|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$201.5M
-14.41%
YoY
|
$229.2M
-23.23%
YoY
|
$329.1M
-7.52%
YoY
|
$261.8M
-35.25%
YoY
|
$235.4M
33.96%
YoY
|
$298.6M
76.29%
YoY
|
$355.8M
3.32%
YoY
|
$404.3M
39.62%
YoY
|
$175.7M
2.35%
YoY
|
$169.4M
N/A
|
$344.4M
N/A
|
$289.6M
N/A
|
$171.7M
N/A
|
| Cash & Equivalents |
$201.5M
-14.41%
YoY
|
$229.2M
-23.23%
YoY
|
$329.1M
-7.52%
YoY
|
$261.8M
N/A
|
$235.4M
N/A
|
$298.6M
N/A
|
$355.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$64.86M
20.52%
YoY
|
$61.73M
18.04%
YoY
|
$75.09M
31.59%
YoY
|
$74.70M
125.73%
YoY
|
$53.82M
37.83%
YoY
|
$52.30M
37.67%
YoY
|
$57.07M
46.62%
YoY
|
$33.09M
-7.04%
YoY
|
$39.05M
17.25%
YoY
|
$37.99M
N/A
|
$38.92M
N/A
|
$35.60M
N/A
|
$33.30M
N/A
|
| Inventory |
$844.7M
20.7%
YoY
|
$831.9M
15.61%
YoY
|
$704.4M
12.74%
YoY
|
$672.5M
8.61%
YoY
|
$699.8M
7.51%
YoY
|
$719.6M
11.67%
YoY
|
$624.8M
4.99%
YoY
|
$619.1M
8.31%
YoY
|
$651.0M
10.63%
YoY
|
$644.4M
N/A
|
$595.1M
N/A
|
$571.6M
N/A
|
$588.4M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$299.0M
20.23%
YoY
|
$117.9M
47.79%
YoY
|
$160.2M
40.19%
YoY
|
$242.0M
20.11%
YoY
|
$248.7M
24.2%
YoY
|
$79.79M
0.37%
YoY
|
$114.3M
24.56%
YoY
|
$201.5M
31.09%
YoY
|
$200.2M
16.67%
YoY
|
$79.50M
N/A
|
$91.76M
N/A
|
$153.7M
N/A
|
$171.6M
N/A
|
| Other Receivables |
$3.859M
-66.41%
YoY
|
$4.518M
-62.57%
YoY
|
$6.544M
-41.9%
YoY
|
$6.753M
-24.7%
YoY
|
$11.49M
18.02%
YoY
|
$12.07M
19.43%
YoY
|
$11.26M
8.71%
YoY
|
$8.968M
-35.01%
YoY
|
$9.734M
-28.43%
YoY
|
$10.11M
N/A
|
$10.36M
N/A
|
$13.80M
N/A
|
$13.60M
N/A
|
| Total Short-Term Assets |
$1.414B
13.18%
YoY
|
$1.245B
7.14%
YoY
|
$1.275B
9.64%
YoY
|
$1.258B
-0.73%
YoY
|
$1.249B
16.13%
YoY
|
$1.162B
23.48%
YoY
|
$1.163B
7.66%
YoY
|
$1.267B
19.05%
YoY
|
$1.076B
9.92%
YoY
|
$941.3M
N/A
|
$1.081B
N/A
|
$1.064B
N/A
|
$978.6M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$599.7M
17.44%
YoY
|
$569.7M
13.43%
YoY
|
$537.3M
9.6%
YoY
|
$517.3M
8.82%
YoY
|
$510.6M
9.1%
YoY
|
$502.3M
13.24%
YoY
|
$490.2M
19.84%
YoY
|
$475.4M
22.39%
YoY
|
$468.0M
33.98%
YoY
|
$443.5M
N/A
|
$409.0M
N/A
|
$388.4M
N/A
|
$349.3M
N/A
|
| Goodwill |
N/A
|
N/A
|
$1.512B
-2.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.555B
-2.47%
YoY
|
N/A
|
N/A
|
N/A
|
$1.594B
-4.8%
YoY
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$43.51M
