|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$700.0M
872.22%
YoY
|
$72.00M
-35.14%
YoY
|
$111.0M
-93.14%
YoY
|
$1.619B
-539.95%
YoY
|
-$368.0M
-33.33%
YoY
|
| Depreciation, Depletion And Amortization |
$668.0M
-13.81%
YoY
|
$775.0M
112.33%
YoY
|
$365.0M
72.99%
YoY
|
$211.0M
-10.59%
YoY
|
$236.0M
-16.61%
YoY
|
| Cash From Operating Activities |
$1.608B
-7.75%
YoY
|
$1.743B
64.59%
YoY
|
$1.059B
18.59%
YoY
|
$893.0M
6.44%
YoY
|
$839.0M
14.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.393B
28.03%
YoY
|
$1.088B
109.63%
YoY
|
$519.0M
-1.14%
YoY
|
$525.0M
-225.9%
YoY
|
-$417.0M
0.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$781.0M
-3650.0%
YoY
|
-$22.00M
-99.17%
YoY
|
-$2.655B
408.62%
YoY
|
-$522.0M
-170.26%
YoY
|
$743.0M
4270.59%
YoY
|
| Cash From Investing Activities |
-$612.0M
-44.86%
YoY
|
-$1.110B
-65.03%
YoY
|
-$3.174B
203.15%
YoY
|
-$1.047B
-421.17%
YoY
|
$326.0M
-181.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.291B
201.64%
YoY
|
-$428.0M
-119.61%
YoY
|
$2.183B
-54675.0%
YoY
|
-$4.000M
-99.54%
YoY
|
-$868.0M
173.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.608B
-7.75%
YoY
|
$1.743B
64.59%
YoY
|
$1.059B
18.59%
YoY
|
$893.0M
6.44%
YoY
|
$839.0M
14.93%
YoY
|
| Cash From Investing Activities |
-$612.0M
-44.86%
YoY
|
-$1.110B
-65.03%
YoY
|
-$3.174B
203.15%
YoY
|
-$1.047B
-421.17%
YoY
|
$326.0M
-181.7%
YoY
|
| Cash From Financing Activities |
-$1.291B
201.64%
YoY
|
-$428.0M
-119.61%
YoY
|
$2.183B
-54675.0%
YoY
|
-$4.000M
-99.54%
YoY
|
-$868.0M
173.82%
YoY
|
| Net Change In Cash |
-$295.0M
-243.9%
YoY
|
$205.0M
201.47%
YoY
|
$68.00M
-143.04%
YoY
|
-$158.0M
-153.2%
YoY
|
$297.0M
2021.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.608B
-7.75%
YoY
|
$1.743B
64.59%
YoY
|
$1.059B
18.59%
YoY
|
$893.0M
6.44%
YoY
|
$839.0M
14.93%
YoY
|
| Capital Expenditures |
$1.393B
28.03%
YoY
|
$1.088B
109.63%
YoY
|
$519.0M
-1.14%
YoY
|
$525.0M
-225.9%
YoY
|
-$417.0M
0.24%
YoY
|
| Free Cash Flow |
$215.0M
-67.18%
YoY
|
$655.0M
21.3%
YoY
|
$540.0M
46.74%
YoY
|
$368.0M
-70.7%
YoY
|
$1.256B
9.6%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$235.0M
56.67%
YoY
|
$82.00M
-108.39%
YoY
|
-$477.0M
-197.15%
YoY
|
