|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.194B
2.19%
YoY
|
$3.125B
3.64%
YoY
|
$3.016B
6.74%
YoY
|
$2.825B
2.43%
YoY
|
$2.758B
-22.09%
YoY
|
| Cost Of Revenue |
$2.357B
1.3%
YoY
|
$2.326B
2.51%
YoY
|
$2.269B
1.71%
YoY
|
$2.231B
-1.17%
YoY
|
$2.257B
-17.71%
YoY
|
| Gross Profit |
$837.5M
4.78%
YoY
|
$799.3M
7.05%
YoY
|
$746.7M
25.62%
YoY
|
$594.4M
18.66%
YoY
|
$501.0M
-37.16%
YoY
|
| Selling, General & Admin |
$395.4M
2.32%
YoY
|
$386.4M
1.35%
YoY
|
$381.3M
14.2%
YoY
|
$333.9M
-7.07%
YoY
|
$359.3M
-16.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$370.3M
0.76%
YoY
|
$367.5M
4.88%
YoY
|
$350.4M
-0.98%
YoY
|
$353.9M
2.56%
YoY
|
$345.1M
-5.63%
YoY
|
| Operating Expenses |
$750.9M
0.9%
YoY
|
$744.2M
2.79%
YoY
|
$724.0M
6.26%
YoY
|
$681.3M
-2.23%
YoY
|
$696.9M
-11.78%
YoY
|
| Operating Profit |
$13.50M
-70.99%
YoY
|
$46.53M
152.7%
YoY
|
$18.41M
-143.13%
YoY
|
-$42.69M
-80.32%
YoY
|
-$216.9M
122.06%
YoY
|
| Interest Expense |
-$241.9M
3.64%
YoY
|
-$233.4M
-197.96%
YoY
|
$238.3M
16.39%
YoY
|
$204.7M
4.91%
YoY
|
$195.1M
-6.53%
YoY
|
| Other Income/Expense, Net |
$3.802M
-59.45%
YoY
|
$9.376M
-56.77%
YoY
|
$21.69M
79.02%
YoY
|
$12.11M
105.22%
YoY
|
$5.903M
4.51%
YoY
|
| Pretax Income |
-$264.7M
34.13%
YoY
|
-$197.3M
9.46%
YoY
|
-$180.3M
-24.85%
YoY
|
-$239.9M
123.11%
YoY
|
-$107.5M
-223.17%
YoY
|
| Income Tax |
-$1.951M
-141.99%
YoY
|
$4.646M
-47.11%
YoY
|
$8.784M
-663.44%
YoY
|
-$1.559M
-80.9%
YoY
|
-$8.163M
-252.52%
YoY
|
| Net Earnings |
-$262.7M
30.09%
YoY
|
-$201.9M
6.84%
YoY
|
-$189.0M
-20.73%
YoY
|
-$238.4M
140.13%
YoY
|
-$99.29M
-221.06%
YoY
|
| Basic Earnings Per Share |
-$1.12
25.84%
YoY
|
-$0.89
5.95%
YoY
|
-$0.84
-32.8%
YoY
|
-$1.25
131.48%
YoY
|
-$0.54
-220.0%
YoY
|
| Diluted Earnings Per Share |
-$1.12
25.84%
YoY
|
-$0.89
5.95%
YoY
|
-$0.84
-32.8%
YoY
|
-$1.25
131.48%
YoY
|
-$0.54
-222.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
235.2M shares
3.36%
YoY
|
227.5M shares
1.03%
YoY
|
225.2M shares
18.24%
YoY
|
190.5M shares
2.97%
YoY
|
185.0M shares
0.8%
YoY
|
| Diluted Shares Outstanding |
235.2M shares
3.36%
YoY
|
227.5M shares
1.03%
YoY
|
225.2M shares
18.24%
YoY
|
190.5M shares
2.97%
YoY
|
185.0M shares
0.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$764.9M
-6.02%
YoY
|
$754.1M
-3.44%
YoY
|
$813.2M