43.23%
YoY
|
$54.48M
57.55%
YoY
|
$39.98M
6.71%
YoY
|
$31.86M
-14.54%
YoY
|
$30.38M
-39.99%
YoY
|
$34.58M
-33.56%
YoY
|
$37.47M
-2.0%
YoY
|
$37.29M
10.97%
YoY
|
$50.62M
102.48%
YoY
|
$52.05M
N/A
|
$38.23M
N/A
|
$33.60M
N/A
|
$25.00M
N/A
|
| Total Long-Term Assets |
$3.751B
-0.68%
YoY
|
$3.704B
-3.6%
YoY
|
$3.667B
-1.48%
YoY
|
$3.649B
-3.33%
YoY
|
$3.776B
0.11%
YoY
|
$3.843B
3.26%
YoY
|
$3.722B
-0.67%
YoY
|
$3.775B
2.33%
YoY
|
$3.772B
3.16%
YoY
|
$3.722B
N/A
|
$3.747B
N/A
|
$3.689B
N/A
|
$3.657B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.414B
13.18%
YoY
|
$1.245B
7.14%
YoY
|
$1.275B
9.64%
YoY
|
$1.258B
-0.73%
YoY
|
$1.249B
16.13%
YoY
|
$1.162B
23.48%
YoY
|
$1.163B
7.66%
YoY
|
$1.267B
19.05%
YoY
|
$1.076B
9.92%
YoY
|
$941.3M
N/A
|
$1.081B
N/A
|
$1.064B
N/A
|
$978.6M
N/A
|
| Total Long-Term Assets |
$3.751B
|
$3.704B
|
$3.667B
|
$3.649B
|
$3.776B
|
$3.843B
|
$3.722B
|
$3.775B
|
$3.772B
|
$3.722B
|
$3.747B
|
$3.689B
|
$3.657B
|
| Total Assets |
$5.164B
2.76%
YoY
|
$4.950B
-1.11%
YoY
|
$4.942B
1.17%
YoY
|
$4.907B
-2.68%
YoY
|
$5.026B
3.67%
YoY
|
$5.005B
7.34%
YoY
|
$4.885B
1.19%
YoY
|
$5.042B
6.07%
YoY
|
$4.848B
4.59%
YoY
|
$4.663B
N/A
|
$4.827B
0.81%
YoY
|
$4.754B
N/A
|
$4.635B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$142.1M
10.49%
YoY
|
$115.8M
-0.91%
YoY
|
$136.0M
-0.2%
YoY
|
$157.7M
7.48%
YoY
|
$128.6M
6.02%
YoY
|
$116.8M
12.08%
YoY
|
$136.3M
10.79%
YoY
|
$146.8M
5.58%
YoY
|
$121.3M
14.03%
YoY
|
$104.2M
N/A
|
$123.0M
N/A
|
$139.0M
N/A
|
$106.4M
N/A
|
| Accrued Expenses |
$34.15M
15.72%
YoY
|
$24.75M
3.59%
YoY
|
$32.22M
9.56%
YoY
|
$32.27M
-7.83%
YoY
|
$29.51M
-3.21%
YoY
|
$23.90M
3.64%
YoY
|
$29.41M
-23.89%
YoY
|
$35.01M
8.4%
YoY
|
$30.49M
10.47%
YoY
|
$23.06M
N/A
|
$38.65M
N/A
|
$32.30M
N/A
|
$27.60M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$66.98M
-6.36%
YoY
|
$58.96M
-9.98%
YoY
|
$60.71M
-7.37%
YoY
|
$56.35M
8.62%
YoY
|
$71.53M
13.11%
YoY
|
$65.49M
18.67%
YoY
|
$65.54M
1.85%
YoY
|
$51.87M
-7.7%
YoY
|
$63.24M
-7.27%
YoY
|
$55.19M
N/A
|
$64.35M
N/A
|
$56.20M
N/A
|
$68.20M
N/A
|
| Total Short-Term Liabilities |
$480.0M
17.5%
YoY
|
$397.7M
-2.79%
YoY
|
$453.7M
1.29%
YoY
|
$452.5M
3.98%
YoY
|
$408.5M
9.0%
YoY
|
$409.1M
28.4%
YoY
|
$447.9M
18.31%
YoY
|
$435.2M
15.68%
YoY
|
$374.8M
15.1%
YoY
|
$318.6M
N/A
|
$378.6M
