|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.668B
0.05%
YoY
|
$3.666B
46.46%
YoY
|
$2.503B
32.71%
YoY
|
$1.886B
14.79%
YoY
|
$1.643B
14.9%
YoY
|
| Cost Of Revenue |
$1.334B
-3.19%
YoY
|
$1.378B
77.12%
YoY
|
$778.0M
135.05%
YoY
|
$331.0M
14.14%
YoY
|
$290.0M
18.85%
YoY
|
| Gross Profit |
$2.334B
2.01%
YoY
|
$2.288B
32.64%
YoY
|
$1.725B
10.93%
YoY
|
$1.555B
14.93%
YoY
|
$1.353B
14.08%
YoY
|
| Selling, General & Admin |
$80.00M
6.67%
YoY
|
$75.00M
11.94%
YoY
|
$67.00M
-2.9%
YoY
|
$69.00M
40.82%
YoY
|
$49.00M
48.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$668.0M
-13.81%
YoY
|
$775.0M
112.33%
YoY
|
$365.0M
72.99%
YoY
|
$211.0M
-10.59%
YoY
|
$236.0M
-16.61%
YoY
|
| Operating Expenses |
$80.00M
6.67%
YoY
|
$75.00M
11.94%
YoY
|
$67.00M
-2.9%
YoY
|
$69.00M
-75.79%
YoY
|
$285.0M
-9.81%
YoY
|
| Operating Profit |
$2.254B
1.85%
YoY
|
$2.213B
33.47%
YoY
|
$1.658B
11.57%
YoY
|
$1.486B
39.14%
YoY
|
$1.068B
22.76%
YoY
|
| Interest Expense |
$1.155B
8.45%
YoY
|
$1.065B
-255.7%
YoY
|
-$684.0M
-225.74%
YoY
|
$544.0M
-172.34%
YoY
|
-$752.0M
173.45%
YoY
|
| Other Income/Expense, Net |
$341.0M
-388.98%
YoY
|
-$118.0M
61.64%
YoY
|
-$73.00M
-287.18%
YoY
|
$39.00M
-66.38%
YoY
|
$116.0M
-120.79%
YoY
|
| Pretax Income |
$1.085B
148.28%
YoY
|
$437.0M
-55.13%
YoY
|
$974.0M
-48.22%
YoY
|
$1.881B
335.42%
YoY
|
$432.0M
1067.57%
YoY
|
| Income Tax |
$385.0M
5.48%
YoY
|
$365.0M
-0.82%
YoY
|
$368.0M
40.46%
YoY
|
$262.0M
-35.31%
YoY
|
$405.0M
50.56%
YoY
|
| Net Earnings |
$700.0M
872.22%
YoY
|
$72.00M
-35.14%
YoY
|
$111.0M
-93.14%
YoY
|
$1.619B
-539.95%
YoY
|
-$368.0M
-33.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.83
-60.37%
YoY
|
-$4.61
-646.98%
YoY
|
$0.84
-91.49%
YoY
|
$9.89
-100.0%
YoY
|
-$3.341M
-72.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$956.0M
1.27%
YoY
|
$917.0M
0.55%
YoY
|
$866.0M
-4.63%
YoY
|
$929.0M
2.99%
YoY
|
$944.0M
2.94%
YoY
|
$912.0M
65.52%
YoY
|
$908.0M
68.77%
YoY
|
$902.0M
81.49%
YoY
|
$917.0M
86.38%
YoY
|
$551.0M
21.37%
YoY
|
$538.0M
12.32%
YoY
|
$497.0M
7.81%
YoY
|
$492.0M
18.84%
YoY
|
$454.0M
9.66%
YoY
|
$479.0M
15.14%
YoY
|
$461.0M
15.54%
YoY
|
$414.0M
10.4%
YoY
|
$414.0M
18.62%
YoY
|
$416.0M
29.19%
YoY
|
$399.0M
3.91%
YoY
|
| Cost Of Revenue |
$340.0M
-8.36%
YoY
|
$336.0M
131.72%
YoY
|
$150.0M
8.7%
YoY
|
$355.0M
146.53%
YoY
|
$371.0M
10.42%
YoY
|
$145.0M
66.67%
YoY
|
$138.0M
50.0%
YoY
|
$144.0M
56.52%
YoY
|
$336.0M
223.08%
YoY
|
$87.00M
24.29%
YoY
|
$92.00M
19.48%
YoY
|
$92.00M
15.0%
YoY
|
$104.0M
33.33%
YoY
|
$70.00M
-1.41%
YoY
|
$77.00M
6.94%
YoY
|
$80.00M
15.94%
YoY
|
$78.00M
14.71%
YoY
