|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$799.0M
-75.45%
YoY
|
$3.255B
-83.98%
YoY
|
$20.32B
1753.56%
YoY
|
$1.096B
-88.9%
YoY
|
$9.876B
-55.88%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100B
21.01%
YoY
|
$909.0M
-95.76%
YoY
|
$21.46B
2270.94%
YoY
|
$905.0M
-95.99%
YoY
|
$22.56B
2.01%
YoY
|
| Cash From Operating Activities |
-$431.0M
-114.82%
YoY
|
$2.909B
-92.06%
YoY
|
$36.62B
865.08%
YoY
|
$3.794B
-81.15%
YoY
|
$20.12B
-16.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.726B
54.94%
YoY
|
$1.114B
-90.14%
YoY
|
$11.30B
840.47%
YoY
|
$1.201B
-110.69%
YoY
|
-$11.24B
110.84%
YoY
|
| Acquisitions |
$170.0M
N/A
|
N/A
|
$16.00M
700.0%
YoY
|
$2.000M
-99.19%
YoY
|
$247.0M
-89.69%
YoY
|
| Other Investing Activities |
-$15.00M
-475.0%
YoY
|
$4.000M
-100.01%
YoY
|
-$50.40B
359878.57%
YoY
|
-$14.00M
-99.93%
YoY
|
-$20.20B
-9.08%
YoY
|
| Cash From Investing Activities |
-$3.594B
206.66%
YoY
|
-$1.172B
-97.67%
YoY
|
-$50.40B
8710.66%
YoY
|
-$572.0M
-98.18%
YoY
|
-$31.44B
14.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$792.0M
-8.55%
YoY
|
$866.0M
29.06%
YoY
|
$671.0M
140.5%
YoY
|
$279.0M
-97.9%
YoY
|
$13.31B
-263.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.451B
-230.03%
YoY
|
-$1.885B
-86.69%
YoY
|
-$14.16B
1429.37%
YoY
|
-$926.0M
-103.96%
YoY
|
$23.40B
312.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$431.0M
-114.82%
YoY
|
$2.909B
-92.06%
YoY
|
$36.62B
865.08%
YoY
|
$3.794B
-81.15%
YoY
|
$20.12B
-16.85%
YoY
|
| Cash From Investing Activities |
-$3.594B
206.66%
YoY
|
-$1.172B
-97.67%
YoY
|
-$50.40B
8710.66%
YoY
|
-$572.0M
-98.18%
YoY
|
-$31.44B
14.13%
YoY
|
| Cash From Financing Activities |
$2.451B
-230.03%
YoY
|
-$1.885B
-86.69%
YoY
|
-$14.16B
1429.37%
YoY
|
-$926.0M
-103.96%
YoY
|
$23.40B
312.99%
YoY
|
| Net Change In Cash |
-$1.681B
1145.19%
YoY
|
-$135.0M
-99.52%
YoY
|
-$27.94B
-1197.13%
YoY
|
$2.547B
-78.91%
YoY
|
$12.07B
422.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$431.0M
-114.82%
YoY
|
$2.909B
-92.06%
YoY
|
$36.62B
865.08%
YoY
|
$3.794B
-81.15%
YoY
|
$20.12B
-16.85%
YoY
|
| Capital Expenditures |
$1.726B
54.94%
YoY
|
$1.114B
-90.14%
YoY
|
$11.30B
840.47%
YoY
|
$1.201B
-110.69%
YoY
|
-$11.24B
110.84%
YoY
|
| Free Cash Flow |
-$2.157B
-220.17%
YoY
|
$1.795B
-92.91%
YoY
|
$25.32B
876.48%
YoY
|
$2.593B
-91.73%
YoY
|
$31.36B
6.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.445B
-55.36%
YoY
|
$1.782B
-65.68%
YoY
|
