|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$391.8K
2494.7%
YoY
|
$798.1K
4857.14%
YoY
|
$28.60K
-57.63%
YoY
|
$6.500K
-61.45%
YoY
|
$15.10K
2.37%
YoY
|
$16.10K
175.21%
YoY
|
$67.50K
1114.03%
YoY
|
$16.86K
0.96%
YoY
|
$14.75K
163.86%
YoY
|
$5.850K
-94.45%
YoY
|
$5.560K
-99.2%
YoY
|
$16.70K
-98.22%
YoY
|
$5.590K
-99.19%
YoY
|
$105.3K
-85.7%
YoY
|
$691.0K
-37.44%
YoY
|
$937.2K
129.75%
YoY
|
$689.3K
-7.82%
YoY
|
$736.4K
4221.54%
YoY
|
$1.105M
4066.8%
YoY
|
$407.9K
1372.56%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.210K
0.0%
YoY
|
$3.210K
-39.55%
YoY
|
$3.210K
0.0%
YoY
|
$3.210K
0.0%
YoY
|
$3.210K
-90.26%
YoY
|
$5.310K
65.42%
YoY
|
$3.210K
-14.17%
YoY
|
$3.210K
-56.09%
YoY
|
$32.97K
522.08%
YoY
|
$3.210K
-59.37%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.500K
257.14%
YoY
|
$6.900K
187.5%
YoY
|
$18.20K
149.32%
YoY
|
$3.800K
-53.37%
YoY
|
$2.100K
-63.35%
YoY
|
$2.400K
N/A
|
$7.300K
N/A
|
$8.150K
N/A
|
$5.730K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.200K
123.3%
YoY
|
$11.52K
14.63%
YoY
|
$6.030K
-54.93%
YoY
|
$7.390K
49.29%
YoY
|
$4.120K
307.92%
YoY
|
$10.05K
294.12%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$399.3K
2221.51%
YoY
|
$805.0K
4251.35%
YoY
|
$46.80K
-37.52%
YoY
|
$10.20K
-59.22%
YoY
|
$17.20K
-16.02%
YoY
|
$18.50K
144.06%
YoY
|
$74.90K
535.82%
YoY
|
$25.01K
1.13%
YoY
|
$20.48K
-86.24%
YoY
|
$7.580K
-93.02%
YoY
|
$11.78K
-98.33%
YoY
|
$24.73K
-97.41%
YoY
|
$148.8K
-78.7%
YoY
|
$108.5K
-85.47%
YoY
|
$703.4K
-38.39%
YoY
|
$954.0K
126.51%
YoY
|
$698.5K
-8.67%
YoY
|
$747.0K
2450.32%
YoY
|
$1.142M
3378.67%
YoY
|
$421.2K
1004.25%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.931M
13.39%
YoY
|
$4.431M
-10.9%
YoY
|
$4.334M
-11.59%
YoY
|
$4.266M
-10.93%
YoY
|
$4.349M
-8.79%
YoY
|
$4.973M
4.43%
YoY
|
$4.902M
-11.07%
YoY
|
$4.789M
-12.66%
YoY
|
$4.768M
-10.91%
YoY
|
$4.762M
-9.62%
YoY
|
$5.512M
-9.72%
YoY
|
$5.483M
-7.06%
YoY
|
$5.352M
-5.2%
YoY
|
$5.269M
-4.5%
YoY
|
$6.105M
17.19%
YoY
|
$5.899M
23.21%
YoY
|
$5.645M
23.92%
YoY
|
$5.517M
25.26%
YoY
|
$5.209M
19.64%
YoY
|
$4.788M
14.28%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.352M
-16.88%
YoY
|
$1.014M
17.71%
YoY