$389.0M
1289.29%
YoY
|
-$150.0M
-33.92%
YoY
|
-$977.0M
-207.01%
YoY
|
$491.0M
-279.2%
YoY
|
$28.00M
-109.3%
YoY
|
-$227.0M
-140.18%
YoY
|
$913.0M
298.69%
YoY
|
-$274.0M
-140.71%
YoY
|
-$301.0M
-19.3%
YoY
|
$565.0M
-310.04%
YoY
|
$229.0M
87.7%
YoY
|
$673.0M
-1665.12%
YoY
|
-$373.0M
109.55%
YoY
|
-$269.0M
163.73%
YoY
|
$122.0M
-140.53%
YoY
|
-$43.00M
-83.83%
YoY
|
-$178.0M
-252.14%
YoY
|
| Depreciation, Depletion And Amortization |
$153.0M
-21.54%
YoY
|
$167.0M
-13.92%
YoY
|
$153.0M
-19.9%
YoY
|
$195.0M
0.0%
YoY
|
$195.0M
0.52%
YoY
|
$194.0M
228.81%
YoY
|
$191.0M
235.09%
YoY
|
$195.0M
254.55%
YoY
|
$194.0M
273.08%
YoY
|
$59.00M
15.69%
YoY
|
$57.00M
5.56%
YoY
|
$55.00M
1.85%
YoY
|
$52.00M
100.0%
YoY
|
$51.00M
-21.54%
YoY
|
$54.00M
-22.86%
YoY
|
$54.00M
-28.0%
YoY
|
$26.00M
-63.38%
YoY
|
$65.00M
-5.8%
YoY
|
$70.00M
4.48%
YoY
|
$75.00M
-1.32%
YoY
|
| Cash From Operating Activities |
$498.0M
1.63%
YoY
|
$389.0M
-16.16%
YoY
|
$478.0M
-6.46%
YoY
|
$243.0M
-12.59%
YoY
|
$490.0M
-19.67%
YoY
|
$464.0M
139.18%
YoY
|
$511.0M
92.83%
YoY
|
$278.0M
-2880.0%
YoY
|
$610.0M
88.27%
YoY
|
$194.0M
-9.35%
YoY
|
$265.0M
14.22%
YoY
|
-$10.00M
-108.13%
YoY
|
$324.0M
47.27%
YoY
|
$214.0M
-17.69%
YoY
|
$232.0M
-1.28%
YoY
|
$123.0M
-0.81%
YoY
|
$220.0M
51.72%
YoY
|
$260.0M
9.7%
YoY
|
$235.0M
39.88%
YoY
|
$124.0M
-31.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.000M
-105.75%
YoY
|
$907.0M
113.41%
YoY
|
$209.0M
-48.14%
YoY
|
$74.00M
-57.23%
YoY
|
$87.00M
-36.96%
YoY
|
$425.0M
248.36%
YoY
|
$403.0M
200.75%
YoY
|
$173.0M
38.4%
YoY
|
$138.0M
-8.0%
YoY
|
$122.0M
-200.0%
YoY
|
$134.0M
-195.71%
YoY
|
$125.0M
-210.62%
YoY
|
$150.0M
-233.93%
YoY
|
-$122.0M
11.93%
YoY
|
-$140.0M
38.61%
YoY
|
-$113.0M
18.95%
YoY
|
-$112.0M
-10.4%
YoY
|
-$109.0M
1.87%
YoY
|
-$101.0M
60.32%
YoY
|
-$95.00M
-21.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.00M
-124.87%
YoY
|
$34.00M
-62.22%
YoY
|
$404.0M
160.65%
YoY
|
$42.00M
-60.75%
YoY
|
-$374.0M
-805.66%
YoY
|
$90.00M
-103.33%
YoY
|
$155.0M
N/A
|
$107.0M
-2775.0%
YoY
|
$53.00M
1225.0%
YoY
|
-$2.704B
N/A
|
$0.00
N/A
|
-$4.000M
-99.24%
YoY
|
$4.000M
100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$526.0M
N/A
|
$2.000M
-88.24%
