|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.898M
485.78%
YoY
|
$323.9K
-41.26%
YoY
|
$551.5K
-44.05%
YoY
|
$985.8K
11.01%
YoY
|
$888.0K
-7.38%
YoY
|
| Cost Of Revenue |
$469.2K
339.02%
YoY
|
$106.9K
-61.01%
YoY
|
$274.1K
-54.38%
YoY
|
$600.8K
1.89%
YoY
|
$589.7K
-19.38%
YoY
|
| Gross Profit |
$1.428M
558.02%
YoY
|
$217.1K
-21.76%
YoY
|
$277.4K
-27.93%
YoY
|
$384.9K
29.04%
YoY
|
$298.3K
31.25%
YoY
|
| Selling, General & Admin |
$528.4K
-21.89%
YoY
|
$676.5K
-36.57%
YoY
|
$1.066M
-8.67%
YoY
|
$1.168M
1.79%
YoY
|
$1.147M
8.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$200.00
-78.05%
YoY
|
$911.00
-94.77%
YoY
|
$17.42K
-67.73%
YoY
|
$53.98K
50.78%
YoY
|
$35.80K
7.57%
YoY
|
| Operating Expenses |
$528.4K
-21.89%
YoY
|
$676.5K
-36.57%
YoY
|
$1.066M
-8.67%
YoY
|
$1.168M
1.03%
YoY
|
$1.156M
9.06%
YoY
|
| Operating Profit |
$900.0K
-295.89%
YoY
|
-$459.4K
-41.77%
YoY
|
-$789.1K
0.8%
YoY
|
-$782.8K
-8.71%
YoY
|
-$857.5K
3.0%
YoY
|
| Interest Expense |
-$2.200K
0.0%
YoY
|
-$2.200K
-112.68%
YoY
|
$17.34K
-161.14%
YoY
|
-$28.37K
-41.21%
YoY
|
-$48.26K
-27.2%
YoY
|
| Other Income/Expense, Net |
-$3.014K
-99.73%
YoY
|
-$1.105M
9862.0%
YoY
|
-$11.10K
108.12%
YoY
|
-$5.332K
-45.03%
YoY
|
-$9.699K
-103.17%
YoY
|
| Pretax Income |
$897.0K
-157.32%
YoY
|
-$1.565M
95.58%
YoY
|
-$800.1K
-0.77%
YoY
|
-$806.4K
25.16%
YoY
|
-$644.3K
8.73%
YoY
|
| Income Tax |
$800.00
0.0%
YoY
|
$800.00
-66.67%
YoY
|
$2.400K
-27.27%
YoY
|
$3.300K
0.0%
YoY
|
$3.300K
0.0%
YoY
|
| Net Earnings |
$896.2K
-168.47%
YoY
|
-$1.309M
34.67%
YoY
|
-$971.9K
20.03%
YoY
|
-$809.7K
25.03%
YoY
|
-$647.6K
8.68%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.03
50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
$0.02
-166.67%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
10.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.01M shares
0.0%
YoY
|
38.01M shares
5.72%
YoY
|
35.95M shares
8.92%
YoY
|
33.01M shares
0.0%
YoY
|
33.01M shares
N/A
|
| Diluted Shares Outstanding |
38.01M shares
0.0%
YoY
|
38.01M shares
5.72%
YoY
|
35.95M shares
8.92%
YoY
|
33.01M shares
0.0%
YoY
|
33.01M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$500.5K
2155.79%
YoY
|
$1.480M
902.37%
YoY
|
$136.8K
1.57%
YoY
|
$259.1K
521.4%
YoY
|
$22.19K
N/A
|
$147.6K
-73.24%
YoY
|
$134.7K
-13.49%
YoY
|
$41.70K
-83.94%
YoY
|
N/A
N/A
|
$551.5K
176.92%
YoY
|
$155.7K
-18.93%
YoY
|
$259.6K
-9.91%
YoY
|
$341.3K
11.4%
YoY
|
$199.2K
-6.52%
YoY
|
$192.1K
-15.39%
YoY
|
$288.1K
22.13%
YoY
|
$306.4K
44.51%
YoY
|
$213.0K
N/A
|
$227.0K
N/A
|
| Cost Of Revenue |
$181.2K
11216.93%
YoY
|
$336.0K
725.55%
YoY
|
$41.04K
-23.57%
YoY
|
$90.48K
623.25%
YoY
|
$1.601K
N/A
|
$40.70K
-85.15%
YoY
|
$53.70K
-60.36%
YoY
|
$12.51K
-91.65%
YoY
|
N/A
N/A
|
$274.1K
113.24%
YoY
|
$135.5K
28.33%
YoY
|
