|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$209.7M
7.3%
YoY
|
$195.5M
-11.12%
YoY
|
$219.9M
-13.63%
YoY
|
$254.6M
-0.08%
YoY
|
$254.8M
95.81%
YoY
|
| Depreciation, Depletion And Amortization |
$25.42M
10.55%
YoY
|
$22.99M
10.38%
YoY
|
$20.83M
10.47%
YoY
|
$18.86M
0.89%
YoY
|
$18.69M
-10.42%
YoY
|
| Cash From Operating Activities |
$251.1M
3.77%
YoY
|
$242.0M
-4.96%
YoY
|
$254.6M
5.06%
YoY
|
$242.4M
-22.25%
YoY
|
$311.8M
37.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.36M
7.3%
YoY
|
$42.28M
13.42%
YoY
|
$37.27M
22.77%
YoY
|
$30.36M
58.95%
YoY
|
$19.10M
149.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00K
-13.79%
YoY
|
$29.00K
-100.65%
YoY
|
-$4.496M
-15086.67%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-148.39%
YoY
|
| Cash From Investing Activities |
-$43.52M
-3.89%
YoY
|
-$45.28M
8.4%
YoY
|
-$41.77M
0.9%
YoY
|
-$41.40M
43.87%
YoY
|
-$28.78M
3646.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$225.1M
13.67%
YoY
|
-$198.0M
0.65%
YoY
|
-$196.7M
-3.03%
YoY
|
-$202.9M
-41.67%
YoY
|
-$347.8M
169.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$251.1M
3.77%
YoY
|
$242.0M
-4.96%
YoY
|
$254.6M
5.06%
YoY
|
$242.4M
-22.25%
YoY
|
$311.8M
37.08%
YoY
|
| Cash From Investing Activities |
-$43.52M
-3.89%
YoY
|
-$45.28M
8.4%
YoY
|
-$41.77M
0.9%
YoY
|
-$41.40M
43.87%
YoY
|
-$28.78M
3646.74%
YoY
|
| Cash From Financing Activities |
-$225.1M
13.67%
YoY
|
-$198.0M
0.65%
YoY
|
-$196.7M
-3.03%
YoY
|
-$202.9M
-41.67%
YoY
|
-$347.8M
169.96%
YoY
|
| Net Change In Cash |
-$17.47M
1260.44%
YoY
|
-$1.284M
-107.96%
YoY
|
$16.14M
-952.4%
YoY
|
-$1.893M
-97.08%
YoY
|
-$64.82M
-166.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$251.1M
3.77%
YoY
|
$242.0M
-4.96%
YoY
|
$254.6M
5.06%
YoY
|
$242.4M
-22.25%
YoY
|
$311.8M
37.08%
YoY
|
| Capital Expenditures |
$45.36M
7.3%
YoY
|
$42.28M
13.42%
YoY
|
$37.27M
22.77%
YoY
|
$30.36M
58.95%
YoY
|
$19.10M
149.44%
YoY
|
| Free Cash Flow |
$205.8M
3.02%
YoY
|
$199.7M
-8.11%
YoY
|
$217.4M
2.52%
YoY
|
$212.0M
-27.55%
YoY
|
$292.7M
33.17%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$46.88M
33.21%
YoY
|
$80.85M
4.72%
YoY
|
$48.70M
10.25%
YoY
|
$45.01M
14.65%
YoY
|
$35.19M
1.0%
YoY
|
$77.20M
-2.99%
YoY
|
$44.17M
-14.66%
YoY
|
$39.26M
-13.99%
YoY
|
$34.84M
-18.85%
YoY
|
$79.58M
-9.4%
YoY
|
$51.76M
-15.68%
YoY
|
$45.64M
-8.98%
YoY
|
$42.94M
-22.29%
YoY
|
$87.84M
4.68%
YoY
|
$61.39M
-1.34%
YoY
|
$50.14M
-2.48%
YoY
|
$55.25M
-3.52%
YoY
|
$83.92M
27.91%
YoY
|
$62.22M
49.43%
YoY
|
$51.42M
48.26%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.247M
13.34%
YoY
|
$6.180M
12.16%
YoY
|
$6.130M
8.17%
YoY
|
$5.861M
8.1%
YoY
|
$6.394M
6.99%
YoY
|
$5.510M
11.22%
YoY
|
$5.667M
12.06%
YoY
|
$5.422M
11.72%
YoY
|
$5.976M
13.5%
YoY
|
$4.954M
12.36%
YoY
|
$5.057M
7.76%
YoY
|
$4.853M
