|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.768M
77.55%
YoY
|
$5.168M
185.21%
YoY
|
$3.436M
1045.33%
YoY
|
$5.355M
208.47%
YoY
|
$1.559M
-31.38%
YoY
|
$1.812M
49.26%
YoY
|
$300.0K
-76.3%
YoY
|
$1.736M
-57.83%
YoY
|
$2.272M
-66.65%
YoY
|
$1.214M
-65.36%
YoY
|
$1.266M
-78.74%
YoY
|
$4.117M
130.9%
YoY
|
$6.812M
141.13%
YoY
|
$3.505M
76.49%
YoY
|
$5.956M
226.18%
YoY
|
$1.783M
N/A
|
$2.825M
1821.77%
YoY
|
$1.986M
N/A
|
$1.826M
N/A
|
| Cash & Equivalents |
$2.768M
77.55%
YoY
|
$5.168M
185.21%
YoY
|
$3.436M
1045.33%
YoY
|
$5.355M
208.47%
YoY
|
$1.559M
-31.38%
YoY
|
$1.812M
49.26%
YoY
|
$300.0K
-76.3%
YoY
|
$1.736M
-57.83%
YoY
|
$2.272M
-66.65%
YoY
|
$1.214M
-65.36%
YoY
|
$1.266M
-78.74%
YoY
|
$4.117M
130.9%
YoY
|
$6.812M
141.13%
YoY
|
$3.505M
76.49%
YoY
|
$5.956M
226.18%
YoY
|
$1.783M
N/A
|
$2.825M
1821.77%
YoY
|
$1.986M
N/A
|
$1.826M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$3.188M
53.64%
YoY
|
$2.568M
28.85%
YoY
|
$2.676M
44.03%
YoY
|
$2.466M
78.96%
YoY
|
$2.075M
40.2%
YoY
|
$1.993M
35.95%
YoY
|
$1.858M
50.45%
YoY
|
$1.378M
48.49%
YoY
|
$1.480M
150.42%
YoY
|
$1.466M
240.93%
YoY
|
$1.235M
850.0%
YoY
|
$928.0K
828.0%
YoY
|
$591.0K
307.59%
YoY
|
$430.0K
190.54%
YoY
|
$130.0K
-9.09%
YoY
|
$100.0K
N/A
|
$145.0K
N/A
|
$148.0K
N/A
|
$143.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.026M
86.04%
YoY
|
$1.519M
39.87%
YoY
|
$1.444M
36.87%
YoY
|
$1.231M
1.9%
YoY
|
$1.089M
29.33%
YoY
|
$1.086M
35.24%
YoY
|
$1.055M
40.67%
YoY
|
$1.208M
94.84%
YoY
|
$842.0K
25.67%
YoY
|
$803.0K
38.93%
YoY
|
$750.0K
60.26%
YoY
|
$620.0K
75.14%
YoY
|
$670.0K
119.67%
YoY
|
$578.0K
48.21%
YoY
|
$468.0K
98.31%
YoY
|
$354.0K
N/A
|
$305.0K
N/A
|
$390.0K
N/A
|
$236.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$7.982M
69.0%
YoY
|
$9.255M
89.23%
YoY
|
$7.556M
135.17%
YoY
|
$9.052M
109.44%
YoY
|
$4.723M
2.81%
YoY
|
$4.891M
40.42%
YoY
|
$3.213M
-1.17%
YoY
|
$4.322M
-23.71%
YoY
|
$4.594M
-43.09%
YoY
|
$3.483M
-22.82%
YoY
|
$3.251M
-50.4%
YoY
|
$5.665M
153.24%
YoY
|
$8.073M
146.5%
YoY
|
$4.513M
78.8%
YoY
|
$6.554M
197.23%
YoY
|
$2.237M
N/A
|
$3.275M
N/A
|
$2.524M
N/A
|
$2.205M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$17.48M
206.78%
YoY
|
$17.36M
217.16%
YoY
|
$5.194M
2.14%
YoY
|
$5.771M
17.58%
YoY
|
$5.697M
17.76%
YoY
|
$5.473M
15.17%
YoY
|
$5.085M
10.06%
YoY
|
$4.908M
12.47%
