|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.162M
-34.18%
YoY
|
$9.362M
18.51%
YoY
|
$7.900M
164380.53%
YoY
|
$4.803K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$4.227M
-29.36%
YoY
|
$5.984M
243.71%
YoY
|
$1.741M
372679.44%
YoY
|
$467.00
N/A
|
N/A
N/A
|
| Gross Profit |
$1.935M
-42.72%
YoY
|
$3.379M
326.78%
YoY
|
$791.6K
18156.92%
YoY
|
$4.336K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$9.914M
-0.3%
YoY
|
$9.943M
46.43%
YoY
|
$6.791M
149.01%
YoY
|
$2.727M
209.62%
YoY
|
$880.8K
-11.42%
YoY
|
| Research & Development |
$1.383M
-5.33%
YoY
|
$1.461M
-2.58%
YoY
|
$1.500M
36.36%
YoY
|
$1.100M
-17.05%
YoY
|
$1.326M
-17.64%
YoY
|
| Depreciation & Amortization |
$170.4K
4.94%
YoY
|
$162.3K
-30.35%
YoY
|
$233.1K
2189.43%
YoY
|
$10.18K
111.2%
YoY
|
$4.820K
-78.33%
YoY
|
| Operating Expenses |
$16.73M
-8.63%
YoY
|
$18.32M
74.34%
YoY
|
$10.51M
161.64%
YoY
|
$4.015M
81.95%
YoY
|
$2.207M
-15.27%
YoY
|
| Operating Profit |
-$10.57M
18.08%
YoY
|
-$8.953M
12.29%
YoY
|
-$7.973M
98.78%
YoY
|
-$4.011M
81.76%
YoY
|
-$2.207M
N/A
|
| Interest Expense |
-$3.831M
5015.22%
YoY
|
-$74.90K
-301.75%
YoY
|
$37.13K
-98.53%
YoY
|
$2.533M
-158.13%
YoY
|
-$4.357M
-6.54%
YoY
|
| Other Income/Expense, Net |
$40.49K
-154.18%
YoY
|
-$74.74K
-230.63%
YoY
|
$57.21K
-101.38%
YoY
|
-$4.141M
N/A
|
N/A
|
| Pretax Income |
-$14.87M
64.66%
YoY
|
-$9.028M
14.05%
YoY
|
-$7.916M
-2.89%
YoY
|
-$8.152M
28.89%
YoY
|
-$6.324M
-12.96%
YoY
|
| Income Tax |
$44.04K
278.04%
YoY
|
$11.65K
-44.51%
YoY
|
$20.99K
753.72%
YoY
|
$2.459K
26.1%
YoY
|
$1.950K
-29.09%
YoY
|
| Net Earnings |
-$14.91M
64.93%
YoY
|
-$9.040M
13.89%
YoY
|
-$7.937M
-2.66%
YoY
|
-$8.154M
28.89%
YoY
|
-$6.326M
-12.96%
YoY
|
| Basic Earnings Per Share |
-$8.66
1054.67%
YoY
|
-$0.75
-17.58%
YoY
|
-$0.91
-49.72%
YoY
|
-$1.81
-23.31%
YoY
|
-$2.36
N/A
|
| Diluted Earnings Per Share |
-$8.66
1054.67%
YoY
|
-$0.75
-17.58%
YoY
|
-$0.91
-49.79%
YoY
|
-$1.81
-100.0%
YoY
|
-$4.218M
-12.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.721M shares
-85.81%
YoY
|
12.13M shares
38.61%
YoY
|
8.748M shares
94.43%
YoY
|
4.499M shares
68.17%
YoY
|
2.675M shares
N/A
|
| Diluted Shares Outstanding |
1.721M shares
-85.81%
YoY
|
12.13M shares
38.61%
YoY
|
8.748M shares
94.43%
YoY