YoY
|
$0.00
N/A
|
$741.0M
N/A
|
N/A
|
| Cash From Investing Activities |
$98.00M
-121.26%
YoY
|
-$873.0M
160.6%
YoY
|
$195.0M
-178.63%
YoY
|
-$32.00M
-51.52%
YoY
|
-$461.0M
442.35%
YoY
|
-$335.0M
-88.15%
YoY
|
-$248.0M
85.07%
YoY
|
-$66.00M
-48.84%
YoY
|
-$85.00M
-41.78%
YoY
|
-$2.826B
2216.39%
YoY
|
-$134.0M
-4.29%
YoY
|
-$129.0M
-79.81%
YoY
|
-$146.0M
32.73%
YoY
|
-$122.0M
11.93%
YoY
|
-$140.0M
-121.88%
YoY
|
-$639.0M
572.63%
YoY
|
-$110.0M
1.85%
YoY
|
-$109.0M
1.87%
YoY
|
$640.0M
-1115.87%
YoY
|
-$95.00M
-21.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$536.0M
-224.94%
YoY
|
-$355.0M
1.14%
YoY
|
$257.0M
-317.8%
YoY
|
-$657.0M
69.33%
YoY
|
$429.0M
-279.5%
YoY
|
-$351.0M
-113.89%
YoY
|
-$118.0M
16.83%
YoY
|
-$388.0M
9600.0%
YoY
|
-$239.0M
218.67%
YoY
|
$2.527B
-875.15%
YoY
|
-$101.0M
-86.13%
YoY
|
-$4.000M
-100.36%
YoY
|
-$75.00M
97.37%
YoY
|
-$326.0M
254.35%
YoY
|
-$728.0M
10.3%
YoY
|
$1.125B
-1542.31%
YoY
|
-$38.00M
-69.11%
YoY
|
-$92.00M
228.57%
YoY
|
-$660.0M
658.62%
YoY
|
-$78.00M
-1.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$498.0M
1.63%
YoY
|
$389.0M
-16.16%
YoY
|
$478.0M
-6.46%
YoY
|
$243.0M
-12.59%
YoY
|
$490.0M
-19.67%
YoY
|
$464.0M
139.18%
YoY
|
$511.0M
92.83%
YoY
|
$278.0M
-2880.0%
YoY
|
$610.0M
88.27%
YoY
|
$194.0M
-9.35%
YoY
|
$265.0M
14.22%
YoY
|
-$10.00M
-108.13%
YoY
|
$324.0M
47.27%
YoY
|
$214.0M
-17.69%
YoY
|
$232.0M
-1.28%
YoY
|
$123.0M
-0.81%
YoY
|
$220.0M
51.72%
YoY
|
$260.0M
9.7%
YoY
|
$235.0M
39.88%
YoY
|
$124.0M
-31.11%
YoY
|
| Cash From Investing Activities |
$98.00M
-121.26%
YoY
|
-$873.0M
160.6%
YoY
|
$195.0M
-178.63%
YoY
|
-$32.00M
-51.52%
YoY
|
-$461.0M
442.35%
YoY
|
-$335.0M
-88.15%
YoY
|
-$248.0M
85.07%
YoY
|
-$66.00M
-48.84%
YoY
|
-$85.00M
-41.78%
YoY
|
-$2.826B
2216.39%
YoY
|
-$134.0M
-4.29%
YoY
|
-$129.0M
-79.81%
YoY
|
-$146.0M
32.73%
YoY
|
-$122.0M
11.93%
YoY
|
-$140.0M
-121.88%
YoY
|
-$639.0M
572.63%
YoY
|
-$110.0M
1.85%
YoY
|
-$109.0M
1.87%
YoY
|
$640.0M
-1115.87%
YoY
|
-$95.00M
-21.49%
YoY
|
| Cash From Financing Activities |
-$536.0M
-224.94%
YoY
|
-$355.0M
1.14%
YoY
|
$257.0M
-317.8%
YoY
|
-$657.0M
69.33%
YoY
|
$429.0M
-279.5%
YoY
|
-$351.0M
-113.89%
YoY
|
-$118.0M
16.83%
YoY
|
