|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$170.1M
26.23%
YoY
|
$169.6M
47.18%
YoY
|
$162.7M
4.9%
YoY
|
$127.6M
10.02%
YoY
|
$134.7M
46.07%
YoY
|
$115.2M
43.72%
YoY
|
$155.1M
73.52%
YoY
|
$116.0M
45.16%
YoY
|
$92.25M
57.18%
YoY
|
$80.16M
2.21%
YoY
|
$89.40M
-52.01%
YoY
|
$79.90M
-59.81%
YoY
|
$58.69M
-72.14%
YoY
|
$78.43M
-39.39%
YoY
|
$186.3M
41.53%
YoY
|
$198.8M
N/A
|
$129.4M
141.7%
YoY
|
| Cash & Equivalents |
$170.1M
26.23%
YoY
|
$169.6M
47.18%
YoY
|
$162.7M
4.9%
YoY
|
$127.6M
10.02%
YoY
|
$134.7M
46.07%
YoY
|
$115.2M
43.72%
YoY
|
$155.1M
73.46%
YoY
|
$116.0M
45.21%
YoY
|
$92.25M
57.18%
YoY
|
$80.16M
2.21%
YoY
|
$89.44M
-51.99%
YoY
|
$79.87M
-59.82%
YoY
|
$58.69M
-72.14%
YoY
|
$78.43M
-39.39%
YoY
|
$186.3M
41.53%
YoY
|
$198.8M
N/A
|
$129.4M
141.7%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$23.92M
-33.81%
YoY
|
$17.57M
-49.19%
YoY
|
$22.93M
-25.16%
YoY
|
$30.06M
3.94%
YoY
|
$36.13M
46.51%
YoY
|
$34.58M
61.69%
YoY
|
$30.64M
28.21%
YoY
|
$28.92M
25.72%
YoY
|
$24.66M
22.41%
YoY
|
$21.38M
19.35%
YoY
|
$23.90M
49.81%
YoY
|
$23.00M
106.59%
YoY
|
$20.15M
N/A
|
$17.92M
N/A
|
$15.95M
N/A
|
$11.13M
N/A
|
N/A
|
| Other Receivables |
$633.0K
-49.6%
YoY
|
$653.0K
-37.75%
YoY
|
$935.0K
N/A
|
$883.0K
N/A
|
$1.256M
N/A
|
$1.049M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$194.6M
13.08%
YoY
|
$187.8M
24.5%
YoY
|
$186.6M
0.44%
YoY
|
$158.5M
9.42%
YoY
|
$172.1M
47.24%
YoY
|
$150.8M
48.54%
YoY
|
$185.8M
63.97%
YoY
|
$144.9M
40.81%
YoY
|
$116.9M
48.3%
YoY
|
$101.5M
5.4%
YoY
|
$113.3M
-43.98%
YoY
|
$102.9M
-50.99%
YoY
|
$78.84M
N/A
|
$96.34M
N/A
|
$202.2M
N/A
|
$209.9M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$851.5M
25.79%
YoY
|
$872.8M
27.67%
YoY
|
$813.0M
63.54%
YoY
|
$727.1M
47.05%
YoY
|
$676.9M
35.4%
YoY
|
$683.6M
47.05%
YoY
|
$497.1M
6.7%
YoY
|
$494.4M
5.09%
YoY
|
$500.0M
5.52%
YoY
|
$464.9M
-1.53%
YoY
|
$465.9M
-0.38%
YoY
|
$470.5M
10.13%
YoY
|
$473.8M
N/A
|
$472.1M
N/A
|
$467.7M
N/A
|
$427.2M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$25.78M
-71.02%
YoY
|
$25.69M
-68.54%
YoY
|
$25.57M
-64.95%
YoY
|
$25.00M
-69.2%
YoY
|
$88.95M
12.18%
YoY
|
$81.67M
0.63%
YoY
|
$72.97M
-14.41%
YoY
|
$81.16M
-5.81%
YoY
|
$79.30M
-7.68%
YoY
|
$81.16M
-5.95%
YoY
|
$85.26M
2.81%
YoY
|
$86.17M
19.52%
YoY
|
$85.89M
N/A
|
$86.29M
118.34%
YoY
|
$82.93M
N/A
|
$72.10M
N/A
|
$39.52M
N/A
|
| Other Assets |
$21.49M
33.75%
YoY
|
$24.92M
55.25%
YoY
|
$20.59M
110.98%
YoY
|
$17.56M
122.23%
YoY
|
$16.06M
133.56%
YoY
|
$16.05M
157.96%
YoY
|
$9.758M
59.97%
YoY
|
$7.902M
27.45%
YoY
|
$6.878M
55.93%
YoY
|
$6.221M
50.41%
YoY
|
$6.100M
33.6%
YoY
|
$6.200M
3.18%
YoY
|
$4.411M
N/A
|
$4.136M
N/A
|
$4.566M
N/A
|
$6.009M
N/A
|
N/A
|
| Total Long-Term Assets |
$948.3M
19.7%
YoY
|
$966.6M
18.44%
YoY
|
$906.1M
47.32%
YoY
|
$832.6M
36.21%
YoY
|