3.7%
YoY
|
$812.9M
4.55%
YoY
|
$813.9M
3.96%
YoY
|
$780.9M
3.51%
YoY
|
$784.2M
3.55%
YoY
|
$777.5M
3.56%
YoY
|
$782.8M
3.93%
YoY
|
$754.5M
7.69%
YoY
|
$757.3M
-0.02%
YoY
|
$750.8M
8.89%
YoY
|
$753.3M
11.13%
YoY
|
$700.6M
8.81%
YoY
|
$757.5M
18.05%
YoY
|
$689.5M
-4.67%
YoY
|
$677.8M
-9.56%
YoY
|
$643.9M
-24.45%
YoY
|
$641.7M
-20.59%
YoY
|
| Cost Of Revenue |
N/A
|
$566.4M
-3.82%
YoY
|
$602.3M
2.78%
YoY
|
$597.0M
4.24%
YoY
|
$590.8M
2.12%
YoY
|
$588.9M
4.07%
YoY
|
$586.0M
2.38%
YoY
|
$572.7M
1.35%
YoY
|
$578.5M
2.26%
YoY
|
$565.9M
-0.2%
YoY
|
$572.4M
1.67%
YoY
|
$565.1M
2.55%
YoY
|
$565.8M
2.88%
YoY
|
$567.0M
8.4%
YoY
|
$563.0M
8.63%
YoY
|
$551.1M
-7.21%
YoY
|
$549.9M
-11.61%
YoY
|
$523.1M
-21.1%
YoY
|
$518.3M
-21.63%
YoY
|
| Gross Profit |
$216.4M
-3.02%
YoY
|
$187.7M
-2.28%
YoY
|
$210.9M
6.43%
YoY
|
$215.9M
5.42%
YoY
|
$223.1M
9.19%
YoY
|
$192.1M
1.82%
YoY
|
$198.1M
7.15%
YoY
|
$204.8M
10.31%
YoY
|
$204.3M
8.96%
YoY
|
$188.6M
41.22%
YoY
|
$184.9M
-4.92%
YoY
|
$185.7M
34.1%
YoY
|
$187.5M
46.58%
YoY
|
$133.6M
10.58%
YoY
|
$194.5M
57.61%
YoY
|
$138.5M
6.97%
YoY
|
$127.9M
0.45%
YoY
|
$120.8M
-36.16%
YoY
|
$123.4M
-15.88%
YoY
|
| Selling, General & Admin |
N/A
|
$84.17M
-11.13%
YoY
|
$102.9M
6.19%
YoY
|
$107.6M
10.24%
YoY
|
$100.7M
3.62%
YoY
|
$94.72M
0.23%
YoY
|
$96.87M
0.69%
YoY
|
$97.63M
1.87%
YoY
|
$97.23M
2.62%
YoY
|
$94.50M
16.29%
YoY
|
$96.20M
16.4%
YoY
|
$95.84M
15.07%
YoY
|
$94.75M
9.29%
YoY
|
$81.26M
-0.43%
YoY
|
$82.65M
-5.04%
YoY
|
$83.29M
-13.48%
YoY
|
$86.69M
-8.17%
YoY
|
$81.61M
-10.22%
YoY
|
$87.04M
-17.73%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$76.95M
-18.67%
YoY
|
$80.59M
-16.37%
YoY
|
$98.54M
6.64%
YoY
|
$96.57M
6.86%
YoY
|
$94.61M
7.04%
YoY
|
$96.36M
7.9%
YoY
|
$92.40M
5.12%
YoY
|
$90.36M
4.65%
YoY
|
$88.38M
1.74%
YoY
|
$89.31M
-0.85%
YoY
|
$87.90M
-0.62%
YoY
|
$86.35M
-2.04%
YoY
|
$86.87M
-0.4%
YoY
|
$90.07M
3.5%
YoY
|
$88.45M
2.21%
YoY
|
$88.14M
2.86%
YoY
|
$87.23M
1.65%
YoY
|
$87.03M
-2.65%
YoY
|
$86.54M
-3.31%
YoY
|
| Operating Expenses |
N/A
|
$161.1M
-14.45%
YoY
|
$197.7M
5.74%
YoY
|
$200.5M
7.98%
YoY
|
$191.7M
4.56%
YoY
|
$188.3M
3.51%
YoY
|
$186.9M
2.65%
YoY
|
$185.7M
2.98%
YoY
|
$183.4M
2.05%
YoY
|
$181.9M
7.33%
YoY
|
$182.1M
7.39%
YoY
|
$180.3M
6.1%
YoY
|
$179.7M
4.24%
YoY
|
$169.5M
1.37%
YoY
|
$169.6M
