Financial Snapshot

Revenue
$46.03M
TTM
Gross Margin
34.83%
TTM
Net Earnings
-$33.02M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
62.96%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$4.881M
Q3 2024
Cash
Q3 2024
P/E
-0.01923
Nov 29, 2024 EST
Free Cash Flow
-$8.400M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $49.16M $48.46M $39.19M $22.78M $37.80M $46.16M $46.93M $119.0K $119.0K $47.66M $56.43M $57.36M $48.86M $26.23M $43.35M $64.63M $66.89M $69.70M $61.98M $60.65M $48.78M $27.26M $16.55M $9.660M $7.000M $1.470M $1.790M $690.0K $1.150M $1.140M $2.420M $5.540M
YoY Change 1.45% 23.67% 72.03% -39.73% -18.1% -1.64% 39333.61% 0.0% -99.75% -15.55% -1.61% 17.39% 86.3% -39.5% -32.93% -3.38% -4.03% 12.46% 2.19% 24.33% 78.94% 64.71% 71.33% 38.0% 376.19% -17.88% 159.42% -40.0% 0.88% -52.89% -56.32%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $49.16M $48.46M $39.19M $22.78M $37.80M $46.16M $46.93M $119.0K $119.0K $47.66M $56.43M $57.36M $48.86M $26.23M $43.35M $64.63M $66.89M $69.70M $61.98M $60.65M $48.78M $27.26M $16.55M $9.660M $7.000M $1.470M $1.790M $690.0K $1.150M $1.140M $2.420M $5.540M
Cost Of Revenue $32.44M $32.55M $22.66M $16.61M $23.51M $29.26M $31.80M $31.50M $32.89M $29.48M $34.90M $30.88M $27.54M $17.40M $23.29M $31.96M $32.36M $33.21M $31.05M $24.64M $17.53M $10.40M $6.940M $4.830M $4.150M $1.420M $1.530M $560.0K $840.0K $1.190M $2.910M $3.610M
Gross Profit $16.72M $15.91M $16.53M $6.173M $14.29M $16.90M $15.13M $20.31M $15.59M $18.17M $21.53M $26.48M $21.32M $8.825M $20.06M $32.66M $34.53M $36.49M $30.93M $36.01M $31.25M $16.85M $9.610M $4.830M $2.850M $50.00K $260.0K $130.0K $310.0K -$60.00K -$490.0K $1.920M
Gross Profit Margin 34.02% 32.83% 42.18% 27.1% 37.8% 36.6% 32.23% 17067.23% 13100.84% 38.13% 38.15% 46.16% 43.63% 33.65% 46.27% 50.53% 51.62% 52.35% 49.9% 59.37% 64.06% 61.81% 58.07% 50.0% 40.71% 3.4% 14.53% 18.84% 26.96% -5.26% -20.25% 34.66%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $28.66M $33.98M $26.60M $21.01M $25.14M $29.89M $26.43M $27.47M $28.95M $31.23M $28.06M $24.33M $21.01M $16.50M $18.88M $34.05M $37.59M $36.11M $41.60M $34.63M $21.90M $14.27M $9.330M $6.170M $5.170M $3.410M $2.240M $1.560M $1.400M $1.500M $4.980M $5.200M
YoY Change -15.68% 27.77% 26.57% -16.43% -15.88% 13.1% -3.79% -5.11% -7.3% 11.3% 15.35% 15.77% 27.38% -12.63% -44.55% -9.42% 4.1% -13.2% 20.13% 58.13% 53.47% 52.95% 51.22% 19.34% 51.61% 52.23% 43.59% 11.43% -6.67% -69.88% -4.23%
% of Gross Profit 171.35% 213.59% 160.91% 340.42% 175.98% 176.93% 174.73% 135.25% 185.7% 171.85% 130.33% 91.87% 98.56% 186.91% 94.12% 104.26% 108.86% 98.96% 134.5% 96.17% 70.08% 84.69% 97.09% 127.74% 181.4% 6820.0% 861.54% 1200.0% 451.61% 270.83%
Research & Development $6.004M $7.265M $6.048M $3.695M $4.765M $5.203M $6.229M $7.800M $7.280M $4.577M $4.029M $4.684M $4.311M $3.790M $4.150M $5.580M $5.100M $4.880M $6.390M $3.580M $2.510M $1.680M $1.520M $2.290M $2.430M $1.830M $1.020M $980.0K $930.0K $1.350M $1.540M $1.340M