|
4.499M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.352M
-27.09%
YoY
|
$1.593M
-27.85%
YoY
|
$1.446M
-38.48%
YoY
|
$1.269M
-47.05%
YoY
|
$1.854M
-22.97%
YoY
|
$2.208M
-0.26%
YoY
|
$2.350M
682.85%
YoY
|
$2.398M
12047.39%
YoY
|
$2.406M
261180.24%
YoY
|
$2.213M
94085.53%
YoY
|
$300.2K
26007.48%
YoY
|
$19.74K
1406.72%
YoY
|
$921.00
N/A
|
$2.350K
N/A
|
$1.150K
N/A
|
$1.310K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$928.6K
-32.11%
YoY
|
$900.1K
-42.38%
YoY
|
$942.2K
-34.58%
YoY
|
$1.017M
-27.78%
YoY
|
$1.368M
-13.06%
YoY
|
$1.562M
-6.17%
YoY
|
$1.440M
1827.82%
YoY
|
$1.408M
113976.99%
YoY
|
$1.573M
1808451.72%
YoY
|
$1.665M
924822.22%
YoY
|
$74.70K
51067.12%
YoY
|
$1.234K
722.67%
YoY
|
$87.00
N/A
|
$180.00
N/A
|
$146.00
N/A
|
$150.00
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
$422.9K
-12.93%
YoY
|
$692.7K
7.33%
YoY
|
$503.9K
-44.64%
YoY
|
$252.9K
-74.45%
YoY
|
$485.7K
-41.69%
YoY
|
$645.4K
17.67%
YoY
|
$910.2K
306.75%
YoY
|
$989.9K
5249.87%
YoY
|
$833.0K
99774.1%
YoY
|
$548.5K
25176.5%
YoY
|
$223.8K
22166.67%
YoY
|
$18.50K
1495.17%
YoY
|
$834.00
N/A
|
$2.170K
N/A
|
$1.005K
N/A
|
$1.160K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$3.242M
32.17%
YoY
|
$3.037M
4.01%
YoY
|
$2.209M
-6.56%
YoY
|
$2.215M
-10.44%
YoY
|
$2.453M
12.2%
YoY
|
$2.920M
31.9%
YoY
|
$2.365M
16.83%
YoY
|
$2.473M
73.35%
YoY
|
$2.186M
86.9%
YoY
|
$2.214M
54.97%
YoY
|
$2.024M
239.31%
YoY
|
$1.426M
308.25%
YoY
|
$1.170M
231.77%
YoY
|
$1.429M
62.21%
YoY
|
$596.5K
N/A
|
$349.4K
44.02%
YoY
|
$352.5K
88.52%
YoY
|
$880.8K
N/A
|
| Research & Development |
$349.7K
-4.81%
YoY
|
$668.8K
29.06%
YoY
|
$330.6K
20.43%
YoY
|
$311.4K
-22.63%
YoY
|
$367.4K
-6.67%
YoY
|
$518.2K
-1.89%
YoY
|
$274.5K
-16.91%
YoY
|
$402.4K
20.08%
YoY
|
$393.6K
6.5%
YoY
|
$528.2K
167.77%
YoY
|
$330.4K
3.33%
YoY
|
$335.1K
-0.22%
YoY
|
$369.6K
-1.31%
YoY
|
$197.3K
-85.12%
YoY
|
$319.7K
-3.33%
YoY
|
$335.9K
17.05%
YoY
|
$374.5K
23.11%
YoY
|
$1.326M
N/A
|
| Depreciation & Amortization |
$24.41K
-44.23%
YoY
|
$123.7K
-19.47%
YoY
|
$44.60K
10.2%
YoY
|
$44.47K
10.5%
YoY
|
$43.76K
12.76%
YoY
|
$153.6K
2.68%
YoY
|
$40.47K
72.22%
YoY
|
$40.24K
91.63%
YoY
|
$38.81K
76.41%
YoY
|
$149.6K
1940.79%
YoY
|
$23.50K
2951.95%
YoY
|
$21.00K
1919.23%
YoY
|
$22.00K