YoY
|
$4.838M
16.66%
YoY
|
$4.752M
29.52%
YoY
|
$4.620M
43.39%
YoY
|
$4.364M
49.3%
YoY
|
$4.147M
705.24%
YoY
|
$3.669M
596.2%
YoY
|
$3.222M
446.1%
YoY
|
$2.923M
N/A
|
$515.0K
N/A
|
$527.0K
N/A
|
$590.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$364.0K
110.4%
YoY
|
$401.0K
153.8%
YoY
|
$163.0K
1.88%
YoY
|
$179.0K
9.82%
YoY
|
$173.0K
6.79%
YoY
|
$158.0K
-3.66%
YoY
|
$160.0K
-9.09%
YoY
|
$163.0K
-8.94%
YoY
|
$162.0K
-6.9%
YoY
|
$164.0K
-5.2%
YoY
|
$176.0K
49.15%
YoY
|
$179.0K
24.31%
YoY
|
$174.0K
27.01%
YoY
|
$173.0K
35.16%
YoY
|
$118.0K
-6.35%
YoY
|
$144.0K
N/A
|
$137.0K
N/A
|
$128.0K
N/A
|
$126.0K
N/A
|
| Total Long-Term Assets |
$17.84M
203.94%
YoY
|
$17.76M
215.38%
YoY
|
$5.357M
2.14%
YoY
|
$5.950M
17.33%
YoY
|
$5.870M
17.4%
YoY
|
$5.631M
14.54%
YoY
|
$5.245M
9.36%
YoY
|
$5.071M
11.62%
YoY
|
$5.000M
15.71%
YoY
|
$4.916M
27.95%
YoY
|
$4.796M
43.59%
YoY
|
$4.543M
48.13%
YoY
|
$4.321M
562.73%
YoY
|
$3.842M
486.56%
YoY
|
$3.340M
366.48%
YoY
|
$3.067M
N/A
|
$652.0K
N/A
|
$655.0K
N/A
|
$716.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.982M
69.0%
YoY
|
$9.255M
89.23%
YoY
|
$7.556M
135.17%
YoY
|
$9.052M
109.44%
YoY
|
$4.723M
2.81%
YoY
|
$4.891M
40.42%
YoY
|
$3.213M
-1.17%
YoY
|
$4.322M
-23.71%
YoY
|
$4.594M
-43.09%
YoY
|
$3.483M
-22.82%
YoY
|
$3.251M
-50.4%
YoY
|
$5.665M
153.24%
YoY
|
$8.073M
146.5%
YoY
|
$4.513M
78.8%
YoY
|
$6.554M
197.23%
YoY
|
$2.237M
N/A
|
$3.275M
N/A
|
$2.524M
N/A
|
$2.205M
N/A
|
| Total Long-Term Assets |
$17.84M
|
$17.76M
|
$5.357M
|
$5.950M
|
$5.870M
|
$5.631M
|
$5.245M
|
$5.071M
|
$5.000M
|
$4.916M
|
$4.796M
|
$4.543M
|
$4.321M
|
$3.842M
|
$3.340M
|
$3.067M
|
$652.0K
|
$655.0K
|
$716.0K
|
| Total Assets |
$25.82M
143.77%
YoY
|
$27.01M
156.74%
YoY
|
$12.91M
52.67%
YoY
|
$15.00M
59.71%
YoY
|
$10.59M
10.41%
YoY
|
$10.52M
25.28%
YoY
|
$8.458M
5.11%
YoY
|
$9.393M
-7.98%
YoY
|
$9.594M
-22.59%
YoY
|
$8.399M
0.53%
YoY
|
$8.047M
-18.67%
YoY
|
$10.21M
92.46%
YoY
|
$12.39M
215.61%
YoY
|
$8.355M
162.82%
YoY
|
$9.894M
238.72%
YoY
|
$5.304M
N/A
|
$3.927M
N/A
|
$3.179M
N/A
|
$2.921M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.539M
92.75%
YoY
|
$7.438M
101.63%
YoY
|
$5.022M
36.47%
YoY
|
$4.950M
76.34%
YoY
|
$4.430M
50.58%
YoY
|
$3.689M
30.82%
YoY
|
$3.680M
69.98%
YoY
|
$2.807M
30.44%
YoY
|
$2.942M
49.11%
YoY
|
$2.820M
98.73%
YoY
|
$2.165M
43.19%
