|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net income | |||||
| Adjusted for the following items: | |||||
| Earnings from investments in associates, net of distributions received | |||||
| Depreciation and amortization expense | |||||
| Mark-to-market and other | |||||
| Remeasurement of shares classified as financial liability | |||||
| Deferred income tax expense | |||||
| Changes in non-cash working capital, net | |||||
| Cash from operating activities | |||||
| Investing Activities | |||||
| Acquisition of subsidiaries, net of cash acquired | |||||
| Investment in associates | |||||
| Disposal of subsidiaries, net of cash disposed | |||||
| Disposal of investments in associates | |||||
| Purchase of long-lived assets | |||||
| Disposal of long-lived assets | |||||
| Purchase of financial assets | |||||
| Sale of financial assets | |||||
| Settlement of foreign exchange and other hedging items | |||||
| Other investing activities | |||||
| Cash used by investing activities | |||||
| Financing Activities | |||||
| Distributions to non-controlling interests | |||||
| Acquisition of partial interest from non-controlling interest | |||||
| Capital provided (to) by non-controlling interest | |||||
| Proceeds from non-recourse borrowings | |||||
| Repayment of non-recourse borrowings | |||||
| Loans and repayments from Brookfield Infrastructure | |||||
| Loans and repayments to Brookfield Infrastructure | |||||
| Exchangeable shares issued, net of costs | |||||
| Issuance of class B Shares | |||||
| Other financing activities | |||||
| Settlement of deferred consideration | |||||
| Cash (used by) from financing activities | |||||
| Cash and cash equivalents | |||||
| Change during the year | |||||
| Impact of foreign exchange on cash | |||||
| Balance, beginning of year | |||||
| Balance, end of year | |||||
Loading...