N/A
|
$376.2M
N/A
|
$325.6M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.277B
-3.18%
YoY
|
$1.259B
-5.25%
YoY
|
$1.249B
-4.91%
YoY
|
$1.310B
-10.5%
YoY
|
$1.319B
-8.26%
YoY
|
$1.329B
-6.23%
YoY
|
$1.313B
-31.56%
YoY
|
$1.464B
-22.9%
YoY
|
$1.438B
-24.98%
YoY
|
$1.417B
N/A
|
$1.919B
N/A
|
$1.899B
N/A
|
$1.917B
N/A
|
| Other Long-Term Liabilities |
$344.1M
-5.17%
YoY
|
$355.8M
-7.48%
YoY
|
$353.6M
-3.88%
YoY
|
$354.9M
-5.91%
YoY
|
$362.9M
-1.59%
YoY
|
$384.6M
8.11%
YoY
|
$367.9M
1761.45%
YoY
|
$377.2M
4390.27%
YoY
|
$368.7M
4508.96%
YoY
|
$355.7M
N/A
|
$19.76M
N/A
|
$8.400M
N/A
|
$8.000M
N/A
|
| Total Long-Term Liabilities |
$1.621B
-3.61%
YoY
|
$1.615B
-5.75%
YoY
|
$1.602B
-4.68%
YoY
|
$1.665B
-9.56%
YoY
|
$1.682B
-6.9%
YoY
|
$1.713B
-3.35%
YoY
|
$1.681B
-13.28%
YoY
|
$1.841B
-3.46%
YoY
|
$1.807B
-6.14%
YoY
|
$1.773B
N/A
|
$1.939B
N/A
|
$1.907B
N/A
|
$1.925B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$480.0M
17.5%
YoY
|
$397.7M
-2.79%
YoY
|
$453.7M
1.29%
YoY
|
$452.5M
3.98%
YoY
|
$408.5M
9.0%
YoY
|
$409.1M
28.4%
YoY
|
$447.9M
18.31%
YoY
|
$435.2M
15.68%
YoY
|
$374.8M
15.1%
YoY
|
$318.6M
N/A
|
$378.6M
N/A
|
$376.2M
N/A
|
$325.6M
N/A
|
| Total Long-Term Liabilities |
$1.621B
-3.61%
YoY
|
$1.615B
-5.75%
YoY
|
$1.602B
-4.68%
YoY
|
$1.665B
-9.56%
YoY
|
$1.682B
-6.9%
YoY
|
$1.713B
-3.35%
YoY
|
$1.681B
-13.28%
YoY
|
$1.841B
-3.46%
YoY
|
$1.807B
-6.14%
YoY
|
$1.773B
N/A
|
$1.939B
N/A
|
$1.907B
N/A
|
$1.925B
N/A
|
| Total Liabilities |
$2.271B
1.73%
YoY
|
$2.178B
-3.49%
YoY
|
$2.219B
-1.79%
YoY
|
$2.275B
-5.26%
YoY
|
$2.233B
-2.66%
YoY
|
$2.257B
2.52%
YoY
|
$2.260B
-6.88%
YoY
|
$2.401B
0.84%
YoY
|
$2.294B
-1.71%
YoY
|
$2.201B
N/A
|
$2.427B
-0.16%
YoY
|
$2.381B
N/A
|
$2.334B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.893B
3.59%
YoY
|
$2.772B
0.85%
YoY
|
$2.723B
3.72%
YoY
|
$2.632B
-0.33%
YoY
|
$2.793B
9.35%
YoY
|
$2.749B
11.65%
YoY
|
$2.625B
9.35%
YoY
|
$2.641B
11.32%
YoY
|
$2.554B
10.97%
YoY
|
$2.462B
N/A
|
$2.401B
N/A
|
$2.373B
N/A
|
$2.302B
N/A
|
| Total Liabilities & Shareholders Equity |
$5.164B
2.76%
YoY
|
$4.950B
-1.11%
YoY
|
$4.942B
1.17%
YoY
|
$4.907B
-2.68%
YoY
|
$5.026B
3.67%
YoY
|
$5.005B
7.34%
YoY
|
$4.885B
1.19%
YoY
|
$5.042B
6.07%
YoY
|
$4.848B
4.59%
YoY
|
$4.663B
N/A
|
$4.827B
N/A
|
$4.754B
N/A
|
$4.635B
N/A
|
Loading...