|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$963.1K
640.85%
YoY
|
-$130.0K
-64.08%
YoY
|
-$361.9K
-79.8%
YoY
|
-$1.792M
102.71%
YoY
|
-$883.9K
-1351.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$16.91K
-8.1%
YoY
|
$18.40K
-0.43%
YoY
|
$18.48K
0.0%
YoY
|
| Cash From Operating Activities |
-$126.1K
-26.13%
YoY
|
-$170.7K
168.35%
YoY
|
-$63.61K
-71.56%
YoY
|
-$223.7K
-52.42%
YoY
|
-$470.1K
1215.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$196.9K
-22.75%
YoY
|
$254.9K
-23.45%
YoY
|
$333.0K
-80.95%
YoY
|
$1.748M
-212.08%
YoY
|
-$1.559M
160.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.10K
-62.18%
YoY
|
$74.30K
151.35%
YoY
|
$29.56K
-94.68%
YoY
|
$555.9K
15.62%
YoY
|
$480.8K
29.68%
YoY
|
| Cash From Investing Activities |
-$168.8K
-6.53%
YoY
|
-$180.6K
-40.48%
YoY
|
-$303.4K
-74.54%
YoY
|
-$1.192M
10.49%
YoY
|
-$1.079M
373.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.116M
313.15%
YoY
|
$270.0K
35.0%
YoY
|
$200.0K
-75.73%
YoY
|
$824.2K
-67.09%
YoY
|
$2.504M
1619.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.077M
197.79%
YoY
|
$361.6K
35.15%
YoY
|
$267.6K
-65.89%
YoY
|
$784.3K
-65.42%
YoY
|
$2.268M
709.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$126.1K
-26.13%
YoY
|
-$170.7K
168.35%
YoY
|
-$63.61K
-71.56%
YoY
|
-$223.7K
-52.42%
YoY
|
-$470.1K
1215.36%
YoY
|
| Cash From Investing Activities |
-$168.8K
-6.53%
YoY
|
-$180.6K
-40.48%
YoY
|
-$303.4K
-74.54%
YoY
|
-$1.192M
10.49%
YoY
|
-$1.079M
373.31%
YoY
|
| Cash From Financing Activities |
$1.077M
197.79%
YoY
|
$361.6K
35.15%
YoY
|
$267.6K
-65.89%
YoY
|
$784.3K
-65.42%
YoY
|
$2.268M
709.25%
YoY
|
| Net Change In Cash |
$781.9K
7491.26%
YoY
|
$10.30K
-110.35%
YoY
|
-$99.48K
-84.24%
YoY
|
-$631.1K
-187.73%
YoY
|
$719.4K
4220.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.1K
-26.13%
YoY
|
-$170.7K
168.35%
YoY
|
-$63.61K
-71.56%
YoY
|
-$223.7K
-52.42%
YoY
|
-$470.1K
1215.36%
YoY
|
| Capital Expenditures |
$196.9K
-22.75%
YoY
|
$254.9K
-23.45%
YoY
|
$333.0K
-80.95%
YoY
|
$1.748M
-212.08%
YoY
|
-$1.559M
160.48%
YoY
|
| Free Cash Flow |
-$323.0K
-24.11%
YoY
|
-$425.6K
7.31%
YoY
|
-$396.6K
-79.88%
YoY
|
-$1.971M
-280.98%
YoY
|
$1.089M
93.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$258.2K
330.33%
YoY
|
-$733.6K