-$388.0M
9600.0%
YoY
|
-$239.0M
218.67%
YoY
|
$2.527B
-875.15%
YoY
|
-$101.0M
-86.13%
YoY
|
-$4.000M
-100.36%
YoY
|
-$75.00M
97.37%
YoY
|
-$326.0M
254.35%
YoY
|
-$728.0M
10.3%
YoY
|
$1.125B
-1542.31%
YoY
|
-$38.00M
-69.11%
YoY
|
-$92.00M
228.57%
YoY
|
-$660.0M
658.62%
YoY
|
-$78.00M
-1.27%
YoY
|
| Net Change In Cash |
$60.00M
-86.9%
YoY
|
-$839.0M
277.93%
YoY
|
$930.0M
541.38%
YoY
|
-$446.0M
153.41%
YoY
|
$458.0M
60.14%
YoY
|
-$222.0M
111.43%
YoY
|
$145.0M
383.33%
YoY
|
-$176.0M
23.08%
YoY
|
$286.0M
177.67%
YoY
|
-$105.0M
-55.13%
YoY
|
$30.00M
-104.72%
YoY
|
-$143.0M
-123.48%
YoY
|
$103.0M
43.06%
YoY
|
-$234.0M
-496.61%
YoY
|
-$636.0M
-395.81%
YoY
|
$609.0M
-1342.86%
YoY
|
$72.00M
-183.72%
YoY
|
$59.00M
-42.16%
YoY
|
$215.0M
1094.44%
YoY
|
-$49.00M
145.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$498.0M
1.63%
YoY
|
$389.0M
-16.16%
YoY
|
$478.0M
-6.46%
YoY
|
$243.0M
-12.59%
YoY
|
$490.0M
-19.67%
YoY
|
$464.0M
139.18%
YoY
|
$511.0M
92.83%
YoY
|
$278.0M
-2880.0%
YoY
|
$610.0M
88.27%
YoY
|
$194.0M
-9.35%
YoY
|
$265.0M
14.22%
YoY
|
-$10.00M
-108.13%
YoY
|
$324.0M
47.27%
YoY
|
$214.0M
-17.69%
YoY
|
$232.0M
-1.28%
YoY
|
$123.0M
-0.81%
YoY
|
$220.0M
51.72%
YoY
|
$260.0M
9.7%
YoY
|
$235.0M
39.88%
YoY
|
$124.0M
-31.11%
YoY
|
| Capital Expenditures |
-$5.000M
-105.75%
YoY
|
$907.0M
113.41%
YoY
|
$209.0M
-48.14%
YoY
|
$74.00M
-57.23%
YoY
|
$87.00M
-36.96%
YoY
|
$425.0M
248.36%
YoY
|
$403.0M
200.75%
YoY
|
$173.0M
38.4%
YoY
|
$138.0M
-8.0%
YoY
|
$122.0M
-200.0%
YoY
|
$134.0M
-195.71%
YoY
|
$125.0M
-210.62%
YoY
|
$150.0M
-233.93%
YoY
|
-$122.0M
11.93%
YoY
|
-$140.0M
38.61%
YoY
|
-$113.0M
18.95%
YoY
|
-$112.0M
-10.4%
YoY
|
-$109.0M
1.87%
YoY
|
-$101.0M
60.32%
YoY
|
-$95.00M
-21.49%
YoY
|
| Free Cash Flow |
$503.0M
24.81%
YoY
|
-$518.0M
-1428.21%
YoY
|
$269.0M
149.07%
YoY
|
$169.0M
60.95%
YoY
|
$403.0M
-14.62%
YoY
|
$39.00M
-45.83%
YoY
|
$108.0M
-17.56%
YoY
|
$105.0M
-177.78%
YoY
|
$472.0M
171.26%
YoY
|
$72.00M
-78.57%
YoY
|
$131.0M
-64.78%
YoY
|
-$135.0M
-157.2%
YoY
|
$174.0M
-47.59%
YoY
|
$336.0M
-8.94%
YoY
|
$372.0M
10.71%
YoY
|
$236.0M
7.76%
YoY
|
$332.0M
22.96%
YoY
|
$369.0M
7.27%
YoY
|
$336.0M
45.45%
YoY
|
$219.0M
-27.24%
YoY
|
Loading...