YoY Change -17.36% 20.12% 63.68% -22.46% -8.42% -16.47% -20.14% 7.14% 59.06% 13.6% -13.98% 8.65% 13.75% -8.67% -25.63% 9.41% 4.51% -23.63% 78.49% 42.63% 49.4% 10.53% -33.62% -5.76% 32.79% 79.41% 4.08% 5.38% -31.11% -12.34% 14.93%
% of Gross Profit 35.9% 45.66% 36.59% 59.86% 33.35% 30.8% 41.18% 38.4% 46.7% 25.19% 18.71% 17.69% 20.22% 42.95% 20.69% 17.09% 14.77% 13.37% 20.66% 9.94% 8.03% 9.97% 15.82% 47.41% 85.26% 3660.0% 392.31% 753.85% 300.0% 69.79%
Depreciation & Amortization $2.798M $497.0K $400.0K $499.0K $982.0K $945.0K $1.203M $1.048M $880.0K $696.0K $601.0K $513.0K $695.0K $1.070M $1.440M $1.910M $1.900M $2.300M $1.230M $700.0K $400.0K $250.0K $170.0K $170.0K $110.0K $90.00K $110.0K $150.0K $180.0K $430.0K $600.0K $210.0K
YoY Change 462.98% 24.25% -19.84% -49.19% 3.92% -21.45% 14.79% 19.09% 26.44% 15.81% 17.15% -26.19% -35.05% -25.69% -24.61% 0.53% -17.39% 86.99% 75.71% 75.0% 60.0% 47.06% 0.0% 54.55% 22.22% -18.18% -26.67% -16.67% -58.14% -28.33% 185.71%
% of Gross Profit 16.73% 3.12% 2.42% 8.08% 6.87% 5.59% 7.95% 5.16% 5.64% 3.83% 2.79% 1.94% 3.26% 12.12% 7.18% 5.85% 5.5% 6.3% 3.98% 1.94% 1.28% 1.48% 1.77% 3.52% 3.86% 180.0% 42.31% 115.38% 58.06% 10.94%
Operating Expenses $34.66M $41.25M $32.96M $24.71M $29.91M $37.78M $33.16M $35.27M $36.23M $36.11M $32.53M $29.01M $25.32M $20.32M $23.02M $39.63M $42.70M $40.98M $47.91M $38.18M $24.33M $15.89M $10.76M $8.460M $7.600M $5.230M $3.260M $2.540M $2.330M $3.810M $6.520M $6.540M
YoY Change -15.97% 25.15% 33.39% -17.39% -20.83% 13.92% -5.97% -2.65% 0.32% 11.03% 12.12% 14.56% 24.62% -11.73% -41.91% -7.19% 4.2% -14.46% 25.48% 56.93% 53.12% 47.68% 27.19% 11.32% 45.32% 60.43% 28.35% 9.01% -38.85% -41.56% -0.31%
Operating Profit -$17.90M -$25.30M -$16.40M -$18.50M -$15.60M -$20.89M -$18.04M -$14.96M -$19.92M -$17.94M -$11.00M -$2.531M -$4.004M -$11.50M -$2.960M -$6.970M -$8.170M -$4.490M -$16.98M -$2.170M $6.920M $960.0K -$1.150M -$3.630M -$4.750M -$5.180M -$3.000M -$2.410M -$2.020M -$3.870M -$7.010M -$4.620M
YoY Change -29.25% 54.27% -11.35% 18.59% -25.31% 15.78% 20.57% -24.88% 11.0% 63.16% 334.45% -36.79% -65.17% 288.34% -57.53% -14.69% 81.96% -73.56% 682.49% -131.36% 620.83% -183.48% -68.32% -23.58% -8.3% 72.67% 24.48% 19.31% -47.8% -44.79% 51.73%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$2.361M -$2.749M $2.224M $2.359M $2.157M -$570.0K $42.00K -$260.0K $74.00K -$458.0K -$600.0K $239.0K $305.0K $361.0K $120.0K -$230.0K $1.850M $310.0K -$260.0K $560.0K $230.0K $90.00K -$120.0K -$90.00K -$50.00K -$20.00K $180.0K $30.00K $20.00K $0.00 -$40.00K -$50.00K
YoY Change -14.11% -223.61% -5.72% 9.36% -478.42% -1457.14% -116.15% -451.35% -116.16% -23.67% -351.05% -21.64% -15.51% 200.83% -152.17% -112.43% 496.77% -219.23% -146.43% 143.48% 155.56% -175.0% 33.33% 80.0% 150.0% -111.11% 500.0% 50.0% -100.0% -20.0%
% of Operating Profit 3.32% 9.37%
Other Income/Expense, Net -$2.664M -$3.187M -$338.0K -$1.835M $2.278M -$185.0K -$873.0K -$650.0K -$414.0K -$393.0K -$468.0K $0.00 $500.0K $0.00 $0.00