$792.2M
29.76%
YoY
|
$816.2M
43.17%
YoY
|
$615.1M
10.35%
YoY
|
$611.3M
8.59%
YoY
|
$610.5M
8.23%
YoY
|
$570.1M
1.34%
YoY
|
$557.4M
0.39%
YoY
|
$563.0M
9.32%
YoY
|
$564.1M
N/A
|
$562.6M
N/A
|
$555.2M
N/A
|
$515.0M
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$194.6M
13.08%
YoY
|
$187.8M
24.5%
YoY
|
$186.6M
0.44%
YoY
|
$158.5M
9.42%
YoY
|
$172.1M
47.24%
YoY
|
$150.8M
48.54%
YoY
|
$185.8M
63.97%
YoY
|
$144.9M
40.81%
YoY
|
$116.9M
48.3%
YoY
|
$101.5M
5.4%
YoY
|
$113.3M
-43.98%
YoY
|
$102.9M
-50.99%
YoY
|
$78.84M
N/A
|
$96.34M
N/A
|
$202.2M
N/A
|
$209.9M
N/A
|
N/A
|
| Total Long-Term Assets |
$948.3M
|
$966.6M
|
$906.1M
|
$832.6M
|
$792.2M
|
$816.2M
|
$615.1M
|
$611.3M
|
$610.5M
|
$570.1M
|
$557.4M
|
$563.0M
|
$564.1M
|
$562.6M
|
$555.2M
|
$515.0M
|
|
| Total Assets |
$1.143B
18.52%
YoY
|
$1.154B
19.38%
YoY
|
$1.093B
36.44%
YoY
|
$991.2M
31.08%
YoY
|
$964.4M
32.57%
YoY
|
$967.0M
43.98%
YoY
|
$800.8M
19.41%
YoY
|
$756.2M
13.57%
YoY
|
$727.4M
13.14%
YoY
|
$671.6M
1.93%
YoY
|
$670.7M
-11.45%
YoY
|
$665.9M
-8.15%
YoY
|
$643.0M
N/A
|
$658.9M
21.69%
YoY
|
$757.4M
N/A
|
$724.9M
N/A
|
$541.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$756.0K
-8.25%
YoY
|
$1.130M
40.72%
YoY
|
$808.0K
-20.55%
YoY
|
$775.0K
32.48%
YoY
|
$824.0K
18.56%
YoY
|
$803.0K
16.21%
YoY
|
$1.017M
13.0%
YoY
|
$585.0K
-26.88%
YoY
|
$695.0K
-39.3%
YoY
|
$691.0K
-60.54%
YoY
|
$900.0K
-60.46%
YoY
|
$800.0K
-56.4%
YoY
|
$1.145M
N/A
|
$1.751M
N/A
|
$2.276M
N/A
|
$1.835M
N/A
|
N/A
|
| Accrued Expenses |
$20.59M
9.88%
YoY
|
$20.64M
22.05%
YoY
|
$25.45M
109.81%
YoY
|
$22.07M
122.69%
YoY
|
$18.74M
113.4%
YoY
|
$16.91M
79.21%
YoY
|
$12.13M
10.27%
YoY
|
$9.909M
10.1%
YoY
|
$8.781M
10.77%
YoY
|
$9.438M
-3.22%
YoY
|
$11.00M
-22.21%
YoY
|
$9.000M
-11.5%
YoY
|
$7.927M
N/A
|
$9.752M
N/A
|
$14.14M
N/A
|
$10.17M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$27.72M
-67.93%
YoY
|
$33.04M
-73.11%
YoY
|
$459.0K
-97.75%
YoY
|
$965.0K
-95.39%
YoY
|
$86.42M
305.43%
YoY
|
$122.9M
7396.71%
YoY
|
$20.41M
5003.25%
YoY
|
$20.91M
2513.88%
YoY
|
$21.32M
1766.46%
YoY
|
$1.639M
7.9%
YoY
|
$400.0K
9.29%
YoY
|
$800.0K
-83.27%
YoY
|
$1.142M
N/A
|
$1.519M
N/A
|
$366.0K
N/A
|
$4.783M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$59.31M
-48.14%
YoY
|
$67.21M
-54.34%
YoY
|
$37.23M
-2.65%
YoY
|
$34.04M
-5.49%
YoY
|
$114.4M
233.5%
YoY
|
$147.2M
431.05%
YoY
|
$38.24M
156.66%
YoY
|
$36.02M
177.08%
YoY
|
$34.29M
172.7%
YoY
|
$27.72M
81.95%
YoY
|
$14.90M
-19.32%
YoY
|
$13.00M
-35.92%
YoY
|
$12.58M
N/A
|
$15.23M
N/A
|
$18.47M
N/A
|
$20.29M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$416.8M
65.76%
YoY
|
$428.4M
69.47%
YoY
|
$393.9M
221.47%
YoY
|
$338.6M
182.98%
YoY
|
$251.5M
109.2%
YoY
|
$252.8M
161.49%
YoY
|
$122.5M
26.22%
YoY
|
$119.7M
22.79%
YoY
|
$120.2M
22.88%
YoY
|
$96.67M
-1.55%
YoY
|
