|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$291.6M
6.77%
YoY
|
$273.1M
4.16%
YoY
|
$262.2M
1.48%
YoY
|
$258.4M
9.14%
YoY
|
$236.7M
4.01%
YoY
|
| Depreciation, Depletion And Amortization |
$283.8M
5.07%
YoY
|
$270.1M
5.18%
YoY
|
$256.8M
2.35%
YoY
|
$250.9M
6.34%
YoY
|
$236.0M
5.12%
YoY
|
| Cash From Operating Activities |
$673.4M
-6.38%
YoY
|
$719.3M
-23.84%
YoY
|
$944.4M
61.49%
YoY
|
$584.8M
-1005.76%
YoY
|
-$64.57M
-111.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$819.8M
10.16%
YoY
|
$744.2M
33.95%
YoY
|
$555.6M
-8.07%
YoY
|
$604.4M
-10.79%
YoY
|
$677.5M
-11.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.400M
366.67%
YoY
|
$1.800M
-109.52%
YoY
|
-$18.90M
3796.91%
YoY
|
-$485.0K
-96.34%
YoY
|
-$13.26M
131.05%
YoY
|
| Cash From Investing Activities |
-$828.2M
11.02%
YoY
|
-$746.0M
39.0%
YoY
|
-$536.7M
-11.12%
YoY
|
-$603.9M
-9.09%
YoY
|
-$664.2M
-12.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$197.9M
8.56%
YoY
|
$182.3M
8.45%
YoY
|
$168.1M
7.26%
YoY
|
$156.7M
8.07%
YoY
|
$145.0M
7.08%
YoY
|
| Common Stock Issuance & Retirement, Net |
$219.2M
20.84%
YoY
|
$181.4M
53.34%
YoY
|
$118.3M
31.38%
YoY
|
$90.04M
-24.32%
YoY
|
$119.0M
19.84%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$600.0M
14.29%
YoY
|
$525.0M
N/A
|
$0.00
-100.0%
YoY
|
$8.436M
-1.87%
YoY
|
| Cash From Financing Activities |
$321.8M
-850.12%
YoY
|
-$42.90M
-87.45%
YoY
|
-$341.7M
-1159.4%
YoY
|
$32.25M
-95.59%
YoY
|
$731.9M
237.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$673.4M
-6.38%
YoY
|
$719.3M
-23.84%
YoY
|
$944.4M
61.49%
YoY
|
$584.8M
-1005.76%
YoY
|
-$64.57M
-111.92%
YoY
|
| Cash From Investing Activities |
-$828.2M
11.02%
YoY
|
-$746.0M
39.0%
YoY
|
-$536.7M
-11.12%
YoY
|
-$603.9M
-9.09%
YoY
|
-$664.2M
-12.79%
YoY
|
| Cash From Financing Activities |
$321.8M
-850.12%
YoY
|
-$42.90M
-87.45%
YoY
|
-$341.7M
-1159.4%
YoY
|
$32.25M
-95.59%
YoY
|
$731.9M
237.45%
YoY
|
| Net Change In Cash |
$167.0M
-339.94%
YoY
|
-$69.60M
-205.45%
YoY
|
$66.00M
400.95%
YoY
|
$13.18M
329.01%
YoY
|
$3.071M
-205.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$673.4M
-6.38%
YoY
|
$719.3M
-23.84%
YoY
|
$944.4M
61.49%
YoY
|
$584.8M
-1005.76%
YoY
|
-$64.57M
-111.92%
YoY
|
| Capital Expenditures |
$819.8M
10.16%
YoY
|
$744.2M
33.95%
YoY
|
$555.6M
-8.07%
YoY
|
$604.4M
-10.79%
YoY
|
$677.5M
-11.72%
YoY
|