YoY Change -16.41% 842.9% -81.58% -180.55% -78.81% 34.31% 57.0% 5.34% -16.03% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$20.60M -$28.53M -$16.09M -$16.70M -$17.90M -$21.45M -$17.43M -$15.22M -$20.10M -$18.81M -$11.65M -$2.945M -$4.397M -$11.96M -$2.840M -$9.010M -$7.120M -$4.530M -$17.24M -$8.800M $7.150M $1.050M -$1.280M -$3.730M -$4.800M -$10.35M -$2.820M -$2.460M -$2.030M -$3.470M -$7.550M -$5.470M
YoY Change -27.78% 77.25% -3.64% -6.69% -16.55% 23.04% 14.54% -24.28% 6.84% 61.55% 295.45% -33.02% -63.25% 321.23% -68.48% 26.54% 57.17% -73.72% 95.91% -223.08% 580.95% -182.03% -65.68% -22.29% -53.62% 267.02% 14.63% 21.18% -41.5% -54.04% 38.03%
Income Tax $31.00K $109.0K $65.00K $128.0K -$44.00K $63.00K -$21.68M $150.0K $178.0K $112.0K -$164.0K $111.0K $89.00K $58.00K $120.0K $120.0K $160.0K $160.0K $270.0K $14.41M -$11.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -166.43% 0.0%
Net Earnings -$20.63M -$28.63M -$16.16M -$16.83M -$17.86M -$21.52M -$16.85M -$15.37M -$20.28M -$18.93M -$11.48M -$3.056M -$4.486M -$12.02M -$2.960M -$9.130M -$7.280M -$4.690M -$17.51M -$23.21M $19.05M $1.050M -$1.280M -$3.730M -$4.800M -$10.35M -$2.820M -$2.460M -$2.030M -$3.050M -$7.550M -$5.470M
YoY Change -27.95% 77.21% -3.99% -5.75% -17.02% 27.68% 9.63% -24.2% 7.14% 64.83% 275.72% -31.88% -62.68% 306.11% -67.58% 25.41% 55.22% -73.22% -24.56% -221.84% 1714.29% -182.03% -65.68% -22.29% -53.62% 267.02% 14.63% 21.18% -33.44% -59.6% 38.03%
Net Earnings / Revenue -41.97% -59.09% -41.23% -73.88% -47.24% -46.62% -35.91% -12916.81% -17040.34% -39.71% -20.35% -5.33% -9.18% -45.84% -6.83% -14.13% -10.88% -6.73% -28.25% -38.27% 39.05% 3.85% -7.73% -38.61% -68.57% -704.08% -157.54% -356.52% -176.52% -267.54% -311.98% -98.74%
Basic Earnings Per Share -$29.44 -$4.16 -$2.83 -$0.56 -$0.77 -$1.05 -$0.28 -$0.45 -$0.35 -$0.10 -$0.15 -$0.46
Diluted Earnings Per Share -$29.44 -$4.16 -$2.734M -$0.56 -$0.77 -$1.05 -$0.28 -$1.267M -$1.742M -$0.45 -$0.35 -$0.10 -$0.15 -$0.46 -$566.0K -$1.752M -$1.403M -$917.8K -$3.488M -$4.596M $3.856M $225.8K -$301.2K -$894.5K -$1.277M -$3.155M -$969.1K -$980.1K -$948.6K -$1.826M -$7.260M -$7.013M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $6.566M $4.181M $29.97M $17.56M $5.790M $8.040M $11.65M $8.920M $11.70M $31.56M $1.440M $2.540M $3.310M $1.690M $2.980M $11.24M $14.57M $14.68M $18.14M $31.47M $11.11M $3.940M $2.670M $2.000M $1.180M $680.0K $840.0K $3.850M $1.570M $1.160M $1.970M
YoY Change 57.04% -86.05% 70.68% 203.28% -27.99% -30.99% 30.61% -23.76% -62.93% 2091.67% -43.31% -23.26% 95.86% -43.29% -73.49% -22.86% -0.75% -19.07% -42.36% 183.26% 181.98% 47.57% 33.5% 69.49% 73.53% -19.05% -78.18% 145.22% 35.34% -41.12%
Cash & Equivalents $6.566M $4.181M $29.97M $17.56M $5.790M $8.040M $11.65M $8.920M $11.70M $31.56M $1.440M $2.540M $3.310M $1.690M $2.980M $11.24M $14.57M $14.68M $8.270M $6.140M $11.11M $3.940M $2.670M $2.000M $1.180M $430.0K $210.0K $350.0K $1.570M $1.160M $1.970M