|
$1.014M
32.43%
YoY
|
$1.014M
32.43%
YoY
|
$1.626M
112.44%
YoY
|
$861.1K
12.5%
YoY
|
$765.4K
N/A
|
$765.4K
N/A
|
$765.4K
N/A
|
$765.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$24.30K
-5.81%
YoY
|
$24.90K
344.64%
YoY
|
$24.60K
347.27%
YoY
|
$24.60K
348.09%
YoY
|
$25.80K
380.45%
YoY
|
$5.600K
-84.7%
YoY
|
$5.500K
-84.97%
YoY
|
$5.490K
-85.0%
YoY
|
$5.370K
-85.32%
YoY
|
$36.59K
0.0%
YoY
|
$36.59K
0.0%
YoY
|
$36.59K
0.0%
YoY
|
$36.59K
-10.3%
YoY
|
$36.59K
-20.09%
YoY
|
$36.59K
-19.92%
YoY
|
$36.59K
215.43%
YoY
|
$40.79K
251.64%
YoY
|
$45.79K
294.74%
YoY
|
$45.69K
297.3%
YoY
|
$11.60K
0.87%
YoY
|
| Total Long-Term Assets |
$6.307M
5.1%
YoY
|
$5.469M
-6.34%
YoY
|
$5.372M
-5.3%
YoY
|
$5.304M
-4.6%
YoY
|
$6.000M
8.34%
YoY
|
$5.839M
4.95%
YoY
|
$5.672M
2.24%
YoY
|
$5.560M
0.73%
YoY
|
$5.538M
2.79%
YoY
|
$5.564M
4.87%
YoY
|
$5.548M
-9.66%
YoY
|
$5.520M
-7.01%
YoY
|
$5.388M
-5.24%
YoY
|
$5.305M
-4.63%
YoY
|
$6.141M
16.87%
YoY
|
$5.936M
23.68%
YoY
|
$5.686M
24.5%
YoY
|
$5.563M
25.96%
YoY
|
$5.255M
20.37%
YoY
|
$4.800M
14.25%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$399.3K
2221.51%
YoY
|
$805.0K
4251.35%
YoY
|
$46.80K
-37.52%
YoY
|
$10.20K
-59.22%
YoY
|
$17.20K
-16.02%
YoY
|
$18.50K
144.06%
YoY
|
$74.90K
535.82%
YoY
|
$25.01K
1.13%
YoY
|
$20.48K
-86.24%
YoY
|
$7.580K
-93.02%
YoY
|
$11.78K
-98.33%
YoY
|
$24.73K
-97.41%
YoY
|
$148.8K
-78.7%
YoY
|
$108.5K
-85.47%
YoY
|
$703.4K
-38.39%
YoY
|
$954.0K
126.51%
YoY
|
$698.5K
-8.67%
YoY
|
$747.0K
2450.32%
YoY
|
$1.142M
3378.67%
YoY
|
$421.2K
1004.25%
YoY
|
| Total Long-Term Assets |
$6.307M
|
$5.469M
|
$5.372M
|
$5.304M
|
$6.000M
|
$5.839M
|
$5.672M
|
$5.560M
|
$5.538M
|
$5.564M
|
$5.548M
|
$5.520M
|
$5.388M
|
$5.305M
|
$6.141M
|
$5.936M
|
$5.686M
|
$5.563M
|
$5.255M
|
$4.800M
|
| Total Assets |
$6.706M
11.44%
YoY
|
$6.274M
7.11%
YoY
|
$5.419M
-5.72%
YoY
|
$5.314M
-4.85%
YoY
|
$6.018M
8.25%
YoY
|
$5.858M
5.14%
YoY
|
$5.747M
3.37%
YoY
|
$5.585M
0.73%
YoY
|
$5.559M
0.39%
YoY
|
$5.571M
2.91%
YoY
|
$5.560M
-18.77%
YoY
|
$5.544M
-19.53%
YoY
|
$5.537M
-13.27%
YoY
|
$5.414M
-14.2%
YoY
|
$6.845M
7.01%
YoY
|
$6.890M
31.97%
YoY
|
$6.384M
19.74%
YoY
|
$6.310M
41.94%
YoY
|
$6.397M
45.43%