8.13%
YoY
|
$5.265M
13.06%
YoY
|
$4.409M
1.78%
YoY
|
$4.693M
-3.99%
YoY
|
$4.488M
-6.73%
YoY
|
$4.657M
-10.44%
YoY
|
$4.332M
-7.83%
YoY
|
$4.888M
-11.13%
YoY
|
| Cash From Operating Activities |
N/A
|
$112.3M
-7.03%
YoY
|
$49.45M
13.01%
YoY
|
$58.44M
22.75%
YoY
|
$30.98M
3.65%
YoY
|
$120.8M
10.49%
YoY
|
$43.75M
-31.46%
YoY
|
$47.60M
-1.24%
YoY
|
$29.88M
-10.24%
YoY
|
$109.3M
1.88%
YoY
|
$63.84M
-2.69%
YoY
|
$48.20M
0.45%
YoY
|
$33.30M
54.84%
YoY
|
$107.3M
18.29%
YoY
|
$65.60M
-22.45%
YoY
|
$47.99M
11.78%
YoY
|
$21.50M
-77.01%
YoY
|
$90.70M
-10.29%
YoY
|
$84.59M
9.71%
YoY
|
$42.93M
-44.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$10.86M
10.6%
YoY
|
$11.06M
8.94%
YoY
|
$12.04M
4.91%
YoY
|
$11.40M
5.3%
YoY
|
$9.821M
5.72%
YoY
|
$10.15M
0.67%
YoY
|
$11.47M
34.22%
YoY
|
$10.83M
16.19%
YoY
|
$9.290M
16.21%
YoY
|
$10.08M
-235.43%
YoY
|
$8.548M
-209.51%
YoY
|
$9.320M
31.01%
YoY
|
$7.994M
-215.49%
YoY
|
-$7.446M
151.05%
YoY
|
-$7.806M
70.59%
YoY
|
$7.114M
53.45%
YoY
|
-$6.922M
123.29%
YoY
|
-$2.966M
147.17%
YoY
|
-$4.576M
252.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.266M
-356.16%
YoY
|
-$2.142M
88.06%
YoY
|
$431.0K
-70.82%
YoY
|
$288.0K
-113.93%
YoY
|
-$1.275M
-511.29%
YoY
|
-$1.139M
18883.33%
YoY
|
$1.477M
-273.56%
YoY
|
-$2.067M
-47.79%
YoY
|
$310.0K
-64.85%
YoY
|
-$6.000K
-99.88%
YoY
|
-$851.0K
-85.8%
YoY
|
-$3.959M
425.76%
YoY
|
$882.0K
-3250.0%
YoY
|
-$5.176M
62.97%
YoY
|
-$5.992M
-28.38%
YoY
|
-$753.0K
-139.74%
YoY
|
-$28.00K
-101.08%
YoY
|
-$3.176M
-163.52%
YoY
|
-$8.366M
-285.91%
YoY
|
| Cash From Investing Activities |
N/A
|
-$7.596M
-31.54%
YoY
|
-$13.20M
16.92%
YoY
|
-$11.61M
16.1%
YoY
|
-$11.12M
-13.81%
YoY
|
-$11.10M
23.56%
YoY
|
-$11.29M
11.9%
YoY
|
-$9.996M
6.35%
YoY
|
-$12.90M
-2.88%
YoY
|
-$8.980M
26.27%
YoY
|
-$10.09M
-20.06%
YoY
|
-$9.399M
-31.88%
YoY
|
-$13.28M
68.79%
YoY
|
-$7.112M
2.33%
YoY
|
-$12.62M
105.5%
YoY
|
-$13.80M
6.61%
YoY
|
-$7.867M
187.01%
YoY
|
-$6.950M
1058.33%
YoY
|
-$6.142M
-261.63%
YoY
|
-$12.94M
-492.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$171.4M
18.43%
YoY
|
-$17.90M
0.75%
YoY
|
-$17.90M
0.76%
YoY
|
-$17.91M
0.74%
YoY
|
-$144.7M
0.65%
YoY
|
-$17.77M
0.57%
YoY
|
-$17.77M
0.65%
YoY
|
-$17.77M
0.65%
YoY
|
-$143.8M
-4.33%
YoY
|
-$17.67M
0.79%
YoY
|
-$17.65M
0.69%
YoY
|
-$17.66M
0.72%
YoY
|
-$150.3M
-49.66%
YoY
|
-$17.53M
6.71%
YoY
|
-$17.53M
6.72%
YoY
|
-$17.53M
6.71%
YoY
|
-$298.5M
162.77%
YoY
|
-$16.43M
11.01%
YoY
|
-$16.43M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$112.3M
-7.03%
YoY
|
$49.45M
13.01%
YoY
|
$58.44M
22.75%
YoY
|
$30.98M
3.65%
YoY
|
$120.8M
10.49%
YoY
|
$43.75M
-31.46%
YoY
|
$47.60M
-1.24%
YoY
|
$29.88M
-10.24%
YoY
|
$109.3M
1.88%
YoY
|
$63.84M
-2.69%
YoY
|
$48.20M
0.45%
YoY
|
$33.30M
54.84%
YoY
|
$107.3M
18.29%
YoY
|
$65.60M
-22.45%
YoY
|