Short-Term Investments $9.860M $25.33M $0.00 $250.0K $630.0K $3.500M $0.00 $0.00 $0.00
Other Short-Term Assets $1.381M $3.053M $2.215M $3.330M $1.470M $1.900M $1.980M $1.760M $1.590M $1.730M $1.910M $1.550M $1.810M $1.360M $1.350M $1.390M $2.320M $1.350M $1.290M $1.810M $2.770M $2.450M $260.0K $180.0K $110.0K $170.0K $110.0K $70.00K $170.0K $30.00K $170.0K
YoY Change -54.77% 37.83% -33.48% 126.53% -22.63% -4.04% 12.5% 10.69% -8.09% -9.42% 23.23% -14.36% 33.09% 0.74% -2.88% -40.09% 71.85% 4.65% -28.73% -34.66% 13.06% 842.31% 44.44% 63.64% -35.29% 54.55% 57.14% -58.82% 466.67% -82.35%
Inventory $11.43M $15.88M $12.93M $11.16M $11.00M $12.25M $12.30M $13.52M $12.57M $12.51M $11.38M $11.14M $11.31M $6.990M $7.860M $12.41M $7.630M $7.770M $8.620M $8.180M $3.810M $2.790M $1.890M $1.220M $660.0K $1.930M $1.010M $380.0K $390.0K $640.0K $570.0K
Prepaid Expenses
Receivables $5.483M $5.841M $4.238M $3.060M $8.760M $10.99M $10.05M $9.700M $8.850M $8.890M $10.96M $11.46M $8.900M $3.330M $4.230M $3.760M $11.27M $15.19M $8.400M $9.640M $5.770M $4.980M $2.100M $760.0K $330.0K $560.0K $1.060M $150.0K $70.00K $50.00K $240.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $120.0K $70.00K $80.00K $100.0K $110.0K $170.0K $220.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $24.86M $28.96M $49.35M $35.11M $27.02M $33.31M $36.05M $33.99M $34.80M $54.80M $25.85M $26.92M $25.33M $13.37M $16.41M $28.79M $35.78M $38.99M $36.46M $51.10M $23.46M $14.16M $6.910M $4.160M $2.280M $3.340M $3.020M $4.450M $2.190M $1.890M $2.940M
YoY Change -14.14% -41.32% 40.57% 29.94% -18.88% -7.6% 6.06% -2.33% -36.5% 111.99% -3.97% 6.28% 89.45% -18.53% -43.0% -19.54% -8.23% 6.94% -28.65% 117.82% 65.68% 104.92% 66.11% 82.46% -31.74% 10.6% -32.13% 103.2% 15.87% -35.71%
Property, Plant & Equipment $7.044M $6.046M $2.784M $2.760M $1.470M $1.980M $3.670M $4.480M $3.730M $1.300M $1.830M $1.510M $1.150M $1.330M $2.180M $3.040M $4.040M $4.850M $3.830M $3.030M $1.970M $1.730M $390.0K $2.330M $200.0K $410.0K $180.0K $190.0K $290.0K $400.0K $730.0K
YoY Change 16.51% 117.17% 0.87% 87.76% -25.76% -46.05% -18.08% 20.11% 186.92% -28.96% 21.19% 31.3% -13.53% -38.99% -28.29% -24.75% -16.7% 26.63% 26.4% 53.81% 13.87% 343.59% -83.26% 1065.0% -51.22% 127.78% -5.26% -34.48% -27.5% -45.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $268.0K $255.0K $220.0K $230.0K $430.0K $310.0K $330.0K $550.0K $750.0K $270.0K $250.0K $320.0K $200.0K $180.0K $190.0K $340.0K $360.0K $340.0K $90.00K $40.00K $13.69M $50.00K $170.0K $0.00 $60.00K $20.00K $100.0K $20.00K $20.00K $110.0K $100.0K
YoY Change 5.1% 15.91% -4.35% -46.51% 38.71% -6.06% -40.0% -26.67% 177.78% 8.0% -21.88% 60.0% 11.11% -5.26% -44.12% -5.56% 5.88% 277.78% 125.0% -99.71% 27280.0% -70.59% -100.0% 200.0% -80.0% 400.0% 0.0% -81.82% 10.0%
Total Long-Term Assets $10.24M $9.227M $5.930M $5.920M $4.830M $5.210M $6.930M $7.950M $7.450M $4.600M $5.190M $5.050M $4.480M $4.780M $5.770M $6.920M $8.530M $9.590M $8.670M $7.650M $21.18M $1.840M $650.0K $2.440M $390.0K $570.0K $380.0K $240.0K $320.0K $540.0K $1.950M
