|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by/ (used in) operating activities: | |||||
| Depreciation of fixed assets and computer parts | |||||
| Amortization and impairment of intangible assets | |||||
| Impairment of long-lived assets | |||||
| Deferred income tax, net | |||||
| Share-based compensation | |||||
| Allowance for credit losses | |||||
| Investment and interest income | |||||
| Amortization of licensed copyrights | |||||
| Amortization and impairment of produced content | |||||
| Impairment of long-term investments and other assets excluding long-lived assets | |||||
| Share of losses (earnings) from equity method investments | |||||
| Loss (gain) on disposal of subsidiaries or business | |||||
| Gain on disposal of fixed assets | |||||
| Barter transaction revenue | |||||
| Accretion on convertible senior notes and others | |||||
| Other non-cash expenses (income) | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions and disposals: | |||||
| Accounts receivable | |||||
| Amounts due from related parties | |||||
| Licensed copyrights | |||||
| Produced content | |||||
| Other assets | |||||
| Customer deposits and deferred revenue | |||||
| Accounts payable and accrued liabilities and other non-current liabilities | |||||
| Deferred income | |||||
| Amounts due to related parties | |||||
| Net cash provided by/ (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of fixed assets | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Acquisition of intangible assets | |||||
| Purchases of time deposits and held-to-maturity investments | |||||
| Maturities of time deposits and held-to-maturity investments | |||||
| Purchases of available-for-sale debt investments | |||||
| Sales and maturities of available-for-sale debt investments | |||||
| Purchases of trading investments | |||||
| Purchases of equity investments | |||||
| Proceeds from disposal of equity investments | |||||
| Disposal of subsidiaries' shares | |||||
| Loans provided to third parties | |||||
| Loans provided to related parties | |||||
| Repayment of loans provided to third parties | |||||
| Repayment from loans provided to third parties | |||||
| Repayment from loans provided to related parties | |||||
| Return of equity method investments | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from short-term loans | |||||
| Repayments of short-term loans | |||||
| Proceeds from long-term loans | |||||
| Repayments of long-term loans | |||||
| Repayment of loans borrowed from related parties | |||||
| Proceeds from issuance of long-term notes, net of issuance costs | |||||
| Repayments of long-term notes | |||||
| Proceeds from issuance of convertible senior notes, net of issuance costs | |||||
| Repayments or redemption of convertible senior notes | |||||
| Proceeds from issuance of subsidiaries' shares | |||||
| Repurchase of ordinary shares | |||||
| Proceeds from exercise of share options | |||||
| Proceeds from issuance of redeemable noncontrolling interests | |||||
| Acquisition of redeemable noncontrolling interests and noncontrolling interests in subsidiaries | |||||
| Other financing activities | |||||
| Proceeds from other financing activities | |||||
| Repayments of other financing activities | |||||
| Net cash provided by/ (used in) financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Supplemental disclosures: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Non-cash investing and financing activities: | |||||
| Acquisition of fixed assets included in accounts payable and accrued liabilities | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Long-term restricted cash | |||||
Loading...