2015.38%
YoY
|
$7.330K
130.5%
YoY
|
$770.00
N/A
|
$1.040K
-12.61%
YoY
|
$1.040K
-36.59%
YoY
|
$3.180K
N/A
|
| Operating Expenses |
$4.969M
10.89%
YoY
|
$3.830M
6.62%
YoY
|
$3.739M
-13.54%
YoY
|
$3.785M
-15.62%
YoY
|
$4.481M
2.97%
YoY
|
$3.592M
24.25%
YoY
|
$4.324M
71.71%
YoY
|
$4.485M
149.63%
YoY
|
$4.352M
179.16%
YoY
|
$2.891M
77.8%
YoY
|
$2.518M
157.71%
YoY
|
$1.797M
162.21%
YoY
|
$1.559M
114.4%
YoY
|
$1.626M
-26.32%
YoY
|
$977.2K
85.67%
YoY
|
$685.3K
29.4%
YoY
|
$727.0K
48.01%
YoY
|
$2.207M
N/A
|
| Operating Profit |
-$3.617M
37.68%
YoY
|
-$3.137M
6.46%
YoY
|
-$2.293M
16.16%
YoY
|
-$2.516M
20.49%
YoY
|
-$2.627M
35.06%
YoY
|
-$2.947M
25.79%
YoY
|
-$1.974M
-13.97%
YoY
|
-$2.088M
17.4%
YoY
|
-$1.945M
24.86%
YoY
|
-$2.342M
44.26%
YoY
|
-$2.295M
135.06%
YoY
|
-$1.778M
159.95%
YoY
|
-$1.558M
114.29%
YoY
|
-$1.624M
N/A
|
-$976.2K
85.48%
YoY
|
-$684.1K
29.18%
YoY
|
-$727.0K
N/A
|
N/A
|
| Interest Expense |
-$4.700K
-68.67%
YoY
|
$6.700K
-131.9%
YoY
|
-$2.752M
14084.02%
YoY
|
-$1.071M
6179.6%
YoY
|
-$15.00K
-163.69%
YoY
|
-$21.00K
59.57%
YoY
|
-$19.40K
-320.83%
YoY
|
-$17.06K
-1354.41%
YoY
|
$23.55K
-36.35%
YoY
|
-$13.16K
-74.11%
YoY
|
$8.785K
-99.01%
YoY
|
$1.360K
-99.65%
YoY
|
$37.00K
-104.98%
YoY
|
-$50.84K
-98.83%
YoY
|
$889.1K
556.84%
YoY
|
$383.8K
-78.33%
YoY
|
-$742.8K
233.07%
YoY
|
-$4.357M
N/A
|
| Other Income/Expense, Net |
-$13.63K
-44.54%
YoY
|
-$4.000K
-766.67%
YoY
|
-$2.755M
11183.35%
YoY
|
-$1.516M
8786.67%
YoY
|
-$24.58K
90.37%
YoY
|
$600.00
-103.92%
YoY
|
-$24.42K
144.17%
YoY
|
-$17.06K
-139.9%
YoY
|
-$12.91K
-134.9%
YoY
|
-$15.30K
N/A
|
-$10.00K
N/A
|
$42.76K
N/A
|
$37.00K
-103.23%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
-$1.147M
N/A
|
N/A
|
| Pretax Income |
-$3.631M
36.92%
YoY
|
-$3.134M
5.64%
YoY
|
-$5.048M
152.61%
YoY
|
-$4.032M
91.55%
YoY
|
-$2.652M
35.42%
YoY
|
-$2.967M
25.14%
YoY
|
-$1.998M
-12.69%
YoY
|
-$2.105M
21.28%
YoY
|
-$1.958M
28.74%
YoY
|
-$2.371M
41.58%
YoY
|
-$2.289M
-53.48%
YoY
|
-$1.736M
1871.14%
YoY
|
-$1.521M
3.48%
YoY
|
-$1.675M
-73.52%
YoY
|
-$4.919M
224.96%
YoY
|
-$88.05K
-105.95%
YoY
|
-$1.470M
105.8%
YoY
|
-$6.324M
N/A
|
| Income Tax |
N/A
N/A
|
$3.200K
N/A
|
$3.182K
24.35%
YoY
|
$28.98K
434.86%
YoY
|
$8.695K
136.79%
YoY
|
$0.00
-100.0%
YoY
|