YoY
|
$5.221M
23.15%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$184.8K
308.85%
YoY
|
$35.50K
9.91%
YoY
|
$37.40K
-9.22%
YoY
|
$53.00K
-48.13%
YoY
|
$45.20K
-48.37%
YoY
|
$32.30K
-73.94%
YoY
|
$41.20K
-39.45%
YoY
|
$102.2K
97.09%
YoY
|
$87.55K
32.19%
YoY
|
$123.9K
136.26%
YoY
|
$68.04K
176.59%
YoY
|
$51.84K
8686.44%
YoY
|
$66.23K
-66.06%
YoY
|
$52.46K
-52.32%
YoY
|
$24.60K
-76.37%
YoY
|
$590.00
-98.27%
YoY
|
$195.1K
80.56%
YoY
|
$110.0K
-30.51%
YoY
|
$104.1K
-55.54%
YoY
|
$34.13K
-48.58%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$261.9K
8.81%
YoY
|
$259.9K
20.32%
YoY
|
$255.7K
47.55%
YoY
|
$252.1K
47.82%
YoY
|
$240.7K
105.01%
YoY
|
$216.0K
123.07%
YoY
|
$173.3K
152.04%
YoY
|
$170.6K
402.36%
YoY
|
$117.4K
N/A
|
$96.83K
N/A
|
$68.76K
N/A
|
$33.95K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$23.34K
387.27%
YoY
|
$22.53K
139.68%
YoY
|
$21.73K
56.44%
YoY
|
$20.96K
26.8%
YoY
|
$4.790K
-77.28%
YoY
|
$9.400K
-63.17%
YoY
|
$13.89K
-23.6%
YoY
|
$16.53K
-26.24%
YoY
|
$21.08K
319.09%
YoY
|
$25.52K
157.0%
YoY
|
| Total Short-Term Liabilities |
$793.2K
37.61%
YoY
|
$641.8K
26.56%
YoY
|
$672.5K
57.53%
YoY
|
$626.9K
32.99%
YoY
|
$576.4K
56.96%
YoY
|
$507.1K
45.54%
YoY
|
$426.9K
63.66%
YoY
|
$471.4K
172.24%
YoY
|
$367.2K
206.12%
YoY
|
$348.4K
374.57%
YoY
|
$260.9K
787.55%
YoY
|
$173.2K
1633.23%
YoY
|
$120.0K
-42.61%
YoY
|
$73.42K
-41.99%
YoY
|
$29.39K
-76.52%
YoY
|
$9.990K
-83.25%
YoY
|
$209.0K
60.08%
YoY
|
$126.6K
-65.88%
YoY
|
$125.2K
-50.74%
YoY
|
$59.65K
-29.15%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.150K
-90.34%
YoY
|
$10.24K
-76.16%
YoY
|
$16.19K
-62.31%
YoY
|
$21.99K
-1.87%
YoY
|
$42.95K
91.66%
YoY
|
$42.95K
91.66%
YoY
|
$42.95K
26.03%
YoY
|
$22.41K
-34.24%
YoY
|
$22.41K
14.63%
YoY
|
$22.41K
14.63%
YoY
|
| Other Long-Term Liabilities |
$346.8K
N/A
|
$303.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$346.8K
N/A
|
$303.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.150K
-90.34%
YoY
|
$10.24K
-76.16%
YoY
|
$16.19K
-62.31%
YoY
|
$21.99K
-1.87%
YoY
|
$42.95K
91.66%
YoY
|
$42.95K
91.66%
YoY
|
$42.95K
26.03%
YoY
|
$22.41K
-34.24%
YoY
|
$22.41K
14.63%
YoY
|
$22.41K