-$11.23B
-247.17%
YoY
|
$7.322B
33.42%
YoY
|
$7.717B
41.65%
YoY
|
$5.192B
99.77%
YoY
|
$7.632B
14.23%
YoY
|
$5.488B
5.34%
YoY
|
$5.448B
-6.47%
YoY
|
$2.599B
-40.42%
YoY
|
$6.681B
-4676.03%
YoY
|
$5.210B
43.25%
YoY
|
$5.825B
-758.19%
YoY
|
$4.362B
219.56%
YoY
|
-$146.0M
-99.12%
YoY
|
$3.637B
-723.84%
YoY
|
-$885.0M
-103.45%
YoY
|
$1.365B
-73.4%
YoY
|
-$16.56B
-221.06%
YoY
|
-$583.0M
-116.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.670B
-144.49%
YoY
|
$2.609B
10.74%
YoY
|
$1.256B
-70.65%
YoY
|
-$877.0M
-110.47%
YoY
|
-$6.001B
-196.48%
YoY
|
$2.356B
-77.81%
YoY
|
$4.279B
-55.08%
YoY
|
$8.379B
-21.19%
YoY
|
$6.220B
6.51%
YoY
|
$10.62B
35.21%
YoY
|
$9.525B
8.99%
YoY
|
$10.63B
37.97%
YoY
|
$5.840B
211.97%
YoY
|
$7.853B
66.59%
YoY
|
$8.739B
160.48%
YoY
|
$7.706B
-2.9%
YoY
|
$1.872B
-54.53%
YoY
|
$4.714B
-21.79%
YoY
|
$3.355B
-56.92%
YoY
|
$7.936B
-23.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.942B
-510.12%
YoY
|
-$18.39B
226.17%
YoY
|
$2.996B
-121.46%
YoY
|
-$8.541B
-160.31%
YoY
|
-$1.205B
-61.33%
YoY
|
-$5.637B
-57.41%
YoY
|
-$13.96B
22.48%
YoY
|
$14.16B
105.59%
YoY
|
-$3.116B
-90.46%
YoY
|
-$13.24B
148.66%
YoY
|
-$11.40B
-242.32%
YoY
|
$6.888B
-287.17%
YoY
|
-$32.65B
1006.37%
YoY
|
-$5.323B
-360.04%
YoY
|
$8.010B
-157.33%
YoY
|
-$3.680B
-69.74%
YoY
|
-$2.951B
-59.89%
YoY
|
$2.047B
-323.72%
YoY
|
-$13.97B
79.54%
YoY
|
-$12.16B
-35.5%
YoY
|
| Cash From Investing Activities |
$4.942B
-510.12%
YoY
|
-$18.39B
226.17%
YoY
|
$2.996B
-121.46%
YoY
|
-$8.541B
-160.31%
YoY
|
-$1.205B
-61.33%
YoY
|
-$5.637B
-57.41%
YoY
|
-$13.96B
22.48%
YoY
|
$14.16B
105.59%
YoY
|
-$3.116B
-90.46%
YoY
|
-$13.24B
148.66%
YoY
|
-$11.40B
-242.32%
YoY
|
$6.888B
-287.17%
YoY
|
-$32.65B
1006.37%
YoY
|
-$5.323B
-360.04%
YoY
|
$8.010B
-157.33%
YoY
|
-$3.680B
-69.74%
YoY
|
-$2.951B
-59.89%
YoY
|
$2.047B
-323.72%
YoY
|
-$13.97B
124.16%
YoY
|
-$12.16B
-40.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.635B
-107.98%
YoY
|
$1.113B
-166.65%
YoY
|
$4.683B
-186.74%
YoY
|
-$9.153B
0.84%
YoY
|
$20.50B
758.78%
YoY
|
-$1.670B
-78.05%
YoY
|
-$5.399B
8.33%
YoY
|
-$9.077B
-1340.03%
YoY
|
$2.387B
-203.69%
YoY
|
-$7.608B
236.34%
YoY
|
-$4.984B
-17.93%
YoY
|
$732.0M
34.81%
YoY
|
-$2.302B
-264.19%
YoY
|
-$2.262B
-77.15%
YoY
|
-$6.073B
-170.53%
YoY
|
$543.0M
-91.04%
YoY
|
$1.402B
-92.47%
YoY
|
-$9.901B
-178.72%
YoY
|
$8.611B
-307.54%
YoY
|
$6.057B
-319.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.670B