YoY Change 10.96% 55.6% 0.17% 22.57% -7.29% -24.82% -12.83% 6.71% 61.96% -11.37% 2.77% 12.72% -6.28% -17.16% -16.62% -18.87% -11.05% 10.61% 13.33% -63.88% 1051.09% 183.08% -73.36% 525.64% -31.58% 50.0% 58.33% -25.0% -40.74% -72.31%
Total Assets $35.10M $38.19M $55.28M $41.03M $31.85M $38.52M $42.98M $41.94M $42.25M $59.40M $31.04M $31.97M $29.81M $18.15M $22.18M $35.71M $44.31M $48.58M $45.13M $58.75M $44.64M $16.00M $7.560M $6.600M $2.670M $3.910M $3.400M $4.690M $2.510M $2.430M $4.890M
YoY Change
Accounts Payable $6.065M $5.786M $3.309M $2.650M $5.330M $5.950M $5.110M $9.130M $5.960M $8.360M $8.560M $7.660M $7.800M $4.030M $4.890M $7.510M $6.150M $7.700M $7.760M $7.150M $3.800M $2.080M $1.660M $950.0K $790.0K $810.0K $480.0K $110.0K $40.00K $80.00K $320.0K
YoY Change 4.82% 74.86% 24.87% -50.28% -10.42% 16.44% -44.03% 53.19% -28.71% -2.34% 11.75% -1.79% 93.55% -17.59% -34.89% 22.11% -20.13% -0.77% 8.53% 88.16% 82.69% 25.3% 74.74% 20.25% -2.47% 68.75% 336.36% 175.0% -50.0% -75.0%
Accrued Expenses $7.810M $7.686M $6.619M $5.770M $3.790M $6.130M $4.690M $4.770M $4.800M $4.870M $4.330M $5.280M $6.180M $5.480M $5.150M $8.260M $9.430M $8.560M $7.970M $11.05M $5.350M $3.080M $1.940M $1.410M $1.480M $740.0K $520.0K $660.0K $510.0K $550.0K $720.0K
YoY Change 1.61% 16.12% 14.71% 52.24% -38.17% 30.7% -1.68% -0.63% -1.44% 12.47% -17.99% -14.56% 12.77% 6.41% -37.65% -12.41% 10.16% 7.4% -27.87% 106.54% 73.7% 58.76% 37.59% -4.73% 100.0% 42.31% -21.21% 29.41% -7.27% -23.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $13.47M $0.00 $0.00 $0.00 $0.00 $0.00 $4.630M $1.640M $0.00 $2.620M $0.00 $5.400M $3.550M $0.00 $5.000M $0.00 $2.680M $3.330M $1.790M $1.790M $1.340M $1.710M $300.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 182.32% -100.0% -100.0% 52.11% -100.0% -100.0% -19.52% 86.03% 0.0% 33.58% -21.64% 470.0%
Long-Term Debt Due $2.265M $700.0K $0.00 $160.0K $170.0K $0.00 $20.00K $0.00 $20.00K $20.00K $180.0K
YoY Change 223.57% -100.0% -5.88% -100.0% -100.0% 0.0% -88.89%
Total Short-Term Liabilities $19.66M $17.81M $13.84M $11.22M $25.78M $15.97M $13.37M $18.01M $15.11M $16.15M $21.94M $19.38M $16.28M $19.66M $11.16M $23.77M $24.78M $21.69M $23.63M $21.15M $13.32M $12.74M $5.780M $4.370M $3.610M $3.250M $1.300M $780.0K $670.0K $720.0K $1.570M
YoY Change 10.42% 28.63% 23.39% -56.48% 61.43% 19.45% -25.76% 19.19% -6.44% -26.39% 13.21% 19.04% -17.19% 76.16% -53.05% -4.08% 14.25% -8.21% 11.73% 58.78% 4.55% 120.42% 32.27% 21.05% 11.08% 150.0% 66.67% 16.42% -6.94% -54.14%
Long-Term Debt $11.78M $13.09M $13.60M $16.19M $0.00 $10.84M $0.00 $0.00 $160.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.180M $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $40.00K
YoY Change -10.0% -3.76% -15.98% -100.0% -100.0% -100.0% -100.0% -50.0%
