|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$348.3M
81.8%
YoY
|
$191.6M
155.39%
YoY
|
$75.02M
-59.91%
YoY
|
$187.1M
128.74%
YoY
|
$81.80M
-19.25%
YoY
|
| Depreciation, Depletion And Amortization |
$113.5M
12.09%
YoY
|
$101.3M
21.43%
YoY
|
$83.41M
2.65%
YoY
|
$81.26M
48.04%
YoY
|
$54.89M
19.2%
YoY
|
| Cash From Operating Activities |
$384.3M
-10.36%
YoY
|
$428.7M
19.5%
YoY
|
$358.7M
53.22%
YoY
|
$234.1M
32.45%
YoY
|
$176.8M
-8.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$84.96M
14.96%
YoY
|
$73.90M
-28.22%
YoY
|
$102.9M
41.82%
YoY
|
$72.59M
244.15%
YoY
|
$21.09M
-5.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.995M
-60.31%
YoY
|
$15.10M
581.9%
YoY
|
$2.215M
134.39%
YoY
|
$945.0K
-72.69%
YoY
|
$3.460M
-81.64%
YoY
|
| Cash From Investing Activities |
-$78.96M
34.29%
YoY
|
-$58.80M
-41.63%
YoY
|
-$100.7M
40.6%
YoY
|
-$71.65M
306.32%
YoY
|
-$17.63M
403.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$330.2M
-7.01%
YoY
|
-$355.0M
78.16%
YoY
|
-$199.3M
89.22%
YoY
|
-$105.3M
26.41%
YoY
|
-$83.31M
-36.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$384.3M
-10.36%
YoY
|
$428.7M
19.5%
YoY
|
$358.7M
53.22%
YoY
|
$234.1M
32.45%
YoY
|
$176.8M
-8.69%
YoY
|
| Cash From Investing Activities |
-$78.96M
34.29%
YoY
|
-$58.80M
-41.63%
YoY
|
-$100.7M
40.6%
YoY
|
-$71.65M
306.32%
YoY
|
-$17.63M
403.94%
YoY
|
| Cash From Financing Activities |
-$330.2M
-7.01%
YoY
|
-$355.0M
78.16%
YoY
|
-$199.3M
89.22%
YoY
|
-$105.3M
26.41%
YoY
|
-$83.31M
-36.04%
YoY
|
| Net Change In Cash |
-$24.81M
-266.97%
YoY
|
$14.86M
-74.69%
YoY
|
$58.72M
2.7%
YoY
|
$57.17M
-24.6%
YoY
|
$75.83M
26.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$384.3M
-10.36%
YoY
|
$428.7M
19.5%
YoY
|
$358.7M
53.22%
YoY
|
$234.1M
32.45%
YoY
|
$176.8M
-8.69%
YoY
|
| Capital Expenditures |
$84.96M
14.96%
YoY
|
$73.90M
-28.22%
YoY
|
$102.9M
41.82%
YoY
|
$72.59M
244.15%
YoY
|
$21.09M
-5.62%
YoY
|
| Free Cash Flow |
$299.3M
-15.63%
YoY
|
$354.8M
38.71%
YoY
|
$255.8M
58.34%
YoY
|
$161.5M
3.77%
YoY
|
$155.7M
-9.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$81.88M
-22.1%
YoY
|
$50.56M
151.29%
YoY
|
$93.87M
78.91%
YoY
|
$129.2M
73.14%
YoY
|
$105.1M
46.7%
YoY
|
$20.12M
-381.23%
YoY
|
$52.47M
-285.47%
YoY
|
$74.64M
18.29%
YoY
|
$71.65M
N/A
|
-$7.154M
N/A
|
-$28.29M
-148.77%
YoY
|
$63.10M
13.49%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$31.81M
16.47%
YoY
|
$30.16M
15.14%
YoY
|
$31.79M
9.23%
YoY
|
$28.25M
13.87%
YoY
|
$27.31M
-42.36%
YoY
|
$26.19M
12.67%
YoY
|
$29.10M
34.63%
YoY
|
$24.81M
17.02%
YoY
|
$47.38M
16.71%
YoY
|
$23.25M
N/A
|
$21.61M
-14.23%
YoY
|
$21.20M
10.99%
YoY
|
$40.60M
9.73%
YoY
|
| Cash From Operating Activities |
$28.57M
-256.21%
YoY
|
-$28.27M
142.74%
YoY
|
$153.6M
7.7%
YoY
|
$260.6M
-7.4%
YoY
|
-$18.29M
-496.62%
YoY
|
-$11.65M
-74.36%
YoY
|
$142.6M
21.13%
YoY
|
$281.5M
18.82%
YoY
|
$4.611M
12.46%
YoY
|
-$45.43M
N/A
|
$117.7M
-6.64%
YoY
|
$236.9M
76.92%
YoY
|
$4.100M
-115.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.47M
2.98%
YoY
|
$38.19M
103.26%
YoY
|
$23.06M
26.41%
YoY
|
$22.26M
20.82%
YoY
|
$20.85M
-44.01%
YoY
|
$18.79M
1.02%
YoY
|
$18.25M
-17.24%
YoY
|
$18.42M
-38.39%
YoY
|
$37.23M
-26.99%
YoY
|
$18.60M
N/A
|
$22.05M
-37.9%
YoY
|
$29.90M
22.54%