$97.08M
-1.58%
YoY
|
$97.45M
-32.08%
YoY
|
$97.82M
N/A
|
$98.19M
55.84%
YoY
|
$98.63M
N/A
|
$143.5M
N/A
|
$63.01M
N/A
|
| Other Long-Term Liabilities |
-$100.00
0.0%
YoY
|
-$100.00
N/A
|
-$100.00
0.0%
YoY
|
-$100.00
N/A
|
-$100.00
N/A
|
N/A
|
-$100.00
N/A
|
N/A
|
N/A
|
-$80.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$416.8M
65.76%
YoY
|
$428.4M
69.47%
YoY
|
$393.9M
221.47%
YoY
|
$338.6M
182.98%
YoY
|
$251.5M
109.2%
YoY
|
$252.8M
161.49%
YoY
|
$122.5M
26.22%
YoY
|
$119.7M
22.79%
YoY
|
$120.2M
22.88%
YoY
|
$96.67M
-1.55%
YoY
|
$97.08M
-1.58%
YoY
|
$97.45M
-32.08%
YoY
|
$97.82M
N/A
|
$98.19M
55.84%
YoY
|
$98.63M
N/A
|
$143.5M
N/A
|
$63.01M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$59.31M
-48.14%
YoY
|
$67.21M
-54.34%
YoY
|
$37.23M
-2.65%
YoY
|
$34.04M
-5.49%
YoY
|
$114.4M
233.5%
YoY
|
$147.2M
431.05%
YoY
|
$38.24M
156.66%
YoY
|
$36.02M
177.08%
YoY
|
$34.29M
172.7%
YoY
|
$27.72M
81.95%
YoY
|
$14.90M
-19.32%
YoY
|
$13.00M
-35.92%
YoY
|
$12.58M
N/A
|
$15.23M
N/A
|
$18.47M
N/A
|
$20.29M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$416.8M
65.76%
YoY
|
$428.4M
69.47%
YoY
|
$393.9M
221.47%
YoY
|
$338.6M
182.98%
YoY
|
$251.5M
109.2%
YoY
|
$252.8M
161.49%
YoY
|
$122.5M
26.22%
YoY
|
$119.7M
22.79%
YoY
|
$120.2M
22.88%
YoY
|
$96.67M
-1.55%
YoY
|
$97.08M
-1.58%
YoY
|
$97.45M
-32.08%
YoY
|
$97.82M
N/A
|
$98.19M
55.84%
YoY
|
$98.63M
N/A
|
$143.5M
N/A
|
$63.01M
N/A
|
| Total Liabilities |
$448.4M
23.05%
YoY
|
$462.6M
16.19%
YoY
|
$452.7M
84.49%
YoY
|
$371.7M
55.02%
YoY
|
$364.4M
53.0%
YoY
|
$398.1M
106.54%
YoY
|
$245.4M
35.09%
YoY
|
$239.8M
33.49%
YoY
|
$238.2M
50.5%
YoY
|
$192.7M
15.48%
YoY
|
$181.6M
5.76%
YoY
|
$179.6M
-3.66%
YoY
|
$158.3M
N/A
|
$166.9M
109.96%
YoY
|
$171.7M
N/A
|
$186.4M
N/A
|
$79.49M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$3.260M
-81.57%
YoY
|
$7.200M
-65.23%
YoY
|
$10.58M
N/A
|
$14.69M
N/A
|
$17.68M
N/A
|
$20.71M
-16.97%
YoY
|
N/A
|
N/A
|
N/A
|
$24.94M
-25.15%
YoY
|
N/A
|
$31.45M
N/A
|
$31.79M
N/A
|
$33.33M
-2.91%
YoY
|
N/A
|
N/A
|
$34.33M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$124.8M
-8.95%
YoY
|
$128.7M
-7.43%
YoY
|
$131.7M
-7.85%
YoY
|
$135.3M
-5.06%
YoY
|
$137.1M
-5.1%
YoY
|
$139.1M
-5.61%
YoY
|
$142.9M
-7.83%
YoY
|
$142.5M
-9.31%
YoY
|
$144.5M
-8.74%
YoY
|
$147.4M
-7.9%
YoY
|
$155.1M
-72.39%
YoY
|
$157.2M
-70.81%
YoY
|
$158.3M
N/A
|
$160.0M
-63.65%
YoY
|
$561.7M
N/A
|
$538.5M
N/A
|
$440.1M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.143B
18.52%
YoY
|
$1.154B
19.38%
YoY
|
$1.093B
36.44%
YoY
|
$991.2M
31.08%
YoY
|
$964.4M
32.57%
YoY
|
$967.0M
43.98%
YoY
|
$800.8M
19.41%
YoY
|
$756.2M
13.57%
YoY
|
$727.4M
13.14%
YoY
|
$671.6M
1.93%
YoY
|
$670.7M
-11.45%
YoY
|
$665.9M
-8.15%
YoY
|
$643.0M
N/A
|
$658.9M
21.69%
YoY
|
$757.4M
N/A
|
$724.9M
N/A
|
$541.5M
N/A
|
Loading...