Other Long-Term Liabilities $1.700M $2.399M $2.629M $3.590M $1.650M $550.0K $250.0K $1.060M $1.320M $520.0K $0.00 $140.0K $360.0K $990.0K $2.610M $2.170M $2.690M $4.650M $0.00 $3.460M $80.00K $140.0K $210.0K $0.00 $0.00 $0.00 $590.0K
YoY Change -29.14% -8.75% -26.77% 117.58% 200.0% 120.0% -76.42% -19.7% 153.85% -100.0% -61.11% -63.64% -62.07% 20.28% -19.33% -42.15% -100.0% 4225.0% -42.86% -33.33% -100.0%
Total Long-Term Liabilities $13.48M $15.49M $16.23M $19.78M $1.650M $11.39M $250.0K $1.060M $1.480M $520.0K $0.00 $140.0K $360.0K $990.0K $2.610M $2.170M $2.690M $4.650M $0.00 $3.460M $80.00K $140.0K $210.0K $1.180M $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $630.0K
YoY Change -12.96% -4.57% -17.94% 1098.79% -85.51% 4456.0% -76.42% -28.38% 184.62% -100.0% -61.11% -63.64% -62.07% 20.28% -19.33% -42.15% -100.0% 4225.0% -42.86% -33.33% -82.2% -100.0% -96.83%
Total Liabilities $33.15M $33.30M $30.08M $31.00M $27.51M $27.43M $13.72M $19.88M $17.33M $17.35M $22.56M $20.18M $17.24M $21.19M $14.25M $26.32M $27.82M $26.61M $23.84M $24.77M $13.40M $12.88M $5.980M $5.540M $3.610M $3.250M $1.300M $780.0K $670.0K $740.0K $2.200M
YoY Change -0.46% 10.71% -2.98% 12.69% 0.29% 99.93% -30.99% 14.71% -0.12% -23.09% 11.79% 17.05% -18.64% 48.7% -45.86% -5.39% 4.55% 11.62% -3.75% 84.85% 4.04% 115.38% 7.94% 53.46% 11.08% 150.0% 66.67% 16.42% -9.46% -66.36%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 1.278M 6.930M 5.910M 61.14M 23.20M 20.59M 73.76M 42.23M 32.77M 32.16M 30.58M 26.25M shares
Diluted Shares Outstanding 1.278M 6.930M 5.910M 61.14M 23.20M 20.59M 73.76M 42.23M 32.77M 32.16M 30.58M 26.25M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $634.96 Thousand

About BIOLASE, INC

BIOLASE, Inc. is a medical device company, which engages in the developing, manufacturing, marketing and sale of laser systems in dentistry and medicine. The company is headquartered in Foothill Ranch, California and currently employs 157 full-time employees. The firm's systems allow dentists, periodontists, endodontists, pediatric dentists, oral surgeons, and other dental specialists to perform a broad range of minimally invasive dental procedures, including cosmetic, restorative, and complex surgical applications. The company offers two categories of laser system products: Waterlase (all-tissue) systems and diode (soft-tissue) systems. The firm's all-tissue Waterlase dental laser systems consist of its flagship Waterlase iPlus, Waterlase Express, and Waterlase MDX. Its soft tissue diode laser systems consist of the Epic X, Epic Hygiene, Epic Q, and Epic 10 diode lasers that perform soft tissue, hygiene, cosmetic procedures, teeth whitening, and provide temporary pain relief. Epic X, and Epic 10 systems feature its 940 nanometer wavelength with patented pulse technology called ComfortPulse.

Industry: Dental Equipment & Supplies Peers: ABBOTT LABORATORIES VIVOS INC Bluejay Diagnostics, Inc. EKSO BIONICS HOLDINGS, INC. ENDRA Life Sciences Inc. GUIDED THERAPEUTICS INC HeartBeam, Inc. PetVivo Holdings, Inc. VASO Corp