|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.440M
-34.0%
YoY
|
-$5.212M
38.23%
YoY
|
-$3.770M
-13.85%
YoY
|
-$4.377M
-16.0%
YoY
|
-$5.211M
48.6%
YoY
|
| Depreciation, Depletion And Amortization |
$44.00K
37.66%
YoY
|
$31.97K
24.73%
YoY
|
$25.63K
-6.63%
YoY
|
$27.45K
-1.18%
YoY
|
$27.78K
-3.96%
YoY
|
| Cash From Operating Activities |
-$2.298M
109.65%
YoY
|
-$1.096M
-40.85%
YoY
|
-$1.853M
-9.23%
YoY
|
-$2.042M
-42.28%
YoY
|
-$3.538M
64.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$47.98K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
441.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$700.0K
N/A
|
N/A
N/A
|
$1.250M
-44.44%
YoY
|
$2.250M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.350M
109.96%
YoY
|
$1.119M
-39.51%
YoY
|
$1.850M
-8.63%
YoY
|
$2.025M
-34.3%
YoY
|
$3.081M
2771.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.298M
109.65%
YoY
|
-$1.096M
-40.85%
YoY
|
-$1.853M
-9.23%
YoY
|
-$2.042M
-42.28%
YoY
|
-$3.538M
64.4%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
441.86%
YoY
|
| Cash From Financing Activities |
$2.350M
109.96%
YoY
|
$1.119M
-39.51%
YoY
|
$1.850M
-8.63%
YoY
|
$2.025M
-34.3%
YoY
|
$3.081M
2771.8%
YoY
|
| Net Change In Cash |
$51.33K
125.01%
YoY
|
$22.81K
-772.3%
YoY
|
-$3.393K
-80.3%
YoY
|
-$17.22K
-96.6%
YoY
|
-$506.2K
-75.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.298M
109.65%
YoY
|
-$1.096M
-40.85%
YoY
|
-$1.853M
-9.23%
YoY
|
-$2.042M
-42.28%
YoY
|
-$3.538M
64.4%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$47.98K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.042M
-43.06%
YoY
|
-$3.586M
66.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$831.2K
-1.21%
YoY
|
N/A
|
-$1.918M
26.76%
YoY
|
-$1.233M
-0.05%
YoY
|
-$841.4K
-32.01%
YoY
|
-$1.165M
20.24%
YoY
|
-$1.513M
74.44%
YoY
|
-$1.234M
33.61%
YoY
|
-$1.237M
22.45%
YoY
|
-$968.5K
-16.49%
YoY
|
-$867.3K
-8.8%
YoY
|
-$923.5K
-29.92%
YoY
|
-$1.011M
6.94%
YoY
|
-$1.160M
-3.42%
YoY
|
-$951.0K
-30.24%
YoY
|
-$1.318M
24.1%
YoY
|
-$945.0K
-40.34%
YoY
|
-$1.201M
33.06%
YoY
|
-$1.363M
73.62%
YoY
|
| Depreciation, Depletion And Amortization |
$2.610K
-30.66%
YoY
|
-$124.8K
-1060.0%
YoY
|
$1.474K
-77.04%
YoY
|
$4.130K
-35.66%
YoY
|
$3.764K
-41.36%
YoY
|
$13.00K
90.9%
YoY
|
$6.420K
0.02%
YoY
|
$6.419K
-0.02%
YoY
|
$6.419K
0.77%
YoY
|
$6.810K
-0.73%
YoY
|
$6.419K
-2.27%
YoY
|
$6.420K
-2.25%
YoY
|
$6.370K
-3.01%
YoY
|
$6.860K
0.0%
YoY
|
$6.568K
-64.97%
YoY
|
$6.568K
-26.74%
YoY
|
$6.568K
17.64%
YoY
|
$6.860K
-65.25%
YoY
|
$18.75K
-2.19%
YoY
|
| Cash From Operating Activities |
-$433.0K
-37.22%
YoY
|
-$847.7K
242.92%
YoY
|
-$634.5K
77.48%
YoY
|
-$126.5K
-16.71%
YoY
|
-$689.6K
103.03%
YoY
|
-$247.2K
-53.65%
YoY
|
-$357.5K
2.14%
YoY
|
-$151.9K
-73.43%
YoY
|
-$339.7K
-14.52%
YoY
|
-$533.3K
18.62%
YoY
|
-$350.0K
-4.84%
YoY
|
-$571.5K
62.5%
YoY
|
-$397.4K
-54.47%
YoY
|
-$449.6K
-30.58%
YoY
|
-$367.8K
-40.84%
YoY
|
-$351.7K
-73.72%
YoY
|
-$872.7K
-6.17%
YoY
|