|
$71.00M
18.33%
YoY
|
$72.00M
33.33%
YoY
|
$69.00M
11.29%
YoY
|
| Gross Profit |
$616.0M
7.5%
YoY
|
$581.0M
-24.25%
YoY
|
$716.0M
-7.01%
YoY
|
$574.0M
-24.27%
YoY
|
$573.0M
-1.38%
YoY
|
$767.0M
65.3%
YoY
|
$770.0M
72.65%
YoY
|
$758.0M
87.16%
YoY
|
$581.0M
49.74%
YoY
|
$464.0M
20.83%
YoY
|
$446.0M
10.95%
YoY
|
$405.0M
6.3%
YoY
|
$388.0M
15.48%
YoY
|
$384.0M
11.95%
YoY
|
$402.0M
16.86%
YoY
|
$381.0M
15.45%
YoY
|
$336.0M
9.45%
YoY
|
$343.0M
18.69%
YoY
|
$344.0M
28.36%
YoY
|
$330.0M
2.48%
YoY
|
| Selling, General & Admin |
$21.00M
10.53%
YoY
|
$20.00M
-4.76%
YoY
|
$20.00M
17.65%
YoY
|
$19.00M
5.56%
YoY
|
$19.00M
5.56%
YoY
|
$21.00M
31.25%
YoY
|
$17.00M
0.0%
YoY
|
$18.00M
12.5%
YoY
|
$18.00M
20.0%
YoY
|
$16.00M
-5.88%
YoY
|
$17.00M
0.0%
YoY
|
$16.00M
-20.0%
YoY
|
$15.00M
-11.76%
YoY
|
$17.00M
41.67%
YoY
|
$17.00M
70.0%
YoY
|
$20.00M
100.0%
YoY
|
$17.00M
70.0%
YoY
|
$12.00M
33.33%
YoY
|
$10.00M
25.0%
YoY
|
$10.00M
66.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$153.0M
-21.54%
YoY
|
$167.0M
-13.92%
YoY
|
$153.0M
-19.9%
YoY
|
$195.0M
0.0%
YoY
|
$195.0M
0.52%
YoY
|
$194.0M
228.81%
YoY
|
$191.0M
235.09%
YoY
|
$195.0M
254.55%
YoY
|
$194.0M
273.08%
YoY
|
$59.00M
15.69%
YoY
|
$57.00M
5.56%
YoY
|
$55.00M
1.85%
YoY
|
$52.00M
100.0%
YoY
|
$51.00M
-21.54%
YoY
|
$54.00M
-22.86%
YoY
|
$54.00M
-28.0%
YoY
|
$26.00M
-63.38%
YoY
|
$65.00M
-5.8%
YoY
|
$70.00M
4.48%
YoY
|
$75.00M
-1.32%
YoY
|
| Operating Expenses |
$21.00M
10.53%
YoY
|
$20.00M
-90.7%
YoY
|
$173.0M
-16.83%
YoY
|
$19.00M
-91.08%
YoY
|
$19.00M
5.56%
YoY
|
$215.0M
186.67%
YoY
|
$208.0M
181.08%
YoY
|
$213.0M
200.0%
YoY
|
$18.00M
-73.13%
YoY
|
$75.00M
10.29%
YoY
|
$74.00M
4.23%
YoY
|
$71.00M
-4.05%
YoY
|
$67.00M
55.81%
YoY
|
$68.00M
-11.69%
YoY
|
$71.00M
-11.25%
YoY
|
$74.00M
-12.94%
YoY
|
$43.00M
-46.91%
YoY
|
$77.00M
-1.28%
YoY
|
$80.00M
6.67%
YoY
|
$85.00M
3.66%
YoY
|
| Operating Profit |
$595.0M
7.4%
YoY
|
$561.0M
1.63%
YoY
|
$543.0M
-3.38%
YoY
|
$555.0M
1.83%
YoY
|
$554.0M
-1.6%
YoY
|
$552.0M
41.9%
YoY
|
$562.0M
51.08%
YoY
|
$545.0M
63.17%
YoY
|
$563.0M
75.39%
YoY
|
$389.0M
23.1%
YoY
|
$372.0M
12.39%
YoY
|
$334.0M
8.79%
YoY
|
$321.0M
9.56%
YoY
|
$316.0M
18.8%
YoY
|
$331.0M
25.38%
YoY
|
$307.0M
25.31%
YoY
|
$293.0M
29.65%
YoY
|
$266.0M
26.07%
YoY
|
$264.0M
36.79%
YoY
|
$245.0M
2.08%
YoY
|
| Interest Expense |
-$576.0M
9.92%
YoY
|
-$145.0M
-88.43%
YoY
|
-$736.0M
-428.57%
YoY
|
$34.00M
-115.25%
YoY
|
-$524.0M
0.96%
YoY
|
-$1.253B
-274.76%
YoY
|
$224.0M
-150.11%
YoY
|
-$223.0M
-51.42%
YoY
|
-$519.0M
-229.43%
YoY
|
$717.0M
733.72%
YoY
|
-$447.0M
-190.12%
YoY
|
-$459.0M
