|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$688.9K
-58.7%
YoY
|
$909.7K
-34.33%
YoY
|
$1.668M
5117.81%
YoY
|
$1.385M
-42.47%
YoY
|
$31.97K
-98.67%
YoY
|
$2.408M
N/A
|
| Cash & Equivalents |
$688.9K
-58.7%
YoY
|
N/A
|
$1.668M
5117.81%
YoY
|
N/A
|
$31.97K
-98.67%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.915M
454.64%
YoY
|
$21.49M
1438.33%
YoY
|
$1.067M
-1.34%
YoY
|
$1.397M
10.52%
YoY
|
$1.081M
N/A
|
$1.264M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.725M
77997.79%
YoY
|
N/A
|
$7.330K
-72.85%
YoY
|
N/A
|
$27.00K
N/A
|
N/A
|
| Receivables |
$1.670M
1.3%
YoY
|
$2.035M
-19.94%
YoY
|
$1.648M
-55.36%
YoY
|
$2.542M
-1.94%
YoY
|
$3.692M
N/A
|
$2.592M
N/A
|
| Other Receivables |
$18.08M
44427.34%
YoY
|
$2.020M
19.83%
YoY
|
$40.60K
-98.56%
YoY
|
$1.686M
-7.28%
YoY
|
$2.812M
N/A
|
$1.818M
N/A
|
| Total Short-Term Assets |
$26.35M
495.74%
YoY
|
$26.45M
277.34%
YoY
|
$4.423M
-41.16%
YoY
|
$7.010M
-13.27%
YoY
|
$7.518M
N/A
|
$8.082M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.071K
277.72%
YoY
|
$82.10K
43.28%
YoY
|
$1.872K
-21.11%
YoY
|
$57.30K
-42.24%
YoY
|
$2.373K
N/A
|
$99.20K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
$0.00
N/A
|
$33.02K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Long-Term Assets |
$1.480M
180.25%
YoY
|
$785.6K
1271.03%
YoY
|
$528.0K
403.14%
YoY
|
$57.30K
-42.18%
YoY
|
$104.9K
N/A
|
$99.10K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$26.35M
495.74%
YoY
|
$26.45M
277.34%
YoY
|
$4.423M
-41.16%
YoY
|
$7.010M
-13.27%
YoY
|
$7.518M
N/A
|
$8.082M
N/A
|
| Total Long-Term Assets |
$785.6K
|
$57.30K
|
$99.10K
|
|||
| Total Assets |
$27.83M
462.09%
YoY
|
$27.24M
285.4%
YoY
|
$4.951M
-35.05%
YoY
|
$7.067M
-13.62%
YoY
|
$7.623M
N/A
|
$8.181M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$2.002M
20.42%
YoY
|
$2.047M
-2.95%
YoY
|
$1.663M
-41.38%
YoY
|
$2.109M
-6.91%
YoY
|
$2.836M
N/A
|
$2.266M
N/A
|
| Accrued Expenses |
$1.331M
41.14%
YoY
|
$1.970M
4.18%
YoY
|
$943.3K
36.43%
YoY
|
$1.891M
26.71%
YoY
|
$691.5K
N/A
|
$1.493M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$107.3K
-34.73%
YoY
|
$0.00
N/A
|
$164.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
N/A
|
$161.3K
-31.65%
YoY
|
$117.3K
-81.19%
YoY
|
$236.0K
-69.58%
YoY
|
$623.9K
N/A
|
$775.9K
N/A
|
| Total Short-Term Liabilities |
$4.757M
9.16%
YoY
|
$4.739M
-26.75%
YoY
|
$4.357M
-36.96%
YoY
|
$6.469M
-1.62%
YoY
|
$6.912M
N/A
|
$6.575M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$28.20K
-81.89%
YoY
|
$87.71K
N/A
|
$155.7K
N/A
|
| Other Long-Term Liabilities |
$6.400K
-85.45%
YoY
|
$9.200K
-82.54%
YoY
|
$44.00K
50.68%
YoY
|
$52.70K
575.64%
YoY
|
$29.20K
N/A
|
$7.800K
N/A
|
| Total Long-Term Liabilities |
$6.363K
-85.53%
YoY
|
$9.200K
-88.63%
YoY
|
$43.97K
-62.38%
YoY
|
$80.90K
-50.52%
YoY
|
$116.9K
N/A
|
$163.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.757M
9.16%
YoY
|
$4.739M
-26.75%
YoY
|
$4.357M
-36.96%
YoY
|
$6.469M
-1.62%
YoY
|
$6.912M
N/A
|
$6.575M
N/A
|
| Total Long-Term Liabilities |
$6.363K
-85.53%
YoY
|
$9.200K
-88.63%
YoY
|
$43.97K
-62.38%
YoY
|
$80.90K
-50.52%
YoY
|
$116.9K
N/A
|
$163.5K
N/A
|
| Total Liabilities |
$4.763M
8.22%
YoY
|
$4.824M
-26.75%
YoY
|
$4.401M
-37.38%
YoY
|
$6.585M
-3.34%
YoY
|
$7.029M
N/A
|
$6.813M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$11.07M
659.66%
YoY
|
N/A
|
-$1.457M
4.63%
YoY
|
N/A
|
-$1.392M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
$1.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$22.96M
4488.56%
YoY
|
$22.41M
4548.95%
YoY
|
$500.3K
-10.09%
YoY
|
$482.1K
-64.77%
YoY
|
$556.4K
N/A
|
$1.368M
N/A
|
| Total Liabilities & Shareholders Equity |
$27.83M
462.09%
YoY
|
$27.24M
285.4%
YoY
|
$4.951M
-35.05%
YoY
|
$7.067M
-13.62%
YoY
|
$7.623M
N/A
|
$8.181M
N/A
|
Loading...