$149.9K
14.61%
YoY
|
$174.8K
-25.92%
YoY
|
$128.5K
-15.07%
YoY
|
$105.5K
-19.8%
YoY
|
$130.8K
-23.71%
YoY
|
$236.0K
74.38%
YoY
|
$151.3K
N/A
|
$131.6K
N/A
|
| Gross Profit |
$319.4K
1451.16%
YoY
|
$1.143M
969.6%
YoY
|
$95.76K
18.23%
YoY
|
$168.6K
477.75%
YoY
|
$20.59K
N/A
|
$106.9K
-61.47%
YoY
|
$80.99K
300.06%
YoY
|
$29.19K
-73.39%
YoY
|
$0.00
-100.0%
YoY
|
$277.5K
292.77%
YoY
|
$20.25K
-76.6%
YoY
|
$109.7K
-30.3%
YoY
|
$166.5K
136.37%
YoY
|
$70.64K
14.45%
YoY
|
$86.51K
-9.3%
YoY
|
$157.3K
143.95%
YoY
|
$70.45K
-8.17%
YoY
|
$61.72K
N/A
|
$95.38K
N/A
|
| Selling, General & Admin |
$103.6K
-54.11%
YoY
|
$113.8K
10.38%
YoY
|
$81.51K
-64.16%
YoY
|
$107.4K
-44.69%
YoY
|
$225.7K
263.88%
YoY
|
$103.1K
-90.33%
YoY
|
$227.4K
-38.09%
YoY
|
$194.2K
-42.27%
YoY
|
$62.02K
-81.8%
YoY
|
$1.067M
282.88%
YoY
|
$367.4K
31.65%
YoY
|
$336.4K
7.4%
YoY
|
$340.7K
14.76%
YoY
|
$278.6K
6.93%
YoY
|
$279.1K
-3.2%
YoY
|
$313.2K
-3.85%
YoY
|
$296.9K
5.56%
YoY
|
$260.5K
N/A
|
$288.3K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$100.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-100.32%
YoY
|
$0.00
-100.0%
YoY
|
$290.00
-98.22%
YoY
|
$500.00
-96.95%
YoY
|
-$31.58K
-293.62%
YoY
|
$16.29K
6.94%
YoY
|
$16.25K
41.18%
YoY
|
$16.40K
50.87%
YoY
|
$16.31K
66.43%
YoY
|
$15.23K
75.28%
YoY
|
$11.51K
30.94%
YoY
|
$10.87K
27.58%
YoY
|
$9.800K
N/A
|
$8.690K
N/A
|
| Operating Expenses |
$103.6K
-54.11%
YoY
|
$113.8K
10.49%
YoY
|
$81.51K
-64.16%
YoY
|
$107.4K
-44.69%
YoY
|
$225.7K
263.91%
YoY
|
$103.0K
-90.34%
YoY
|
$227.4K
-38.09%
YoY
|
$194.2K
-42.27%
YoY
|
$62.02K
-81.8%
YoY
|
$1.067M
282.89%
YoY
|
$367.4K
31.65%
YoY
|
$336.4K
7.4%
YoY
|
$340.7K
14.76%
YoY
|
$278.5K
6.93%
YoY
|
$279.1K
-3.2%
YoY
|
$313.2K
-3.85%
YoY
|
$296.9K
5.56%
YoY
|
$260.5K
N/A
|
$288.3K
N/A
|
| Operating Profit |
$215.8K
-205.22%
YoY
|
$1.030M
26300.0%
YoY
|
$14.25K
-109.73%
YoY
|
$61.22K
-137.1%
YoY
|
-$205.1K
230.71%
YoY
|
$3.900K
-100.49%
YoY
|
-$146.4K
-57.81%
YoY
|
-$165.0K
-27.23%
YoY
|
-$62.02K
-64.4%
YoY
|
-$789.1K
279.53%
YoY
|
-$347.1K
80.27%
YoY
|
-$226.7K
45.44%
YoY
|
-$174.2K
-23.08%
YoY
|
-$207.9K
4.59%
YoY
|
-$192.6K
-0.19%
YoY
|
-$155.9K
-40.34%
YoY
|
-$226.4K
10.71%
YoY
|
-$198.8K
N/A
|
-$192.9K
N/A
|
| Interest Expense |
N/A
|
-$500.00
0.0%
YoY
|
-$600.00
20.0%
YoY
|
-$600.00
11.11%
YoY
|
-$500.00
-192.25%
YoY
|
-$500.00
-97.12%
YoY
|
-$500.00
-92.88%
YoY
|
-$540.00
-111.61%
YoY
|
$542.00
-107.97%
YoY
|
-$17.34K
138.19%
YoY
|
-$7.020K
-233.56%
YoY
|
$4.650K
-9.87%
YoY
|
-$6.800K
1.04%
YoY
|
-$7.280K
3.12%
YoY
|
$5.256K
37.56%
YoY
|
$5.159K
-80.83%
YoY
|
-$6.730K
11.06%
YoY
|
-$7.060K
N/A
|
$3.821K
N/A
|
| Other Income/Expense, Net |
-$583.00
-11.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.255K
-99.88%
YoY
|
-$559.00
-98.87%
YoY
|
-$660.00
-102.29%