| Free Cash Flow |
-$146.4M
487.95%
YoY
|
-$24.90M
-106.4%
YoY
|
$388.8M
-2087.32%
YoY
|
-$19.56M
-97.36%
YoY
|
-$742.1M
229.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$131.0M
-2.46%
YoY
|
$105.0M
7.03%
YoY
|
$24.90M
2.05%
YoY
|
$27.50M
20.61%
YoY
|
$134.3M
5.0%
YoY
|
$98.10M
23.12%
YoY
|
$24.40M
-46.24%
YoY
|
$22.80M
-1.1%
YoY
|
$127.9M
12.11%
YoY
|
$79.68M
10.06%
YoY
|
$45.38M
19.95%
YoY
|
$23.05M
-35.69%
YoY
|
$114.1M
-2.93%
YoY
|
$72.40M
1.75%
YoY
|
$37.83M
-14.23%
YoY
|
$35.85M
42.47%
YoY
|
$117.5M
22.02%
YoY
|
$71.16M
-7.83%
YoY
|
$44.11M
21.58%
YoY
|
| Depreciation, Depletion And Amortization |
$74.80M
8.09%
YoY
|
$73.30M
7.32%
YoY
|
$71.50M
3.17%
YoY
|
$69.80M
4.8%
YoY
|
$69.20M
5.01%
YoY
|
$68.30M
4.12%
YoY
|
$69.30M
6.82%
YoY
|
$66.60M
2.91%
YoY
|
$65.90M
6.91%
YoY
|
$65.60M
5.3%
YoY
|
$64.88M
1.34%
YoY
|
$64.71M
0.91%
YoY
|
$61.64M
1.95%
YoY
|
$62.30M
1.99%
YoY
|
$64.02M
8.22%
YoY
|
$64.13M
9.73%
YoY
|
$60.46M
5.58%
YoY
|
$61.08M
10.86%
YoY
|
$59.16M
4.99%
YoY
|
| Cash From Operating Activities |
$176.2M
-22.65%
YoY
|
$168.1M
9.73%
YoY
|
$88.90M
-12.93%
YoY
|
$188.6M
-18.21%
YoY
|
$227.8M
-2.4%
YoY
|
$153.2M
-18.64%
YoY
|
$102.1M
-32.38%
YoY
|
$230.6M
-16.55%
YoY
|
$233.4M
-29.0%
YoY
|
$188.3M
108.03%
YoY
|
$151.0M
188.96%
YoY
|
$276.3M
55.32%
YoY
|
$328.7M
24.47%
YoY
|
$90.51M
12.87%
YoY
|
$52.26M
-50.43%
YoY
|
$177.9M
30.89%
YoY
|
$264.1M
-168.41%
YoY
|
$80.20M
-34.48%
YoY
|
$105.4M
-4.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$267.4M
74.89%
YoY
|
$269.6M
26.16%
YoY
|
$178.4M
-5.16%
YoY
|
$218.9M
31.71%
YoY
|
$152.9M
-13.22%
YoY
|
$213.7M
59.72%
YoY
|
$188.1M
17.49%
YoY
|
$166.2M
16.52%
YoY
|
$176.2M
47.94%
YoY
|
$133.8M
-3.09%
YoY
|
$160.1M
-192.81%
YoY
|
$142.6M
-190.84%
YoY
|
$119.1M
-12.92%
YoY
|
$138.1M
-176.85%
YoY
|
-$172.5M
-3.29%
YoY
|
-$157.0M
-9.33%
YoY
|
$136.8M
-6.51%
YoY
|
-$179.6M
-22.37%
YoY
|
-$178.4M
-4.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.600M
13.04%
YoY
|
-$2.200M
633.33%
YoY
|
-$1.800M
-43.75%
YoY
|
-$2.100M
-187.5%
YoY
|
$2.300M
228.57%
YoY
|
-$300.0K
-133.33%
YoY
|
-$3.200M
-300.0%
YoY
|
$2.400M
-294.65%
YoY
|
$700.0K
-103.98%
YoY
|
$900.0K
78.57%
YoY
|
$1.600M
-165.65%
YoY
|
-$1.233M
-135.4%
YoY
|
-$17.60M
-1752.58%
YoY
|
$504.0K
-204.78%
YoY
|
-$2.437M
-160.86%
YoY
|
$3.483M
-63.87%
YoY
|
$1.065M
-1465.38%
YoY
|
-$481.0K
-19.83%
YoY
|