YoY
|
$2.152M
394.71%
YoY
|
$1.973M
79.04%
YoY
|
$1.419M
-34.97%
YoY
|
$1.512M
-12.6%
YoY
|
$435.0K
N/A
|
$1.102M
2655.0%
YoY
|
$2.182M
N/A
|
$1.730M
N/A
|
| Accrued Expenses |
$197.0K
10.67%
YoY
|
$336.0K
170.97%
YoY
|
$313.0K
50.48%
YoY
|
$458.0K
180.98%
YoY
|
$178.0K
67.92%
YoY
|
$124.0K
-16.78%
YoY
|
$208.0K
45.45%
YoY
|
$163.0K
20.74%
YoY
|
$106.0K
-0.93%
YoY
|
$149.0K
49.0%
YoY
|
$143.0K
30.0%
YoY
|
$135.0K
-10.0%
YoY
|
$107.0K
181.58%
YoY
|
$100.0K
4.17%
YoY
|
$110.0K
-41.18%
YoY
|
$150.0K
N/A
|
$38.00K
N/A
|
$96.00K
N/A
|
$187.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.193M
-88.05%
YoY
|
$1.164M
-87.18%
YoY
|
$7.981M
31.2%
YoY
|
$20.53M
140.18%
YoY
|
$9.987M
63.51%
YoY
|
$9.077M
328.56%
YoY
|
$6.083M
N/A
|
$8.549M
N/A
|
$6.108M
N/A
|
$2.118M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$22.00K
N/A
|
$40.00K
N/A
|
| Total Short-Term Liabilities |
$9.929M
-31.97%
YoY
|
$8.938M
-30.66%
YoY
|
$13.32M
33.55%
YoY
|
$26.47M
129.77%
YoY
|
$14.60M
59.4%
YoY
|
$12.89M
153.39%
YoY
|
$9.971M
329.23%
YoY
|
$11.52M
294.08%
YoY
|
$9.156M
295.85%
YoY
|
$5.087M
109.0%
YoY
|
$2.323M
-66.58%
YoY
|
$2.923M
54.33%
YoY
|
$2.313M
79.02%
YoY
|
$2.434M
3.49%
YoY
|
$6.951M
239.07%
YoY
|
$1.894M
N/A
|
$1.292M
3130.0%
YoY
|
$2.352M
N/A
|
$2.050M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.504M
558.17%
YoY
|
$9.224M
480.86%
YoY
|
$726.0K
-53.1%
YoY
|
$1.425M
-14.67%
YoY
|
$1.444M
-17.06%
YoY
|
$1.588M
-14.25%
YoY
|
$1.548M
-27.43%
YoY
|
$1.670M
-26.53%
YoY
|
$1.741M
-23.61%
YoY
|
$1.852M
-18.95%
YoY
|
$2.133M
-7.82%
YoY
|
$2.273M
-5.13%
YoY
|
$2.279M
766.54%
YoY
|
$2.285M
1031.19%
YoY
|
$2.314M
811.02%
YoY
|
$2.396M
N/A
|
$263.0K
N/A
|
$202.0K
N/A
|
$254.0K
N/A
|
| Other Long-Term Liabilities |
$2.251M
-2.3%
YoY
|
$2.150M
-2.32%
YoY
|
$2.055M
-2.28%
YoY
|
$1.963M
-7.97%
YoY
|
$2.304M
2.9%
YoY
|
$2.201M
1.48%
YoY
|
$2.103M
-7.48%
YoY
|
$2.133M
-1.11%
YoY
|
$2.239M
-43.17%
YoY
|
$2.169M
-40.12%
YoY
|
$2.273M
-33.67%
YoY
|
$2.157M
-34.81%
YoY
|
$3.940M
56.41%
YoY
|
$3.622M
50.54%
YoY
|
$3.427M
60.52%
YoY
|
$3.309M
N/A
|
$2.519M
N/A
|
$2.406M
N/A
|
$2.135M
N/A
|
| Total Long-Term Liabilities |
$11.76M
213.63%
YoY
|
$11.37M
200.18%
YoY
|
$2.781M
-23.83%
YoY
|
$3.388M
-10.91%
YoY
|
$3.748M
-5.83%
YoY
|
$3.789M
-5.77%
YoY
|
$3.651M
-17.14%
YoY
|
$3.803M
-14.15%
YoY
|
$3.980M
-36.0%
