|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$117.3M
228.51%
YoY
|
$35.71M
57.36%
YoY
|
$22.69M
-48.44%
YoY
|
$44.01M
21.7%
YoY
|
$36.17M
36.47%
YoY
|
| Depreciation, Depletion And Amortization |
$6.900M
16.95%
YoY
|
$5.900M
103.45%
YoY
|
$2.900M
-5.01%
YoY
|
$3.053M
-4.74%
YoY
|
$3.205M
9.01%
YoY
|
| Cash From Operating Activities |
$107.9M
25.8%
YoY
|
$85.80M
101.84%
YoY
|
$42.51M
-30.38%
YoY
|
$61.06M
11.42%
YoY
|
$54.80M
136.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.71M
156.3%
YoY
|
$4.567M
-67.95%
YoY
|
$14.25M
-38.25%
YoY
|
$23.08M
2030.66%
YoY
|
$1.083M
-59.89%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$52.61M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$148.4M
15.84%
YoY
|
$128.1M
-543.04%
YoY
|
-$28.92M
-72.32%
YoY
|
-$104.5M
-72.72%
YoY
|
-$383.0M
-4.96%
YoY
|
| Cash From Investing Activities |
$136.7M
10.65%
YoY
|
$123.6M
-386.22%
YoY
|
-$43.17M
-66.16%
YoY
|
-$127.6M
-66.79%
YoY
|
-$384.1M
-5.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$33.92M
18.45%
YoY
|
$28.64M
81.85%
YoY
|
$15.75M
0.03%
YoY
|
$15.74M
5.86%
YoY
|
$14.87M
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00K
-99.07%
YoY
|
$3.242M
N/A
|
$0.00
-100.0%
YoY
|
$97.00K
-108.7%
YoY
|
-$1.115M
-28.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$90.84M
-23.37%
YoY
|
-$118.5M
2207.12%
YoY
|
-$5.138M
-113.03%
YoY
|
$39.44M
-77.84%
YoY
|
$178.0M
-66.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$107.9M
25.8%
YoY
|
$85.80M
101.84%
YoY
|
$42.51M
-30.38%
YoY
|
$61.06M
11.42%
YoY
|
$54.80M
136.51%
YoY
|
| Cash From Investing Activities |
$136.7M
10.65%
YoY
|
$123.6M
-386.22%
YoY
|
-$43.17M
-66.16%
YoY
|
-$127.6M
-66.79%
YoY
|
-$384.1M
-5.32%
YoY
|
| Cash From Financing Activities |
-$90.84M
-23.37%
YoY
|
-$118.5M
2207.12%
YoY
|
-$5.138M
-113.03%
YoY
|
$39.44M
-77.84%
YoY
|
$178.0M
-66.26%
YoY
|
| Net Change In Cash |
$153.8M
69.37%
YoY
|
$90.82M
-1666.6%
YoY
|
-$5.797M
-78.58%
YoY
|
-$27.07M
-82.11%
YoY
|
-$151.3M
-204.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.9M
25.8%
YoY
|
$85.80M
101.84%
YoY
|
$42.51M
-30.38%
YoY
|
$61.06M
11.42%
YoY
|
$54.80M
136.51%
YoY
|
| Capital Expenditures |
$11.71M
156.3%
YoY
|
$4.567M
-67.95%
YoY
|
$14.25M
-38.25%
YoY
|
$23.08M
2030.66%
YoY
|
$1.083M
-59.89%
YoY
|
| Free Cash Flow |
$96.23M
18.46%
YoY
|
$81.23M
187.45%
YoY
|
$28.26M
-25.6%
YoY
|
$37.98M
-29.29%
YoY
|
$53.72M
162.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.35M
0.54%
YoY
|
$30.02M
53.41%
YoY
|
$29.96M
8.48%
YoY
|
$29.90M
-274.39%
YoY
|
$27.20M
421.89%