-1.18%
YoY
|
$169.9M
-5.53%
YoY
|
$172.4M
-3.27%
YoY
|
$167.2M
-6.29%
YoY
|
$171.6M
-11.36%
YoY
|
| Operating Profit |
$51.78M
75.06%
YoY
|
$26.61M
604.77%
YoY
|
-$53.84M
-624.76%
YoY
|
$14.91M
-22.21%
YoY
|
$29.58M
53.67%
YoY
|
$3.776M
-43.88%
YoY
|
$10.26M
-261.86%
YoY
|
$19.16M
-53.45%
YoY
|
$19.25M
146.05%
YoY
|
$6.729M
-118.74%
YoY
|
-$6.338M
-133.0%
YoY
|
$41.17M
-230.89%
YoY
|
$7.822M
-114.61%
YoY
|
-$35.91M
-22.6%
YoY
|
$19.21M
-139.31%
YoY
|
-$31.45M
-40.09%
YoY
|
-$53.53M
-13.08%
YoY
|
-$46.39M
-529.54%
YoY
|
-$48.86M
-11.36%
YoY
|
| Interest Expense |
N/A
|
-$59.81M
-3.53%
YoY
|
-$60.55M
-1.78%
YoY
|
-$60.16M
5.82%
YoY
|
-$61.38M
16.02%
YoY
|
-$62.00M
3.03%
YoY
|
-$61.65M
13.12%
YoY
|
-$56.85M
14.92%
YoY
|
-$52.91M
-3.74%
YoY
|
-$60.17M
-1.05%
YoY
|
-$54.50M
9.66%
YoY
|
-$49.47M
-0.85%
YoY
|
-$54.96M
14.14%
YoY
|
-$60.82M
23.2%
YoY
|
-$49.70M
-1.68%
YoY
|
-$49.90M
43.5%
YoY
|
-$48.15M
-1.12%
YoY
|
-$49.36M
-1.67%
YoY
|
-$50.55M
0.7%
YoY
|
| Other Income/Expense, Net |
$115.0K
-91.53%
YoY
|
$240.0K
-89.36%
YoY
|
$144.0K
-95.98%
YoY
|
$2.060M
935.18%
YoY
|
$1.358M
-59.32%
YoY
|
$2.255M
-56.43%
YoY
|
$3.584M
-64.75%
YoY
|
$199.0K
-93.78%
YoY
|
$3.338M
6.0%
YoY
|
$5.175M
-50.12%
YoY
|
$10.17M
441.61%
YoY
|
$3.197M
-2980.18%
YoY
|
$3.149M
-11762.96%
YoY
|
$10.38M
1302.03%
YoY
|
$1.877M
228.72%
YoY
|
-$111.0K
-103.77%
YoY
|
-$27.00K
-101.64%
YoY
|
$740.0K
-32.73%
YoY
|
$571.0K
-39.77%
YoY
|
| Pretax Income |
-$7.333M
-88.83%
YoY
|
-$41.15M
-48.81%
YoY
|
-$114.6M
128.88%
YoY
|
-$43.31M
16.13%
YoY
|
-$65.67M
121.7%
YoY
|
-$80.38M
-1.2%
YoY
|
-$50.06M
-1.24%
YoY
|
-$37.29M
777.28%
YoY
|
-$29.62M
-32.67%
YoY
|
-$81.36M
211.43%
YoY
|
-$50.69M
76.77%
YoY
|
-$4.251M
-94.88%
YoY
|
-$43.99M
-56.87%
YoY
|
-$26.12M
-75.15%
YoY
|
-$28.67M
-115.13%
YoY
|
-$83.09M
-1.54%
YoY
|
-$102.0M
-5.15%
YoY
|
-$105.1M
127.05%
YoY
|
$189.5M
-272.14%
YoY
|
| Income Tax |
-$429.0K
-36.54%
YoY
|
-$1.171M
-132.89%
YoY
|
$167.0K
-75.33%
YoY
|
-$271.0K
-160.36%
YoY
|
-$676.0K
1590.0%
YoY
|
$3.560M
-63.72%
YoY
|
$677.0K
-136.09%
YoY
|
$449.0K
63.27%
YoY
|
-$40.00K
-106.99%
YoY
|
$9.813M
-2174.63%
YoY
|
-$1.876M
525.33%
YoY
|
$275.0K
-76.89%
YoY
|
$572.0K
-128.95%
YoY
|
-$473.0K
-97.98%
YoY
|
-$300.0K
-101.96%
YoY
|
$1.190M
-250.25%
YoY
|
-$1.976M
-362.77%
YoY
|