$47.99M
11.78%
YoY
|
$21.50M
-77.01%
YoY
|
$90.70M
-10.29%
YoY
|
$84.59M
9.71%
YoY
|
$42.93M
-44.6%
YoY
|
| Cash From Investing Activities |
N/A
|
-$7.596M
-31.54%
YoY
|
-$13.20M
16.92%
YoY
|
-$11.61M
16.1%
YoY
|
-$11.12M
-13.81%
YoY
|
-$11.10M
23.56%
YoY
|
-$11.29M
11.9%
YoY
|
-$9.996M
6.35%
YoY
|
-$12.90M
-2.88%
YoY
|
-$8.980M
26.27%
YoY
|
-$10.09M
-20.06%
YoY
|
-$9.399M
-31.88%
YoY
|
-$13.28M
68.79%
YoY
|
-$7.112M
2.33%
YoY
|
-$12.62M
105.5%
YoY
|
-$13.80M
6.61%
YoY
|
-$7.867M
187.01%
YoY
|
-$6.950M
1058.33%
YoY
|
-$6.142M
-261.63%
YoY
|
-$12.94M
-492.18%
YoY
|
| Cash From Financing Activities |
N/A
|
-$171.4M
18.43%
YoY
|
-$17.90M
0.75%
YoY
|
-$17.90M
0.76%
YoY
|
-$17.91M
0.74%
YoY
|
-$144.7M
0.65%
YoY
|
-$17.77M
0.57%
YoY
|
-$17.77M
0.65%
YoY
|
-$17.77M
0.65%
YoY
|
-$143.8M
-4.33%
YoY
|
-$17.67M
0.79%
YoY
|
-$17.65M
0.69%
YoY
|
-$17.66M
0.72%
YoY
|
-$150.3M
-49.66%
YoY
|
-$17.53M
6.71%
YoY
|
-$17.53M
6.72%
YoY
|
-$17.53M
6.71%
YoY
|
-$298.5M
162.77%
YoY
|
-$16.43M
11.01%
YoY
|
-$16.43M
N/A
|
| Net Change In Cash |
N/A
|
-$66.69M
90.39%
YoY
|
$18.34M
24.84%
YoY
|
$28.93M
45.81%
YoY
|
$1.955M
-348.73%
YoY
|
-$35.03M
-19.37%
YoY
|
$14.69M
-59.28%
YoY
|
$19.84M
-6.2%
YoY
|
-$786.0K
-133.36%
YoY
|
-$43.44M
-13.29%
YoY
|
$36.08M
1.78%
YoY
|
$21.15M
26.97%
YoY
|
$2.356M
-160.46%
YoY
|
-$50.10M
-76.67%
YoY
|
$35.45M
-42.84%
YoY
|
$16.66M
22.84%
YoY
|
-$3.897M
-105.24%
YoY
|
-$214.8M
1539.41%
YoY
|
$62.02M
-6.17%
YoY
|
$13.56M
-83.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$112.3M
-7.03%
YoY
|
$49.45M
13.01%
YoY
|
$58.44M
22.75%
YoY
|
$30.98M
3.65%
YoY
|
$120.8M
10.49%
YoY
|
$43.75M
-31.46%
YoY
|
$47.60M
-1.24%
YoY
|
$29.88M
-10.24%
YoY
|
$109.3M
1.88%
YoY
|
$63.84M
-2.69%
YoY
|
$48.20M
0.45%
YoY
|
$33.30M
54.84%
YoY
|
$107.3M
18.29%
YoY
|
$65.60M
-22.45%
YoY
|
$47.99M
11.78%
YoY
|
$21.50M
-77.01%
YoY
|
$90.70M
-10.29%
YoY
|
$84.59M
9.71%
YoY
|
$42.93M
-44.6%
YoY
|
| Capital Expenditures |
N/A
|
$10.86M
10.6%
YoY
|
$11.06M
8.94%
YoY
|
$12.04M
4.91%
YoY
|
$11.40M
5.3%
YoY
|
$9.821M
5.72%
YoY
|
$10.15M
0.67%
YoY
|
$11.47M
34.22%
YoY
|
$10.83M
16.19%
YoY
|
$9.290M
16.21%
YoY
|
$10.08M
-235.43%
YoY
|
$8.548M
-209.51%
YoY
|
$9.320M
31.01%
YoY
|
$7.994M
-215.49%
YoY
|
-$7.446M
151.05%
YoY
|
-$7.806M
70.59%
YoY
|
$7.114M
53.45%
YoY
|
-$6.922M
123.29%
YoY
|
-$2.966M
147.17%
YoY
|
-$4.576M
252.0%
YoY
|
| Free Cash Flow |
N/A
|
$101.4M
-8.59%
YoY
|
$38.39M
14.24%
YoY
|
$46.40M
28.42%
YoY
|
$19.57M
2.72%
YoY
|
$111.0M
10.94%
YoY
|
$33.60M
-37.49%
YoY
|
$36.13M
-8.89%
YoY
|
$19.06M
-20.52%
YoY
|
$100.0M
0.73%
YoY
|
$53.76M
-26.41%
YoY
|
$39.66M
-28.93%
YoY
|
$23.98M
66.62%
YoY
|
$99.29M
1.71%
YoY
|
$73.05M
-16.57%
YoY
|
$55.80M
17.44%
YoY
|
$14.39M
-83.81%
YoY
|
$97.62M
-6.32%
YoY
|
$87.56M
11.82%
YoY
|
$47.51M
-39.71%
YoY
|
Loading...