YoY
|
$51.00M
301.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.00K
-66.01%
YoY
|
-$450.0K
-111.87%
YoY
|
$1.184M
-58.37%
YoY
|
$1.173M
-13.56%
YoY
|
-$153.0K
-101.4%
YoY
|
$3.791M
-61.92%
YoY
|
$2.844M
134.07%
YoY
|
$1.357M
239.25%
YoY
|
$10.90M
1717.17%
YoY
|
$9.955M
N/A
|
$1.215M
-235.0%
YoY
|
$400.0K
-77.78%
YoY
|
$600.0K
N/A
|
| Cash From Investing Activities |
-$21.52M
2.48%
YoY
|
-$38.64M
157.64%
YoY
|
-$21.88M
42.07%
YoY
|
-$21.08M
23.55%
YoY
|
-$21.00M
-20.25%
YoY
|
-$15.00M
73.5%
YoY
|
-$15.40M
-25.71%
YoY
|
-$17.06M
-42.16%
YoY
|
-$26.33M
-47.86%
YoY
|
-$8.644M
N/A
|
-$20.73M
-42.89%
YoY
|
-$29.50M
29.96%
YoY
|
-$50.50M
300.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$176.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.32M
57.93%
YoY
|
-$32.78M
-0.63%
YoY
|
-$64.04M
-63.01%
YoY
|
-$210.1M
486.59%
YoY
|
-$23.00M
-84.26%
YoY
|
-$32.98M
-72.46%
YoY
|
-$173.1M
441.26%
YoY
|
-$35.82M
-59.66%
YoY
|
-$146.1M
86.12%
YoY
|
-$119.8M
N/A
|
-$31.98M
151.85%
YoY
|
-$88.80M
117.65%
YoY
|
-$78.50M
51.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.57M
-256.21%
YoY
|
-$28.27M
142.74%
YoY
|
$153.6M
7.7%
YoY
|
$260.6M
-7.4%
YoY
|
-$18.29M
-496.62%
YoY
|
-$11.65M
-74.36%
YoY
|
$142.6M
21.13%
YoY
|
$281.5M
18.82%
YoY
|
$4.611M
12.46%
YoY
|
-$45.43M
N/A
|
$117.7M
-6.64%
YoY
|
$236.9M
76.92%
YoY
|
$4.100M
-115.83%
YoY
|
| Cash From Investing Activities |
-$21.52M
2.48%
YoY
|
-$38.64M
157.64%
YoY
|
-$21.88M
42.07%
YoY
|
-$21.08M
23.55%
YoY
|
-$21.00M
-20.25%
YoY
|
-$15.00M
73.5%
YoY
|
-$15.40M
-25.71%
YoY
|
-$17.06M
-42.16%
YoY
|
-$26.33M
-47.86%
YoY
|
-$8.644M
N/A
|
-$20.73M
-42.89%
YoY
|
-$29.50M
29.96%
YoY
|
-$50.50M
300.79%
YoY
|
| Cash From Financing Activities |
-$36.32M
57.93%
YoY
|
-$32.78M
-0.63%
YoY
|
-$64.04M
-63.01%
YoY
|
-$210.1M
486.59%
YoY
|
-$23.00M
-84.26%
YoY
|
-$32.98M
-72.46%
YoY
|
-$173.1M
441.26%
YoY
|
-$35.82M
-59.66%
YoY
|
-$146.1M
86.12%
YoY
|
-$119.8M
N/A
|
-$31.98M
151.85%
YoY
|
-$88.80M
117.65%
YoY
|
-$78.50M
51.54%
YoY
|
| Net Change In Cash |
-$29.28M
-53.0%
YoY
|
-$99.68M
67.18%
YoY
|
$67.67M
-247.37%
YoY
|
$29.44M
-87.12%
YoY
|
-$62.29M
-62.88%
YoY
|
-$59.63M
-65.7%
YoY
|
-$45.92M
-170.62%
YoY
|
$228.6M
92.75%
YoY
|
-$167.8M
34.36%
YoY
|
-$173.8M
N/A
|
$65.02M
-15.67%
YoY
|
$118.6M
68.47%
YoY
|
-$124.9M
38.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.57M
-256.21%
YoY
|
-$28.27M
142.74%
YoY
|
$153.6M
7.7%
YoY
|
$260.6M
-7.4%
YoY
|
-$18.29M
-496.62%
YoY
|
-$11.65M
-74.36%
YoY
|
$142.6M
21.13%
YoY
|
$281.5M
18.82%
YoY
|
$4.611M
12.46%
YoY
|
-$45.43M
N/A
|
$117.7M
-6.64%
YoY
|
$236.9M
76.92%
YoY
|
$4.100M
-115.83%
YoY
|
| Capital Expenditures |
$21.47M
2.98%
YoY
|
$38.19M
103.26%
YoY
|
$23.06M
26.41%
YoY
|
$22.26M
20.82%
YoY
|
$20.85M
-44.01%
YoY
|
$18.79M
1.02%
YoY
|
$18.25M
-17.24%
YoY
|
$18.42M
-38.39%
YoY
|
$37.23M
-26.99%
YoY
|
$18.60M
N/A
|
$22.05M
-37.9%
YoY
|
$29.90M
22.54%
YoY
|
$51.00M
301.57%
YoY
|
| Free Cash Flow |
$7.099M
-118.14%
YoY
|
-$66.46M
118.37%
YoY
|
$130.5M
4.95%
YoY
|
$238.4M
-9.38%
YoY
|
-$39.14M
19.96%
YoY
|
-$30.43M
-52.47%
YoY
|
$124.4M
29.97%
YoY
|
$263.1M
27.08%
YoY
|
-$32.62M
-30.44%
YoY
|
-$64.03M
N/A
|
$95.69M
5.61%
YoY
|
$207.0M
89.04%
YoY
|
-$46.90M
21.5%
YoY
|
Loading...