
YoY
|
-$1.314M
-101.39%
YoY
|
-$41.58M
-829.49%
YoY
|
| Capital Expenditures |
$16.02M
371.75%
YoY
|
$10.59M
17.25%
YoY
|
$11.49M
17.12%
YoY
|
$12.30M
44.68%
YoY
|
$3.395M
-42.49%
YoY
|
$9.032M
-18.18%
YoY
|
$9.814M
-50.18%
YoY
|
$8.504M
2.24%
YoY
|
$5.903M
-83.57%
YoY
|
$11.04M
-16.24%
YoY
|
$19.70M
-328.46%
YoY
|
$8.318M
-218.9%
YoY
|
$35.93M
108.84%
YoY
|
$13.18M
-235.32%
YoY
|
-$8.623M
-37.6%
YoY
|
-$6.996M
-42.74%
YoY
|
$17.20M
198.15%
YoY
|
-$9.740M
-6.35%
YoY
|
-$13.82M
138.24%
YoY
|
| Free Cash Flow |
$31.01M
10.33%
YoY
|
$48.09M
30.37%
YoY
|
$25.11M
-14.05%
YoY
|
-$15.13M
-131.97%
YoY
|
$28.11M
-33.95%
YoY
|
$36.88M
-70.74%
YoY
|
$29.22M
63.25%
YoY
|
$47.31M
191.7%
YoY
|
$42.55M
-169.95%
YoY
|
$126.1M
-291.2%
YoY
|
$17.90M
-179.26%
YoY
|
$16.22M
-187.73%
YoY
|
-$60.83M
-28.62%
YoY
|
-$65.93M
-882.46%
YoY
|
-$22.58M
-18.65%
YoY
|
-$18.49M
-216.34%
YoY
|
-$85.23M
-376.33%
YoY
|
$8.426M
-91.99%
YoY
|
-$27.76M
-341.42%
YoY
|
Loading...