-2489.58%
YoY
|
-$112.2K
151.57%
YoY
|
-$57.20K
-32.63%
YoY
|
-$60.00K
92.0%
YoY
|
$30.70K
-142.62%
YoY
|
-$44.60K
-32.62%
YoY
|
-$84.90K
-48.94%
YoY
|
-$31.25K
-45.56%
YoY
|
-$72.04K
-95.05%
YoY
|
-$66.19K
4.04%
YoY
|
-$166.3K
-27.77%
YoY
|
-$57.40K
30.96%
YoY
|
-$1.454M
1348.09%
YoY
|
-$63.62K
-76.59%
YoY
|
-$230.2K
102.61%
YoY
|
-$43.83K
-88.99%
YoY
|
-$100.4K
-26.08%
YoY
|
-$271.8K
2877.0%
YoY
|
-$113.6K
156.25%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.070K
-33.55%
YoY
|
$4.610K
0.0%
YoY
|
$4.620K
0.22%
YoY
|
$4.610K
1.1%
YoY
|
$4.620K
0.0%
YoY
|
$4.610K
-0.22%
YoY
|
$4.610K
-0.22%
YoY
|
$4.560K
-1.3%
YoY
|
$4.620K
32.38%
YoY
|
$4.620K
-8.51%
YoY
|
$4.620K
-8.7%
YoY
|
| Cash From Operating Activities |
-$60.50K
1628.57%
YoY
|
-$61.30K
559.14%
YoY
|
-$38.70K
-38.57%
YoY
|
-$22.50K
-62.04%
YoY
|
-$3.500K
-91.05%
YoY
|
-$9.300K
-151.32%
YoY
|
-$63.00K
358.18%
YoY
|
-$59.28K
-1.94%
YoY
|
-$39.11K
419.39%
YoY
|
$18.12K
-146.52%
YoY
|
-$13.75K
-59.32%
YoY
|
-$60.45K
-51.6%
YoY
|
-$7.530K
-71.07%
YoY
|
-$38.95K
-44.4%
YoY
|
-$33.80K
-58.02%
YoY
|
-$124.9K
-12.33%
YoY
|
-$26.03K
-85.3%
YoY
|
-$70.05K
-422.66%
YoY
|
-$80.51K
1322.44%
YoY
|
-$142.5K
997.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$345.8K
8545.0%
YoY
|
$132.7K
55.39%
YoY
|
$64.10K
-56.75%
YoY
|
-$3.900K
-125.29%
YoY
|
$4.000K
-32.32%
YoY
|
$85.40K
24.95%
YoY
|
$148.2K
462.64%
YoY
|
$15.42K
-89.87%
YoY
|
$5.910K
-93.14%
YoY
|
$68.35K
-91.09%
YoY
|
$26.34K
-113.04%
YoY
|
$152.2K
-127.8%
YoY
|
$86.15K
-137.31%
YoY
|
$767.4K
-195.17%
YoY
|
-$202.0K
-41.98%
YoY
|
-$547.2K
96.02%
YoY
|
-$230.9K
83.9%
YoY
|
-$806.4K
171.0%
YoY
|
-$348.2K
56.23%
YoY
|
-$279.2K
9526.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$21.60K
60.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.500K
-80.85%
YoY
|
$13.50K
-54.33%
YoY
|
$0.00
N/A
|
$26.80K
N/A
|
$33.94K
N/A
|
$29.56K
-86.96%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$226.6K
-55.99%
YoY
|
$0.00
-100.0%
YoY
|
$129.3K
N/A
|
$200.0K
N/A
|
$514.9K
365.07%
YoY
|
-$34.09K
-114.47%
YoY
|
N/A
|
| Cash From Investing Activities |
-$345.8K
-13932.0%
YoY
|
-$111.1K
54.74%
YoY
|
-$64.10K
-56.75%
YoY
|
$3.900K
-65.76%
YoY
|
$2.500K
-91.08%
YoY
|
-$71.80K
85.1%
YoY
|
-$148.2K
462.64%
YoY
|
$11.39K
-107.49%
YoY