YoY
|
$1.020M
16221.6%
YoY
|
-$1.053M
-4479.11%
YoY
|
-$49.33K
2714.03%
YoY
|
$28.84K
-3055.12%
YoY
|
$6.250K
189.35%
YoY
|
$24.05K
-2722.36%
YoY
|
-$1.753K
-16.92%
YoY
|
-$976.00
-2540.0%
YoY
|
$2.160K
-98.13%
YoY
|
-$917.00
-28.58%
YoY
|
-$2.110K
-32.35%
YoY
|
$40.00
-98.87%
YoY
|
$115.2K
N/A
|
-$1.284K
N/A
|
| Pretax Income |
$215.2K
-204.6%
YoY
|
$1.029M
-3828.62%
YoY
|
$13.00K
-101.08%
YoY
|
$60.66K
-128.23%
YoY
|
-$205.8K
520.24%
YoY
|
-$27.60K
-96.55%
YoY
|
-$1.199M
280.98%
YoY
|
-$214.9K
-23.62%
YoY
|
-$33.17K
-81.45%
YoY
|
-$800.2K
275.6%
YoY
|
-$314.8K
58.03%
YoY
|
-$281.3K
74.74%
YoY
|
-$178.8K
-23.29%
YoY
|
-$213.0K
135.05%
YoY
|
-$199.2K
8.85%
YoY
|
-$161.0K
-1.56%
YoY
|
-$233.1K
12.59%
YoY
|
-$90.63K
N/A
|
-$183.0K
N/A
|
| Income Tax |
$9.839K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$800.00
0.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$800.00
-75.0%
YoY
|
N/A
N/A
|
$2.400K
2300.0%
YoY
|
N/A
N/A
|
$3.200K
0.0%
YoY
|
N/A
N/A
|
$100.00
N/A
|
N/A
N/A
|
$3.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
$205.4K
-199.82%
YoY
|
$1.029M
-3828.62%
YoY
|
$13.00K
-101.08%
YoY
|
$59.86K
-127.76%
YoY
|
-$205.8K
-191.96%
YoY
|
-$27.60K
-97.16%
YoY
|
-$1.199M
280.98%
YoY
|
-$215.7K
-24.19%
YoY
|
$223.8K
-225.12%
YoY
|
-$971.9K
356.0%
YoY
|
-$314.8K
58.03%
YoY
|
-$284.5K
73.28%
YoY
|
-$178.8K
-23.29%
YoY
|
-$213.1K
135.16%
YoY
|
-$199.2K
8.85%
YoY
|
-$164.2K
0.4%
YoY
|
-$233.1K
10.82%
YoY
|
-$90.63K
N/A
|
-$183.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-200.0%
YoY
|
N/A
|
-$0.03
200.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.01
-200.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.03
-4285.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-176.37%
YoY
|
-$0.01
-200.0%
YoY
|
$0.00
-96.86%
YoY
|
-$0.03
200.0%
YoY
|
-$0.01
-43.3%
YoY
|
$0.01
-200.0%
YoY
|
-$0.02
245.51%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
-$0.01
41.64%
YoY
|
-$0.01
134.91%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.01
10.83%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.01M shares
0.0%
YoY
|
38.01M shares
0.0%
YoY
|
38.01M shares
0.0%
YoY
|
38.01M shares
0.0%
YoY
|
38.01M shares
0.0%
YoY
|
38.01M shares
0.0%
YoY
|
38.01M shares
0.0%
YoY
|
38.01M shares
15.15%
YoY
|
38.01M shares
15.15%
YoY
|
38.01M shares
15.15%
YoY
|
38.01M shares
15.15%
YoY
|
33.01M shares
0.0%
YoY
|
33.01M shares
0.0%
YoY
|
33.01M shares
N/A
|
33.01M shares
0.0%
YoY
|
33.01M shares
0.0%
YoY
|
33.01M shares
N/A
|
N/A
|
33.01M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
38.01M shares
15.15%
YoY
|
N/A
|
38.01M shares
15.15%
YoY
|
34.71M shares
5.16%
YoY
|
33.01M shares
0.0%
YoY
|
N/A
|
33.01M shares
0.0%
YoY
|
33.01M shares
0.0%
YoY
|
33.01M shares
N/A
|
N/A
|
33.01M shares
N/A
|
Loading...