$2.559K
11.55%
YoY
|
$5.419K
18.14%
YoY
|
$3.672K
-68.93%
YoY
|
$2.290K
N/A
|
$2.294K
664.67%
YoY
|
$4.587K
N/A
|
$11.82K
447.18%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
N/A
|
$0.00
N/A
|
$2.160K
10.77%
YoY
|
$1.950K
N/A
|
| Net Earnings |
-$3.631M
36.47%
YoY
|
-$3.138M
5.75%
YoY
|
-$5.051M
152.45%
YoY
|
-$4.061M
92.43%
YoY
|
-$2.660M
35.61%
YoY
|
-$2.967M
25.02%
YoY
|
-$2.001M
-12.66%
YoY
|
-$2.110M
21.27%
YoY
|
-$1.962M
27.99%
YoY
|
-$2.373M
41.72%
YoY
|
-$2.291M
-53.43%
YoY
|
-$1.740M
1876.35%
YoY
|
-$1.533M
4.13%
YoY
|
-$1.675M
-73.53%
YoY
|
-$4.919M
224.98%
YoY
|
-$88.05K
-105.95%
YoY
|
-$1.472M
105.54%
YoY
|
-$6.326M
N/A
|
| Basic Earnings Per Share |
-$0.81
406.25%
YoY
|
N/A
|
-$4.74
2862.5%
YoY
|
-$0.17
-10.53%
YoY
|
-$0.16
-20.0%
YoY
|
N/A
|
-$0.16
-38.46%
YoY
|
-$0.19
-5.0%
YoY
|
-$0.20
11.11%
YoY
|
N/A
|
-$0.26
-77.78%
YoY
|
-$0.20
566.67%
YoY
|
-$0.18
-67.27%
YoY
|
N/A
|
-$1.17
105.26%
YoY
|
-$0.03
N/A
|
-$0.55
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.81
406.25%
YoY
|
-$0.70
249.25%
YoY
|
-$4.74
2862.5%
YoY
|
-$0.17
-10.53%
YoY
|
-$0.16
-20.0%
YoY
|
-$0.20
-21.08%
YoY
|
-$0.16
-38.46%
YoY
|
-$0.19
-5.0%
YoY
|
-$0.20
10.04%
YoY
|
-$0.25
-31.71%
YoY
|
-$0.26
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.37
-100.0%
YoY
|
-$587.8K
N/A
|
-$32.28K
-105.95%
YoY
|
-$981.3K
105.54%
YoY
|
-$4.218M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.499M shares
-75.36%
YoY
|
4.499M shares
-71.13%
YoY
|
28.47M shares
111.68%
YoY
|
27.25M shares
133.75%
YoY
|
18.26M shares
58.55%
YoY
|
15.58M shares
64.01%
YoY
|
13.45M shares
53.14%
YoY
|
11.66M shares
36.84%
YoY
|
11.51M shares
36.06%
YoY
|
9.502M shares
13.53%
YoY
|
8.783M shares
108.92%
YoY
|
8.519M shares
216.28%
YoY
|
8.463M shares
215.64%
YoY
|
8.370M shares
N/A
|
4.204M shares
57.15%
YoY
|
2.694M shares
N/A
|
2.681M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.495M shares
-72.35%
YoY
|
N/A
|
1.066M shares
-91.39%
YoY
|
24.02M shares
110.91%
YoY
|
16.26M shares
63.96%
YoY
|
N/A
|
12.39M shares
42.49%
YoY
|
11.39M shares
33.67%
YoY
|
9.915M shares
17.57%
YoY
|
N/A
|
8.697M shares
106.87%
YoY
|
8.521M shares
216.34%
YoY
|
8.434M shares
N/A
|
N/A
|
4.204M shares
N/A
|
2.694M shares
N/A
|
N/A
|
N/A
|
Loading...