|
$28.02K
-132.52%
YoY
|
-$38.79K
-92.83%
YoY
|
-$26.34K
-86.96%
YoY
|
-$152.2K
-63.6%
YoY
|
-$86.15K
178.89%
YoY
|
-$540.8K
85.52%
YoY
|
-$202.0K
-47.15%
YoY
|
-$418.0K
49.72%
YoY
|
-$30.89K
-75.4%
YoY
|
-$291.5K
56.01%
YoY
|
-$382.3K
-3107.79%
YoY
|
-$279.2K
-1394.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.041M
N/A
|
$75.00K
-72.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$270.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$200.0K
-75.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$808.5K
2062.34%
YoY
|
$15.70K
-98.72%
YoY
|
$0.00
N/A
|
$1.238M
2376.3%
YoY
|
$37.39K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$941.8K
3071.04%
YoY
|
$125.0K
-52.27%
YoY
|
$10.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.70K
41.7%
YoY
|
$261.9K
804.98%
YoY
|
$50.00K
-77.65%
YoY
|
$20.00K
-430.03%
YoY
|
$20.96K
-452.86%
YoY
|
$28.94K
-380.97%
YoY
|
$223.7K
-71.71%
YoY
|
-$6.060K
-161.71%
YoY
|
-$5.940K
-10.68%
YoY
|
-$10.30K
-100.89%
YoY
|
$790.7K
866.77%
YoY
|
$9.820K
-99.05%
YoY
|
-$6.650K
-104.27%
YoY
|
$1.159M
-14171.6%
YoY
|
$81.79K
-1350.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$60.50K
1628.57%
YoY
|
-$61.30K
559.14%
YoY
|
-$38.70K
-38.57%
YoY
|
-$22.50K
-62.04%
YoY
|
-$3.500K
-91.05%
YoY
|
-$9.300K
-151.32%
YoY
|
-$63.00K
358.18%
YoY
|
-$59.28K
-1.94%
YoY
|
-$39.11K
419.39%
YoY
|
$18.12K
-146.52%
YoY
|
-$13.75K
-59.32%
YoY
|
-$60.45K
-51.6%
YoY
|
-$7.530K
-71.07%
YoY
|
-$38.95K
-44.4%
YoY
|
-$33.80K
-58.02%
YoY
|
-$124.9K
-12.33%
YoY
|
-$26.03K
-85.3%
YoY
|
-$70.05K
-422.66%
YoY
|
-$80.51K
1322.44%
YoY
|
-$142.5K
997.46%
YoY
|
| Cash From Investing Activities |
-$345.8K
-13932.0%
YoY
|
-$111.1K
54.74%
YoY
|
-$64.10K
-56.75%
YoY
|
$3.900K
-65.76%
YoY
|
$2.500K
-91.08%
YoY
|
-$71.80K
85.1%
YoY
|
-$148.2K
462.64%
YoY
|
$11.39K
-107.49%
YoY
|
$28.02K
-132.52%
YoY
|
-$38.79K
-92.83%
YoY
|
-$26.34K
-86.96%
YoY
|
-$152.2K
-63.6%
YoY
|
-$86.15K
178.89%
YoY
|
-$540.8K
85.52%
YoY
|
-$202.0K
-47.15%
YoY
|
-$418.0K
49.72%
YoY
|
-$30.89K
-75.4%
YoY
|
-$291.5K
56.01%
YoY
|
-$382.3K
-3107.79%
YoY
|
-$279.2K
-1394.85%
YoY
|
| Cash From Financing Activities |
N/A
|
$941.8K
3071.04%
YoY
|
$125.0K
-52.27%
YoY
|
$10.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.70K
41.7%
YoY
|
$261.9K