-144.49%
YoY
|
$2.609B
10.74%
YoY
|
$1.256B
-70.65%
YoY
|
-$877.0M
-110.47%
YoY
|
-$6.001B
-196.48%
YoY
|
$2.356B
-77.81%
YoY
|
$4.279B
-55.08%
YoY
|
$8.379B
-21.19%
YoY
|
$6.220B
6.51%
YoY
|
$10.62B
35.21%
YoY
|
$9.525B
8.99%
YoY
|
$10.63B
37.97%
YoY
|
$5.840B
211.97%
YoY
|
$7.853B
66.59%
YoY
|
$8.739B
160.48%
YoY
|
$7.706B
-2.9%
YoY
|
$1.872B
-54.53%
YoY
|
$4.714B
-21.79%
YoY
|
$3.355B
-56.92%
YoY
|
$7.936B
-23.59%
YoY
|
| Cash From Investing Activities |
$4.942B
-510.12%
YoY
|
-$18.39B
226.17%
YoY
|
$2.996B
-121.46%
YoY
|
-$8.541B
-160.31%
YoY
|
-$1.205B
-61.33%
YoY
|
-$5.637B
-57.41%
YoY
|
-$13.96B
22.48%
YoY
|
$14.16B
105.59%
YoY
|
-$3.116B
-90.46%
YoY
|
-$13.24B
148.66%
YoY
|
-$11.40B
-242.32%
YoY
|
$6.888B
-287.17%
YoY
|
-$32.65B
1006.37%
YoY
|
-$5.323B
-360.04%
YoY
|
$8.010B
-157.33%
YoY
|
-$3.680B
-69.74%
YoY
|
-$2.951B
-59.89%
YoY
|
$2.047B
-323.72%
YoY
|
-$13.97B
124.16%
YoY
|
-$12.16B
-40.39%
YoY
|
| Cash From Financing Activities |
-$1.635B
-107.98%
YoY
|
$1.113B
-166.65%
YoY
|
$4.683B
-186.74%
YoY
|
-$9.153B
0.84%
YoY
|
$20.50B
758.78%
YoY
|
-$1.670B
-78.05%
YoY
|
-$5.399B
8.33%
YoY
|
-$9.077B
-1340.03%
YoY
|
$2.387B
-203.69%
YoY
|
-$7.608B
236.34%
YoY
|
-$4.984B
-17.93%
YoY
|
$732.0M
34.81%
YoY
|
-$2.302B
-264.19%
YoY
|
-$2.262B
-77.15%
YoY
|
-$6.073B
-170.53%
YoY
|
$543.0M
-91.04%
YoY
|
$1.402B
-92.47%
YoY
|
-$9.901B
-178.72%
YoY
|
$8.611B
-307.54%
YoY
|
$6.057B
-319.22%
YoY
|
| Net Change In Cash |
$5.977B
-55.04%
YoY
|
-$14.66B
196.18%
YoY
|
$8.935B
-159.24%
YoY
|
-$18.57B
-237.94%
YoY
|
$13.29B
142.09%
YoY
|
-$4.951B
-51.58%
YoY
|
-$15.08B
119.9%
YoY
|
$13.46B
-26.24%
YoY
|
$5.491B
-118.86%
YoY
|
-$10.23B
-3915.67%
YoY
|
-$6.859B
-164.25%
YoY
|
$18.25B
299.47%
YoY
|
-$29.11B
-9112.69%
YoY
|
$268.0M
-108.54%
YoY
|
$10.68B
-632.2%
YoY
|
$4.569B
149.54%
YoY
|
$323.0M
-97.9%
YoY
|
-$3.140B
-117.75%
YoY
|
-$2.006B
-22.7%
YoY
|
$1.831B
-114.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.670B
-144.49%
YoY
|
$2.609B
10.74%
YoY
|
$1.256B
-70.65%
YoY
|
-$877.0M
-110.47%
YoY
|
-$6.001B
-196.48%
YoY
|
$2.356B
-77.81%
YoY
|
$4.279B
-55.08%
YoY
|
$8.379B
-21.19%
YoY
|
$6.220B
6.51%
YoY
|
$10.62B
35.21%
YoY
|
$9.525B
8.99%
YoY
|
$10.63B
37.97%
YoY
|
$5.840B
211.97%
YoY
|
$7.853B
66.59%
YoY
|
$8.739B
160.48%
YoY
|
$7.706B
-2.9%
YoY
|
$1.872B
-54.53%
YoY
|
$4.714B
-21.79%
YoY
|
$3.355B
-56.92%
YoY
|
$7.936B
-23.59%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...