YoY
|
$4.021M
-31.93%
YoY
|
$4.406M
-23.25%
YoY
|
$4.430M
-22.35%
YoY
|
$6.219M
123.54%
YoY
|
$5.907M
126.5%
YoY
|
$5.741M
140.31%
YoY
|
$5.705M
N/A
|
$2.782M
N/A
|
$2.608M
N/A
|
$2.389M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.929M
-31.97%
YoY
|
$8.938M
-30.66%
YoY
|
$13.32M
33.55%
YoY
|
$26.47M
129.77%
YoY
|
$14.60M
59.4%
YoY
|
$12.89M
153.39%
YoY
|
$9.971M
329.23%
YoY
|
$11.52M
294.08%
YoY
|
$9.156M
295.85%
YoY
|
$5.087M
109.0%
YoY
|
$2.323M
-66.58%
YoY
|
$2.923M
54.33%
YoY
|
$2.313M
79.02%
YoY
|
$2.434M
3.49%
YoY
|
$6.951M
239.07%
YoY
|
$1.894M
N/A
|
$1.292M
3130.0%
YoY
|
$2.352M
N/A
|
$2.050M
N/A
|
| Total Long-Term Liabilities |
$11.76M
213.63%
YoY
|
$11.37M
200.18%
YoY
|
$2.781M
-23.83%
YoY
|
$3.388M
-10.91%
YoY
|
$3.748M
-5.83%
YoY
|
$3.789M
-5.77%
YoY
|
$3.651M
-17.14%
YoY
|
$3.803M
-14.15%
YoY
|
$3.980M
-36.0%
YoY
|
$4.021M
-31.93%
YoY
|
$4.406M
-23.25%
YoY
|
$4.430M
-22.35%
YoY
|
$6.219M
123.54%
YoY
|
$5.907M
126.5%
YoY
|
$5.741M
140.31%
YoY
|
$5.705M
N/A
|
$2.782M
N/A
|
$2.608M
N/A
|
$2.389M
N/A
|
| Total Liabilities |
$21.68M
18.21%
YoY
|
$20.31M
21.78%
YoY
|
$16.10M
18.17%
YoY
|
$29.86M
94.85%
YoY
|
$18.34M
39.64%
YoY
|
$16.68M
83.12%
YoY
|
$13.62M
102.44%
YoY
|
$15.32M
108.38%
YoY
|
$13.14M
53.96%
YoY
|
$9.108M
9.2%
YoY
|
$6.729M
-46.98%
YoY
|
$7.353M
-3.24%
YoY
|
$8.532M
109.43%
YoY
|
$8.341M
68.17%
YoY
|
$12.69M
185.92%
YoY
|
$7.599M
N/A
|
$4.074M
N/A
|
$4.960M
N/A
|
$4.439M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.139M
-153.41%
YoY
|
$6.702M
-208.85%
YoY
|
-$3.184M
-38.34%
YoY
|
-$14.85M
150.51%
YoY
|
-$7.750M
118.8%
YoY
|
-$6.157M
768.41%
YoY
|
-$5.164M
-491.81%
YoY
|
-$5.929M
-307.67%
YoY
|
-$3.542M
-191.71%
YoY
|
-$709.0K
-5164.29%
YoY
|
$1.318M
-147.11%
YoY
|
$2.855M
-224.4%
YoY
|
$3.862M
-2727.21%
YoY
|
$14.00K
-100.79%
YoY
|
-$2.798M
84.32%
YoY
|
-$2.295M
N/A
|
-$147.0K
N/A
|
-$1.781M
N/A
|
-$1.518M
N/A
|
| Total Liabilities & Shareholders Equity |
$25.82M
143.77%
YoY
|
$27.01M
156.74%
YoY
|
$12.91M
52.67%
YoY
|
$15.00M
59.71%
YoY
|
$10.59M
10.41%
YoY
|
$10.52M
25.28%
YoY
|
$8.458M
5.11%
YoY
|
$9.393M
-7.98%
YoY
|
$9.594M
-22.59%
YoY
|
$8.399M
0.53%
YoY
|
$8.047M
-18.67%
YoY
|
$10.21M
92.46%
YoY
|
$12.39M
215.61%
YoY
|
$8.355M
162.82%
YoY
|
$9.894M
238.72%
YoY
|
$5.304M
N/A
|
$3.927M
N/A
|
$3.179M
N/A
|
$2.921M
N/A
|
Loading...