804.98%
YoY
|
$50.00K
-77.65%
YoY
|
$20.00K
-430.03%
YoY
|
$20.96K
-452.86%
YoY
|
$28.94K
-380.97%
YoY
|
$223.7K
-71.71%
YoY
|
-$6.060K
-161.71%
YoY
|
-$5.940K
-10.68%
YoY
|
-$10.30K
-100.89%
YoY
|
$790.7K
866.77%
YoY
|
$9.820K
-99.05%
YoY
|
-$6.650K
-104.27%
YoY
|
$1.159M
-14171.6%
YoY
|
$81.79K
-1350.61%
YoY
|
| Net Change In Cash |
-$406.3K
40530.0%
YoY
|
$769.4K
-1596.89%
YoY
|
$22.20K
-56.21%
YoY
|
-$8.600K
-507.58%
YoY
|
-$1.000K
-111.22%
YoY
|
-$51.40K
-17824.14%
YoY
|
$50.70K
-554.71%
YoY
|
$2.110K
-81.03%
YoY
|
$8.910K
-108.93%
YoY
|
$290.00
-100.05%
YoY
|
-$11.15K
-95.47%
YoY
|
$11.12K
-95.51%
YoY
|
-$99.74K
111.76%
YoY
|
-$585.7K
59.07%
YoY
|
-$246.1K
-135.33%
YoY
|
$247.9K
-172.94%
YoY
|
-$47.10K
-106.45%
YoY
|
-$368.2K
3788.17%
YoY
|
$696.7K
-58646.22%
YoY
|
-$339.8K
-16758.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.50K
1628.57%
YoY
|
-$61.30K
559.14%
YoY
|
-$38.70K
-38.57%
YoY
|
-$22.50K
-62.04%
YoY
|
-$3.500K
-91.05%
YoY
|
-$9.300K
-151.32%
YoY
|
-$63.00K
358.18%
YoY
|
-$59.28K
-1.94%
YoY
|
-$39.11K
419.39%
YoY
|
$18.12K
-146.52%
YoY
|
-$13.75K
-59.32%
YoY
|
-$60.45K
-51.6%
YoY
|
-$7.530K
-71.07%
YoY
|
-$38.95K
-44.4%
YoY
|
-$33.80K
-58.02%
YoY
|
-$124.9K
-12.33%
YoY
|
-$26.03K
-85.3%
YoY
|
-$70.05K
-422.66%
YoY
|
-$80.51K
1322.44%
YoY
|
-$142.5K
997.46%
YoY
|
| Capital Expenditures |
$345.8K
8545.0%
YoY
|
$132.7K
55.39%
YoY
|
$64.10K
-56.75%
YoY
|
-$3.900K
-125.29%
YoY
|
$4.000K
-32.32%
YoY
|
$85.40K
24.95%
YoY
|
$148.2K
462.64%
YoY
|
$15.42K
-89.87%
YoY
|
$5.910K
-93.14%
YoY
|
$68.35K
-91.09%
YoY
|
$26.34K
-113.04%
YoY
|
$152.2K
-127.8%
YoY
|
$86.15K
-137.31%
YoY
|
$767.4K
-195.17%
YoY
|
-$202.0K
-41.98%
YoY
|
-$547.2K
96.02%
YoY
|
-$230.9K
83.9%
YoY
|
-$806.4K
171.0%
YoY
|
-$348.2K
56.23%
YoY
|
-$279.2K
9526.55%
YoY
|
| Free Cash Flow |
-$406.3K
5317.33%
YoY
|
-$194.0K
104.86%
YoY
|
-$102.8K
-51.33%
YoY
|
-$18.60K
-75.1%
YoY
|
-$7.500K
-83.34%
YoY
|
-$94.70K
88.53%
YoY
|
-$211.2K
426.81%
YoY
|
-$74.70K
-64.86%
YoY
|
-$45.02K
-51.94%
YoY
|
-$50.23K
-93.77%
YoY
|
-$40.09K
-123.83%
YoY
|
-$212.6K
-150.34%
YoY
|
-$93.68K
-145.72%
YoY
|
-$806.4K
-209.51%
YoY
|
$168.2K
-37.15%
YoY
|
$422.3K
208.91%
YoY
|
$204.9K
-497.52%
YoY
|
$736.3K
130.63%
YoY
|
$267.7K
23.23%
YoY
|
$136.7K
-1456.35%
YoY
|
Loading...