13.61%
YoY
|
$401.0M
-207.22%
YoY
|
$86.00M
59.26%
YoY
|
$496.0M
-366.67%
YoY
|
-$404.0M
453.42%
YoY
|
-$374.0M
334.88%
YoY
|
$54.00M
-173.97%
YoY
|
-$186.0M
126.83%
YoY
|
-$73.00M
143.33%
YoY
|
| Other Income/Expense, Net |
-$14.00M
-115.22%
YoY
|
$100.0M
-554.55%
YoY
|
-$14.00M
-68.18%
YoY
|
$268.0M
-1130.77%
YoY
|
$92.00M
-291.67%
YoY
|
-$22.00M
1000.0%
YoY
|
-$44.00M
-375.0%
YoY
|
-$26.00M
-360.0%
YoY
|
-$48.00M
-469.23%
YoY
|
-$2.000M
-116.67%
YoY
|
$16.00M
14.29%
YoY
|
$10.00M
N/A
|
$13.00M
N/A
|
$12.00M
-140.0%
YoY
|
$14.00M
-91.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00M
-89.97%
YoY
|
$160.0M
-163.24%
YoY
|
-$187.0M
-322.62%
YoY
|
| Pretax Income |
$19.00M
-84.43%
YoY
|
$416.0M
-157.54%
YoY
|
-$207.0M
-127.9%
YoY
|
$857.0M
189.53%
YoY
|
$122.0M
177.27%
YoY
|
-$723.0M
-165.49%
YoY
|
$742.0M
-1357.63%
YoY
|
$296.0M
-357.39%
YoY
|
$44.00M
-94.01%
YoY
|
$1.104B
174.63%
YoY
|
-$59.00M
-107.02%
YoY
|
-$115.0M
18.56%
YoY
|
$735.0M
-1007.41%
YoY
|
$402.0M
38.62%
YoY
|
$841.0M
253.36%
YoY
|
-$97.00M
546.67%
YoY
|
-$81.00M
-276.09%
YoY
|
$290.0M
-280.12%
YoY
|
$238.0M
-267.61%
YoY
|
-$15.00M
-105.1%
YoY
|
| Income Tax |
$92.00M
12.2%
YoY
|
$96.00M
12.94%
YoY
|
$102.0M
3.03%
YoY
|
$95.00M
-4.04%
YoY
|
$82.00M
-16.33%
YoY
|
$85.00M
-10.53%
YoY
|
$99.00M
4.21%
YoY
|
$99.00M
23.75%
YoY
|
$98.00M
34.25%
YoY
|
$95.00M
33.8%
YoY
|
$95.00M
-9600.0%
YoY
|
$80.00M
-32.77%
YoY
|
$73.00M
-13.1%
YoY
|
$71.00M
-7.79%
YoY
|
-$1.000M
-100.58%
YoY
|
$119.0M
67.61%
YoY
|
$84.00M
33.33%
YoY
|
$77.00M
26.23%
YoY
|
$173.0M
232.69%
YoY
|
$71.00M
-23.66%
YoY
|
| Net Earnings |
-$235.0M
56.67%
YoY
|
$82.00M
-108.39%
YoY
|
-$477.0M
-197.15%
YoY
|
$389.0M
1289.29%
YoY
|
-$150.0M
-33.92%
YoY
|
-$977.0M
-207.01%
YoY
|
$491.0M
-279.2%
YoY
|
$28.00M
-109.3%
YoY
|
-$227.0M
-140.18%
YoY
|
$913.0M
298.69%
YoY
|
-$274.0M
-140.71%
YoY
|
-$301.0M
-19.3%
YoY
|
$565.0M
-310.04%
YoY
|
$229.0M
87.7%
YoY
|
$673.0M
-1665.12%
YoY
|
-$373.0M
109.55%
YoY
|
-$269.0M
163.73%
YoY
|
$122.0M
-140.53%
YoY
|
-$43.00M
-83.83%
YoY
|
-$178.0M
-252.14%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.78
56.33%
YoY
|
$0.62
-108.38%
YoY
|
-$4.01
-207.8%
YoY
|
$2.95
1287.95%
YoY
|
-$1.14
-34.02%
YoY
|
-$7.40
-206.78%
YoY
|
$3.72
-250.27%
YoY
|
$0.21
-107.8%
YoY
|
-$1.72
-133.78%
YoY
|
$6.93
-100.0%
YoY
|
-$2.48
-100.0%
YoY
|
-$2.72
-100.0%
YoY
|
$5.10
-100.0%
YoY
|
$2.073M
60.74%
YoY
|
$6.092M
-1055.25%
YoY
|
-$3.380M
-14.54%
YoY
|
-$2.442M
7.74%
YoY
|
$1.290M
-119.28%
YoY
|
-$637.8K
-89.21%
YoY
|
-$3.956M
-256.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...