$4.004M
-48.0%
YoY
|
| Cash From Investing Activities |
-$270.0M
73.97%
YoY
|
-$271.8M
27.01%
YoY
|
-$180.2M
-5.8%
YoY
|
-$221.0M
34.92%
YoY
|
-$155.2M
-12.27%
YoY
|
-$214.0M
61.02%
YoY
|
-$191.3M
20.77%
YoY
|
-$163.8M
13.86%
YoY
|
-$176.9M
74.28%
YoY
|
-$132.9M
-3.39%
YoY
|
-$158.4M
-9.45%
YoY
|
-$143.9M
-6.3%
YoY
|
-$101.5M
-26.36%
YoY
|
-$137.6M
-23.63%
YoY
|
-$174.9M
0.33%
YoY
|
-$153.5M
-6.11%
YoY
|
-$137.8M
-5.73%
YoY
|
-$180.1M
-22.36%
YoY
|
-$174.4M
-3.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$53.10M
9.26%
YoY
|
N/A
|
N/A
|
N/A
|
$48.60M
9.46%
YoY
|
N/A
|
N/A
|
N/A
|
$44.40M
7.34%
YoY
|
N/A
|
N/A
|
N/A
|
$41.36M
7.34%
YoY
|
N/A
|
N/A
|
N/A
|
$38.53M
8.5%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.70M
-10.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.60M
46.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.20M
13.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.38M
622.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.791M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$300.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.20M
-20.39%
YoY
|
$265.0M
310.22%
YoY
|
$104.6M
-120.0%
YoY
|
$34.10M
-92.16%
YoY
|
-$81.90M
313.64%
YoY
|
$64.60M
-111.47%
YoY
|
-$522.9M
-216.36%
YoY
|
$435.2M
-2385.47%
YoY
|
-$19.80M
-90.53%
YoY
|
-$563.0M
-1088.79%
YoY
|
$449.4M
261.23%
YoY
|
-$19.04M
-37.26%
YoY
|
-$209.1M
76.09%
YoY
|
$56.94M
-42.37%
YoY
|
$124.4M
59.18%
YoY
|
-$30.35M
-297.03%
YoY
|
-$118.7M
-122.01%
YoY
|
$98.80M
-9.44%
YoY
|
$78.16M
73.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$176.2M
-22.65%
YoY
|
$168.1M
9.73%
YoY
|
$88.90M
-12.93%
YoY
|
$188.6M
-18.21%
YoY
|
$227.8M
-2.4%
YoY
|
$153.2M
-18.64%
YoY
|
$102.1M
-32.38%
YoY
|
$230.6M
-16.55%
YoY
|
$233.4M
-29.0%
YoY
|
$188.3M
108.03%
YoY
|
$151.0M
188.96%
YoY
|
$276.3M
55.32%
YoY
|
$328.7M
24.47%
YoY
|
$90.51M
12.87%
YoY
|
$52.26M
-50.43%
YoY
|
$177.9M
30.89%
YoY
|
$264.1M
-168.41%
YoY
|
$80.20M
-34.48%
YoY
|
$105.4M
-4.6%
YoY
|
| Cash From Investing Activities |
-$270.0M
73.97%
YoY
|
-$271.8M
27.01%
YoY
|
-$180.2M
-5.8%
YoY
|
-$221.0M
34.92%
YoY
|
-$155.2M
-12.27%
YoY
|
-$214.0M
61.02%
YoY
|
-$191.3M
20.77%
YoY
|
-$163.8M
13.86%
YoY
|
-$176.9M
74.28%
YoY
|
-$132.9M
-3.39%
YoY
|
-$158.4M
-9.45%
YoY
|
-$143.9M
-6.3%
YoY
|
-$101.5M
-26.36%
YoY
|
-$137.6M
-23.63%
YoY
|
-$174.9M
0.33%
YoY
|
-$153.5M
