|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.532M
108836.22%
YoY
|
-$8.750K
-99.14%
YoY
|
-$1.017M
-19.54%
YoY
|
-$1.264M
-627.59%
YoY
|
$239.6K
N/A
|
| Depreciation, Depletion And Amortization |
$407.00
-8.13%
YoY
|
$443.00
-44.56%
YoY
|
$799.00
-62.65%
YoY
|
$2.139K
-98.9%
YoY
|
$194.1K
N/A
|
| Cash From Operating Activities |
-$7.435M
-569.48%
YoY
|
$1.584M
-187.93%
YoY
|
-$1.801M
-542.93%
YoY
|
$406.6K
-126.11%
YoY
|
-$1.558M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.524K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.900K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$17.19M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.900K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.54M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.397M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.01M
32386.97%
YoY
|
$76.99K
-115.15%
YoY
|
-$508.1K
-126.33%
YoY
|
$1.930M
38.13%
YoY
|
$1.397M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.435M
-569.48%
YoY
|
$1.584M
-187.93%
YoY
|
-$1.801M
-542.93%
YoY
|
$406.6K
-126.11%
YoY
|
-$1.558M
N/A
|
| Cash From Investing Activities |
-$17.19M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.900K
N/A
|
| Cash From Financing Activities |
$25.01M
32386.97%
YoY
|
$76.99K
-115.15%
YoY
|
-$508.1K
-126.33%
YoY
|
$1.930M
38.13%
YoY
|
$1.397M
N/A
|
| Net Change In Cash |
$450.7K
-72.46%
YoY
|
$1.636M
-168.98%
YoY
|
-$2.372M
-204.52%
YoY
|
$2.270M
-1492.44%
YoY
|
-$163.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.435M
-569.48%
YoY
|
$1.584M
-187.93%
YoY
|
-$1.801M
-542.93%
YoY
|
$406.6K
-126.11%
YoY
|
-$1.558M
N/A
|
| Capital Expenditures |
$5.524K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.900K
N/A
|
| Free Cash Flow |
-$7.441M
-569.83%
YoY
|
$1.584M
-187.93%
YoY
|
-$1.801M
-542.93%
YoY
|
$406.6K
-126.06%
YoY
|
-$1.560M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$9.532M
108217.05%
YoY
|
-$4.757M
7882.05%
YoY
|
-$8.800K
-99.13%
YoY
|
-$59.60K
-66.33%
YoY
|
-$1.017M
N/A
|
-$177.0K
N/A
|
| Depreciation, Depletion And Amortization |
$400.00
-91.49%
YoY
|
$0.00
-100.0%
YoY
|
$4.700K
-115.11%
YoY
|
$7.500K
-95.63%
YoY
|
-$31.10K
N/A
|
$171.5K
N/A
|
| Cash From Operating Activities |
-$1.050M
-169.92%
YoY
|
-$6.386M
-7849.51%
YoY
|
$1.501M
-187.58%
YoY
|
$82.40K
-195.04%
YoY
|
-$1.714M
N/A
|
-$86.70K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.84M
N/A
|
-$344.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.85M
N/A
|
-$344.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.55M
N/A
|
$7.995M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.05M
-1681.63%
YoY
|
$5.960M
365.1%
YoY
|
-$1.205M
66.87%
YoY
|
$1.282M
499.67%
YoY
|
-$721.8K
N/A
|
$213.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.050M
-169.92%
YoY
|
-$6.386M
-7849.51%
YoY
|
$1.501M
-187.58%
YoY
|
$82.40K
-195.04%
YoY
|
-$1.714M
N/A
|
-$86.70K
N/A
|
| Cash From Investing Activities |
-$16.85M
N/A
|
-$344.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.05M
-1681.63%
YoY
|
$5.960M
365.1%
YoY
|
-$1.205M
66.87%
YoY
|
$1.282M
499.67%
YoY
|
-$721.8K
N/A
|
$213.7K
N/A
|
| Net Change In Cash |
$1.155M
288.92%
YoY
|
-$770.1K
-156.46%
YoY
|
$296.9K
-112.19%
YoY
|
$1.364M
973.94%
YoY
|
-$2.436M
N/A
|
$127.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.050M
-169.92%
YoY
|
-$6.386M
-7849.51%
YoY
|
$1.501M
-187.58%
YoY
|
$82.40K
-195.04%
YoY
|
-$1.714M
N/A
|
-$86.70K
N/A
|
| Capital Expenditures |
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.055M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...