-$23.40M
963.73%
YoY
|
$15.28M
2.65%
YoY
|
| Net Earnings |
-$6.892M
-89.39%
YoY
|
-$39.96M
-52.38%
YoY
|
-$114.7M
126.19%
YoY
|
-$43.02M
14.04%
YoY
|
-$64.98M
119.78%
YoY
|
-$83.92M
-7.94%
YoY
|
-$50.72M
3.94%
YoY
|
-$37.73M
736.52%
YoY
|
-$29.57M
-33.63%
YoY
|
-$91.16M
255.56%
YoY
|
-$48.80M
72.07%
YoY
|
-$4.510M
-94.66%
YoY
|
-$44.55M
-55.46%
YoY
|
-$25.64M
-68.62%
YoY
|
-$28.36M
-116.27%
YoY
|
-$84.42M
1.0%
YoY
|
-$100.0M
-7.64%
YoY
|
-$81.70M
85.27%
YoY
|
$174.3M
-239.45%
YoY
|
| Basic Earnings Per Share |
-$0.03
-89.29%
YoY
|
N/A
|
-$0.48
118.18%
YoY
|
-$0.18
5.88%
YoY
|
-$0.28
115.38%
YoY
|
N/A
|
-$0.22
0.0%
YoY
|
-$0.17
750.0%
YoY
|
-$0.13
-35.0%
YoY
|
N/A
|
-$0.22
46.67%
YoY
|
-$0.02
-95.56%
YoY
|
-$0.20
-62.96%
YoY
|
N/A
|
-$0.15
-115.96%
YoY
|
-$0.45
0.0%
YoY
|
-$0.54
-8.47%
YoY
|
N/A
|
$0.94
-238.24%
YoY
|
| Diluted Earnings Per Share |
-$0.03
-89.29%
YoY
|
-$0.17
-54.64%
YoY
|
-$0.48
118.18%
YoY
|
-$0.18
5.88%
YoY
|
-$0.28
115.38%
YoY
|
-$0.37
-9.49%
YoY
|
-$0.22
0.0%
YoY
|
-$0.17
750.0%
YoY
|
-$0.13
-35.0%
YoY
|
-$0.40
219.21%
YoY
|
-$0.22
46.67%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.20
-62.96%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.15
-116.85%
YoY
|
-$452.0K
100446757.51%
YoY
|
-$0.54
-8.47%
YoY
|
-$440.7K
86.39%
YoY
|
$0.89
-230.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
237.8M shares
18.78%
YoY
|
237.7M shares
19.3%
YoY
|
237.5M shares
20.43%
YoY
|
234.3M shares
21.42%
YoY
|
200.2M shares
5.73%
YoY
|
199.2M shares
5.83%
YoY
|
197.2M shares
4.77%
YoY
|
193.0M shares
2.55%
YoY
|
189.3M shares
1.14%
YoY
|
188.2M shares
0.77%
YoY
|
188.2M shares
0.77%
YoY
|
188.2M shares
0.78%
YoY
|
187.2M shares
0.69%
YoY
|
186.8M shares
0.78%
YoY
|
186.8M shares
0.79%
YoY
|
186.8M shares
0.85%
YoY
|
185.9M shares
1.04%
YoY
|
185.4M shares
1.08%
YoY
|
185.3M shares
1.13%
YoY
|
| Diluted Shares Outstanding |
238.1M shares
3.22%
YoY
|
N/A
|
237.5M shares
4.1%
YoY
|
234.7M shares
3.5%
YoY
|
230.7M shares
2.12%
YoY
|
N/A
|
228.1M shares
1.2%
YoY
|
226.8M shares
0.61%
YoY
|
225.9M shares
0.58%
YoY
|
N/A
|
225.4M shares
20.68%
YoY
|
225.4M shares
20.69%
YoY
|
224.6M shares
20.8%
YoY
|
N/A
|
186.8M shares
-4.81%
YoY
|
186.8M shares
0.85%
YoY
|
185.9M shares
1.04%
YoY
|
N/A
|
196.2M shares
7.09%
YoY
|
Loading...