YoY
|
$19.57M
285.35%
YoY
|
$27.62M
581.02%
YoY
|
-$17.14M
-384.12%
YoY
|
$5.212M
-30.73%
YoY
|
$5.078M
-61.96%
YoY
|
$4.056M
-63.58%
YoY
|
$6.034M
-41.96%
YoY
|
$7.524M
-17.55%
YoY
|
$13.35M
54.46%
YoY
|
$11.14M
20.66%
YoY
|
$10.40M
10.84%
YoY
|
$9.126M
2.42%
YoY
|
$8.643M
-4.71%
YoY
|
$9.230M
57.78%
YoY
|
| Depreciation, Depletion And Amortization |
$1.868M
11.79%
YoY
|
$5.538M
-8.81%
YoY
|
$11.18M
81.65%
YoY
|
N/A
|
$1.671M
103.78%
YoY
|
$6.073M
638.81%
YoY
|
$6.154M
200.2%
YoY
|
$4.360M
N/A
|
$820.0K
19.88%
YoY
|
$822.0K
N/A
|
$2.050M
N/A
|
N/A
|
$684.0K
-11.97%
YoY
|
N/A
|
N/A
|
N/A
|
$777.0K
N/A
|
$3.205M
9.12%
YoY
|
N/A
|
| Cash From Operating Activities |
$26.50M
-29.6%
YoY
|
$30.94M
-59.75%
YoY
|
$39.34M
85.64%
YoY
|
N/A
|
$37.65M
431.06%
YoY
|
$76.88M
655.66%
YoY
|
$21.19M
-34.46%
YoY
|
-$19.36M
N/A
|
$7.089M
-35.12%
YoY
|
$10.17M
N/A
|
$32.34M
N/A
|
N/A
|
$10.93M
-23.03%
YoY
|
N/A
|
N/A
|
N/A
|
$14.20M
N/A
|
$54.80M
136.47%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.874M
5.4%
YoY
|
$2.627M
793.54%
YoY
|
$7.300M
317.14%
YoY
|
N/A
|
$1.778M
18.3%
YoY
|
$294.0K
-96.26%
YoY
|
$1.750M
-72.63%
YoY
|
$1.020M
N/A
|
$1.503M
-43.73%
YoY
|
$7.855M
N/A
|
$6.394M
N/A
|
N/A
|
$2.671M
2350.46%
YoY
|
N/A
|
N/A
|
N/A
|
$109.0K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
$1.300M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$239.1M
-1080.63%
YoY
|
$145.7M
-284.94%
YoY
|
-$21.70M
-133.2%
YoY
|
N/A
|
$24.38M
-135.28%
YoY
|
-$78.80M
-633.42%
YoY
|
$65.35M
-249.57%
YoY
|
$210.7M
N/A
|
-$69.11M
N/A
|
$14.77M
N/A
|
-$43.69M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.801M
N/A
|
N/A
|
| Cash From Investing Activities |
-$241.0M
-1166.05%
YoY
|
$143.1M
-280.93%
YoY
|
-$29.00M
-145.59%
YoY
|
N/A
|
$22.61M
-132.01%
YoY
|
-$79.10M
-1243.34%
YoY
|
$63.60M
-226.98%
YoY
|
$209.7M
N/A
|
-$70.62M
127.82%
YoY
|
$6.918M
N/A
|
-$50.09M
N/A
|
N/A
|
-$31.00M
70.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$18.19M
N/A
|
$384.1M
-5.32%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$8.496M
0.4%
YoY
|
N/A
|
N/A
|
N/A
|
$8.462M
114.83%
YoY
|
N/A
|
N/A
|
N/A
|
$3.939M
0.08%
YoY
|
N/A
|
N/A
|
N/A
|
$3.936M
0.03%
YoY
|
N/A
|
N/A
|
N/A
|
$3.935M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.000K
-91.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$103.0K
-87.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$819.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.057M
-89.18%
YoY
|
-$16.64M
-89.21%
YoY
|
-$27.48M
455.36%
YoY
|
N/A
|
-$46.72M
-163.91%
YoY
|
-$154.2M