-$647.6K
89.74%
YoY
|
-$621.7K
4.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
324.03%
YoY
|
-$35.98K
462.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
324.03%
YoY
|
-$35.98K
462.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
-70.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-55.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$505.5K
-19.21%
YoY
|
$699.4K
108.71%
YoY
|
$810.3K
131.98%
YoY
|
$214.2K
262.13%
YoY
|
$625.7K
66.63%
YoY
|
$335.1K
-23.82%
YoY
|
$349.3K
12.68%
YoY
|
$59.15K
-89.53%
YoY
|
$375.5K
-29.47%
YoY
|
$439.9K
-3.25%
YoY
|
$310.0K
-3.09%
YoY
|
$565.2K
126.06%
YoY
|
$532.4K
-46.76%
YoY
|
$454.7K
N/A
|
$319.9K
-54.3%
YoY
|
$250.0K
90.2%
YoY
|
$1.000M
-55.56%
YoY
|
$0.00
N/A
|
$700.0K
842.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$433.0K
-37.22%
YoY
|
-$847.7K
242.92%
YoY
|
-$634.5K
77.48%
YoY
|
-$126.5K
-16.71%
YoY
|
-$689.6K
103.03%
YoY
|
-$247.2K
-53.65%
YoY
|
-$357.5K
2.14%
YoY
|
-$151.9K
-73.43%
YoY
|
-$339.7K
-14.52%
YoY
|
-$533.3K
18.62%
YoY
|
-$350.0K
-4.84%
YoY
|
-$571.5K
62.5%
YoY
|
-$397.4K
-54.47%
YoY
|
-$449.6K
-30.58%
YoY
|
-$367.8K
-40.84%
YoY
|
-$351.7K
-73.72%
YoY
|
-$872.7K
-6.17%
YoY
|
-$647.6K
89.74%
YoY
|
-$621.7K
4.35%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
324.03%
YoY
|
-$35.98K
462.19%
YoY
|
| Cash From Financing Activities |
$505.5K
-19.21%
YoY
|
$699.4K
108.71%
YoY
|
$810.3K
131.98%
YoY
|
$214.2K
262.13%
YoY
|
$625.7K
66.63%
YoY
|
$335.1K
-23.82%
YoY
|
$349.3K
12.68%
YoY
|
$59.15K
-89.53%
YoY
|
$375.5K
-29.47%
YoY
|
$439.9K
-3.25%
YoY
|
$310.0K
-3.09%
YoY
|
$565.2K
126.06%
YoY
|
$532.4K
-46.76%
YoY
|
$454.7K
N/A
|
$319.9K
-54.3%
YoY
|
$250.0K
90.2%
YoY
|
$1.000M
-55.56%
YoY
|
$0.00
N/A
|
$700.0K
842.13%
YoY
|
| Net Change In Cash |
$72.55K
-213.55%
YoY
|
-$148.3K
-268.71%
YoY
|
$175.8K
-2243.9%
YoY
|
$87.70K
-194.59%
YoY
|
-$63.89K
-278.18%
YoY
|
$87.90K
-194.12%
YoY
|
-$8.200K
-79.5%
YoY
|
-$92.72K
1353.29%
YoY
|
$35.86K
-73.45%
YoY
|
-$93.39K
-1934.77%
YoY
|
-$40.00K
-16.54%
YoY
|
-$6.380K
-93.73%
YoY
|
$135.1K
6.08%
YoY
|
$5.090K
-100.77%
YoY
|
-$47.93K
-213.28%
YoY
|
-$101.7K
-91.57%
YoY
|
$127.3K
-90.34%
YoY
|
-$659.6K
91.66%
YoY
|
$42.31K
-108.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$433.0K
-37.22%
YoY
|
-$847.7K
242.92%
YoY
|
-$634.5K
77.48%
YoY
|
-$126.5K
-16.71%
YoY
|
-$689.6K
103.03%
YoY
|
-$247.2K
-53.65%
YoY
|
-$357.5K
2.14%
YoY
|
-$151.9K
-73.43%
YoY
|
-$339.7K
-14.52%
YoY
|
-$533.3K
18.62%
YoY
|
-$350.0K
-4.84%
YoY
|
-$571.5K
62.5%
YoY
|
-$397.4K
-54.47%
YoY
|
-$449.6K
-30.58%
YoY
|
-$367.8K
-40.84%
YoY
|
-$351.7K
-73.72%
YoY
|
-$872.7K
-6.17%
YoY
|
-$647.6K
89.74%
YoY
|
-$621.7K
4.35%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
324.03%
YoY
|
-$35.98K
462.19%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$449.6K
-29.27%
YoY
|
-$367.8K
-37.2%
YoY
|
-$351.7K
-73.72%
YoY
|
-$872.7K
-5.97%
YoY
|
-$635.6K
87.78%
YoY
|
-$585.7K
-0.62%
YoY
|
Loading...