14.63%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$793.2K
37.61%
YoY
|
$641.8K
26.56%
YoY
|
$672.5K
57.53%
YoY
|
$626.9K
32.99%
YoY
|
$576.4K
56.96%
YoY
|
$507.1K
45.54%
YoY
|
$426.9K
63.66%
YoY
|
$471.4K
172.24%
YoY
|
$367.2K
206.12%
YoY
|
$348.4K
374.57%
YoY
|
$260.9K
787.55%
YoY
|
$173.2K
1633.23%
YoY
|
$120.0K
-42.61%
YoY
|
$73.42K
-41.99%
YoY
|
$29.39K
-76.52%
YoY
|
$9.990K
-83.25%
YoY
|
$209.0K
60.08%
YoY
|
$126.6K
-65.88%
YoY
|
$125.2K
-50.74%
YoY
|
$59.65K
-29.15%
YoY
|
| Total Long-Term Liabilities |
$346.8K
N/A
|
$303.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.150K
-90.34%
YoY
|
$10.24K
-76.16%
YoY
|
$16.19K
-62.31%
YoY
|
$21.99K
-1.87%
YoY
|
$42.95K
91.66%
YoY
|
$42.95K
91.66%
YoY
|
$42.95K
26.03%
YoY
|
$22.41K
-34.24%
YoY
|
$22.41K
14.63%
YoY
|
$22.41K
14.63%
YoY
|
| Total Liabilities |
$1.140M
97.78%
YoY
|
$945.0K
86.35%
YoY
|
$672.5K
57.53%
YoY
|
$626.9K
32.99%
YoY
|
$576.4K
56.96%
YoY
|
$507.1K
45.54%
YoY
|
$426.9K
61.09%
YoY
|
$471.4K
157.02%
YoY
|
$367.2K
169.72%
YoY
|
$348.4K
265.19%
YoY
|
$265.0K
266.33%
YoY
|
$183.4K
246.43%
YoY
|
$136.2K
-45.97%
YoY
|
$95.41K
-35.95%
YoY
|
$72.34K
-50.99%
YoY
|
$52.94K
-35.49%
YoY
|
$252.0K
53.03%
YoY
|
$149.0K
-63.21%
YoY
|
$147.6K
-46.07%
YoY
|
$82.06K
-20.9%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.566M
2.29%
YoY
|
$5.329M
-0.4%
YoY
|
$4.746M
-10.79%
YoY
|
$4.687M
-8.34%
YoY
|
$5.441M
4.81%
YoY
|
$5.351M
2.45%
YoY
|
$5.320M
0.48%
YoY
|
$5.113M
-4.62%
YoY
|
$5.192M
-3.88%
YoY
|
$5.223M
-1.79%
YoY
|
$5.295M
-21.82%
YoY
|
$5.361M
-21.59%
YoY
|
$5.401M
-11.93%
YoY
|
$5.318M
-13.67%
YoY
|
$6.772M
8.37%
YoY
|
$6.837M
33.05%
YoY
|
$6.133M
18.68%
YoY
|
$6.161M
52.48%
YoY
|
$6.249M
51.5%
YoY
|
$5.139M
24.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.706M
11.44%
YoY
|
$6.274M
7.11%
YoY
|
$5.419M
-5.72%
YoY
|
$5.314M
-4.85%
YoY
|
$6.018M
8.25%
YoY
|
$5.858M
5.14%
YoY
|
$5.747M
3.37%
YoY
|
$5.585M
0.73%
YoY
|
$5.559M
0.39%
YoY
|
$5.571M
2.91%
YoY
|
$5.560M
-18.77%
YoY
|
$5.544M
-19.53%
YoY
|
$5.537M
-13.27%
YoY
|
$5.414M
-14.2%
YoY
|
$6.845M
7.01%
YoY
|
$6.890M
31.97%
YoY
|
$6.384M
19.74%
YoY
|
$6.310M
41.94%
YoY
|
$6.397M
45.43%
YoY
|
$5.221M
23.15%
YoY
|
Loading...