-6.11%
YoY
|
-$137.8M
-5.73%
YoY
|
-$180.1M
-22.36%
YoY
|
-$174.4M
-3.13%
YoY
|
| Cash From Financing Activities |
-$65.20M
-20.39%
YoY
|
$265.0M
310.22%
YoY
|
$104.6M
-120.0%
YoY
|
$34.10M
-92.16%
YoY
|
-$81.90M
313.64%
YoY
|
$64.60M
-111.47%
YoY
|
-$522.9M
-216.36%
YoY
|
$435.2M
-2385.47%
YoY
|
-$19.80M
-90.53%
YoY
|
-$563.0M
-1088.79%
YoY
|
$449.4M
261.23%
YoY
|
-$19.04M
-37.26%
YoY
|
-$209.1M
76.09%
YoY
|
$56.94M
-42.37%
YoY
|
$124.4M
59.18%
YoY
|
-$30.35M
-297.03%
YoY
|
-$118.7M
-122.01%
YoY
|
$98.80M
-9.44%
YoY
|
$78.16M
73.68%
YoY
|
| Net Change In Cash |
-$159.0M
1609.68%
YoY
|
$161.3M
4144.74%
YoY
|
$13.30M
-102.17%
YoY
|
$1.700M
-99.66%
YoY
|
-$9.300M
-125.34%
YoY
|
$3.800M
-100.75%
YoY
|
-$612.1M
-238.48%
YoY
|
$502.0M
342.61%
YoY
|
$36.70M
102.26%
YoY
|
-$507.6M
-5230.9%
YoY
|
$442.0M
25449.13%
YoY
|
$113.4M
-1995.02%
YoY
|
$18.15M
140.75%
YoY
|
$9.893M
-980.16%
YoY
|
$1.730M
-81.2%
YoY
|
-$5.985M
-50.96%
YoY
|
$7.537M
4.88%
YoY
|
-$1.124M
124.8%
YoY
|
$9.200M
-137.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$176.2M
-22.65%
YoY
|
$168.1M
9.73%
YoY
|
$88.90M
-12.93%
YoY
|
$188.6M
-18.21%
YoY
|
$227.8M
-2.4%
YoY
|
$153.2M
-18.64%
YoY
|
$102.1M
-32.38%
YoY
|
$230.6M
-16.55%
YoY
|
$233.4M
-29.0%
YoY
|
$188.3M
108.03%
YoY
|
$151.0M
188.96%
YoY
|
$276.3M
55.32%
YoY
|
$328.7M
24.47%
YoY
|
$90.51M
12.87%
YoY
|
$52.26M
-50.43%
YoY
|
$177.9M
30.89%
YoY
|
$264.1M
-168.41%
YoY
|
$80.20M
-34.48%
YoY
|
$105.4M
-4.6%
YoY
|
| Capital Expenditures |
$267.4M
74.89%
YoY
|
$269.6M
26.16%
YoY
|
$178.4M
-5.16%
YoY
|
$218.9M
31.71%
YoY
|
$152.9M
-13.22%
YoY
|
$213.7M
59.72%
YoY
|
$188.1M
17.49%
YoY
|
$166.2M
16.52%
YoY
|
$176.2M
47.94%
YoY
|
$133.8M
-3.09%
YoY
|
$160.1M
-192.81%
YoY
|
$142.6M
-190.84%
YoY
|
$119.1M
-12.92%
YoY
|
$138.1M
-176.85%
YoY
|
-$172.5M
-3.29%
YoY
|
-$157.0M
-9.33%
YoY
|
$136.8M
-6.51%
YoY
|
-$179.6M
-22.37%
YoY
|
-$178.4M
-4.97%
YoY
|
| Free Cash Flow |
-$91.20M
-221.76%
YoY
|
-$101.5M
67.77%
YoY
|
-$89.50M
4.07%
YoY
|
-$30.30M
-147.05%
YoY
|
$74.90M
30.94%
YoY
|
-$60.50M
-211.01%
YoY
|
-$86.00M
845.05%
YoY
|
$64.40M
-51.83%
YoY
|
$57.20M
-72.72%
YoY
|
$54.50M
-214.62%
YoY
|
-$9.100M
-104.05%
YoY
|
$133.7M
-60.08%
YoY
|
$209.6M
64.63%
YoY
|
-$47.55M
-118.3%
YoY
|
$224.8M
-20.8%
YoY
|
$334.9M
8.36%
YoY
|
$127.3M
-123.92%
YoY
|
$259.8M
-26.56%
YoY
|
$283.8M
-4.83%
YoY
|
Loading...