966.79%
YoY
|
-$4.948M
-153.09%
YoY
|
-$32.46M
N/A
|
$73.11M
-15.69%
YoY
|
-$14.46M
N/A
|
$9.320M
N/A
|
N/A
|
$86.72M
-730.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.75M
N/A
|
$178.0M
-66.26%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.50M
-29.6%
YoY
|
$30.94M
-59.75%
YoY
|
$39.34M
85.64%
YoY
|
N/A
|
$37.65M
431.06%
YoY
|
$76.88M
655.66%
YoY
|
$21.19M
-34.46%
YoY
|
-$19.36M
N/A
|
$7.089M
-35.12%
YoY
|
$10.17M
N/A
|
$32.34M
N/A
|
N/A
|
$10.93M
-23.03%
YoY
|
N/A
|
N/A
|
N/A
|
$14.20M
N/A
|
$54.80M
136.47%
YoY
|
N/A
|
| Cash From Investing Activities |
-$241.0M
-1166.05%
YoY
|
$143.1M
-280.93%
YoY
|
-$29.00M
-145.59%
YoY
|
N/A
|
$22.61M
-132.01%
YoY
|
-$79.10M
-1243.34%
YoY
|
$63.60M
-226.98%
YoY
|
$209.7M
N/A
|
-$70.62M
127.82%
YoY
|
$6.918M
N/A
|
-$50.09M
N/A
|
N/A
|
-$31.00M
70.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$18.19M
N/A
|
$384.1M
-5.32%
YoY
|
N/A
|
| Cash From Financing Activities |
-$5.057M
-89.18%
YoY
|
-$16.64M
-89.21%
YoY
|
-$27.48M
455.36%
YoY
|
N/A
|
-$46.72M
-163.91%
YoY
|
-$154.2M
966.79%
YoY
|
-$4.948M
-153.09%
YoY
|
-$32.46M
N/A
|
$73.11M
-15.69%
YoY
|
-$14.46M
N/A
|
$9.320M
N/A
|
N/A
|
$86.72M
-730.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.75M
N/A
|
$178.0M
-66.26%
YoY
|
N/A
|
| Net Change In Cash |
-$219.5M
-1722.34%
YoY
|
$157.4M
-200.62%
YoY
|
-$17.13M
-121.46%
YoY
|
N/A
|
$13.53M
41.27%
YoY
|
-$156.5M
-6039.67%
YoY
|
$79.84M
-1047.04%
YoY
|
$157.8M
N/A
|
$9.579M
-85.63%
YoY
|
$2.634M
N/A
|
-$8.431M
N/A
|
N/A
|
$66.64M
-475.61%
YoY
|
N/A
|
N/A
|
N/A
|
-$17.74M
N/A
|
$616.9M
-35.5%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.50M
-29.6%
YoY
|
$30.94M
-59.75%
YoY
|
$39.34M
85.64%
YoY
|
N/A
|
$37.65M
431.06%
YoY
|
$76.88M
655.66%
YoY
|
$21.19M
-34.46%
YoY
|
-$19.36M
N/A
|
$7.089M
-35.12%
YoY
|
$10.17M
N/A
|
$32.34M
N/A
|
N/A
|
$10.93M
-23.03%
YoY
|
N/A
|
N/A
|
N/A
|
$14.20M
N/A
|
$54.80M
136.47%
YoY
|
N/A
|
| Capital Expenditures |
$1.874M
5.4%
YoY
|
$2.627M
793.54%
YoY
|
$7.300M
317.14%
YoY
|
N/A
|
$1.778M
18.3%
YoY
|
$294.0K
-96.26%
YoY
|
$1.750M
-72.63%
YoY
|
$1.020M
N/A
|
$1.503M
-43.73%
YoY
|
$7.855M
N/A
|
$6.394M
N/A
|
N/A
|
$2.671M
2350.46%
YoY
|
N/A
|
N/A
|
N/A
|
$109.0K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
$24.63M
-31.34%
YoY
|
$28.32M
-63.03%
YoY
|
$32.04M
64.8%
YoY
|
N/A
|
$35.87M
542.12%
YoY
|
$76.59M
3202.59%
YoY
|
$19.44M
-25.05%
YoY
|
-$20.38M
N/A
|
$5.586M
-32.33%
YoY
|
$2.319M
N/A
|
$25.94M
N/A
|
N/A
|
$8.255M
-41.4%
YoY
|
N/A
|
N/A
|
N/A
|
$14.09M
N/A
|
$54.80M
136.47%
YoY
|
N/A
|
Loading...