Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.331B | $2.552B | $1.949B | $1.697B | $1.735B | $1.754B | $1.680B | $1.539B | $1.261B | $1.394B | $1.276B | $1.174B | $1.272B | $1.307B | $1.270B | $1.006B | $574.8M | $542.6M | $613.5M | $445.5M | $1.212B | $908.5M | $737.8M | $292.1M | $791.9M | $679.3M | $313.7M | $162.6M | $149.8M | $145.4M | $139.4M | $135.3M | $133.4M | $127.5M | $120.0M | $113.7M | $106.8M | $100.2M | $113.9M | $104.3M | $85.20M |
YoY Change | -8.64% | 30.92% | 14.86% | -2.19% | -1.1% | 4.4% | 9.19% | 22.01% | -9.49% | 9.23% | 8.69% | -7.73% | -2.68% | 2.97% | 26.23% | 74.98% | 5.93% | -11.56% | 37.71% | -63.24% | 33.41% | 23.14% | 152.58% | -63.11% | 16.58% | 116.54% | 92.93% | 8.54% | 3.03% | 4.3% | 3.03% | 1.42% | 4.63% | 6.25% | 5.54% | 6.46% | 6.59% | -12.03% | 9.2% | 22.42% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.331B | $2.552B | $1.949B | $1.697B | $1.735B | $1.754B | $1.680B | $1.539B | $1.261B | $1.394B | $1.276B | $1.174B | $1.272B | $1.307B | $1.270B | $1.006B | $574.8M | $542.6M | $613.5M | $445.5M | $1.212B | $908.5M | $737.8M | $292.1M | $791.9M | $679.3M | $313.7M | $162.6M | $149.8M | $145.4M | $139.4M | $135.3M | $133.4M | $127.5M | $120.0M | $113.7M | $106.8M | $100.2M | $113.9M | $104.3M | $85.20M |
Cost Of Revenue | |||||||||||||||||||||||||||||||||||||||||
Gross Profit | $766.8M | $697.2M | $652.7M | $603.5M | |||||||||||||||||||||||||||||||||||||
Gross Profit Margin | 65.32% | 54.8% | 49.93% | 47.53% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $7.000M | $8.551M | $9.655M | $6.400M | $13.60M | $12.40M | $111.3M | $88.60M | $91.20M | $57.90M | $67.20M | $64.70M | $73.80M | $43.30M | $18.30M | $15.70M | $12.10M | $8.500M | $9.200M | $7.900M | $8.100M | $7.800M | $7.900M | $8.800M | $7.600M | $7.200M | $6.900M | $6.500M | $7.300M | $5.800M | $5.500M | ||||||||||
YoY Change | -18.14% | -11.43% | 50.86% | -52.94% | 9.68% | 25.62% | -2.85% | 57.51% | -13.84% | 3.86% | -12.33% | 70.44% | 136.61% | 16.56% | 29.75% | 42.35% | -7.61% | 16.46% | -2.47% | 3.85% | -1.27% | -10.23% | 15.79% | 5.56% | 4.35% | 6.15% | -10.96% | 25.86% | 5.45% | ||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $256.8M | $250.9M | $236.0M | $224.5M | $209.1M | $196.3M | $188.2M | $175.5M | $126.5M | $144.7M | $137.3M | $154.6M | $135.6M | $126.6M | $120.9M | $107.3M | $71.80M | $67.50M | $88.10M | $74.00M | $66.50M | $63.90M | $48.00M | $32.60M | $25.10M | $67.70M | $48.30M | $21.40M | $18.30M | $22.80M | $13.50M | $18.70M | $13.80M | $18.00M | $6.700M | $9.700M | $5.600M | $14.60M | $8.400M | $7.900M | $7.300M |
YoY Change | 2.35% | 6.34% | 5.12% | 7.33% | 6.52% | 4.29% | 7.24% | 38.73% | -12.58% | 5.4% | -11.19% | 14.04% | 7.1% | 4.69% | 12.75% | 49.39% | 6.37% | -23.38% | 19.05% | 11.28% | 4.07% | 33.13% | 47.24% | 29.88% | -62.92% | 40.17% | 125.7% | 16.94% | -19.74% | 68.89% | -27.81% | 35.51% | -23.33% | 168.66% | -30.93% | 73.21% | -61.64% | 73.81% | 6.33% | 8.22% | |
% of Gross Profit | 20.17% | 19.45% | 19.4% | 20.04% | |||||||||||||||||||||||||||||||||||||
Operating Expenses | $1.859B | $2.097B | $1.540B | $1.269B | $1.329B | $1.357B | $1.264B | $1.203B | $960.9M | $1.130B | $1.016B | $930.2M | $1.086B | $1.036B | $1.075B | $949.9M | $445.8M | $440.4M | $479.5M | $316.9M | $958.6M | $795.8M | $596.8M | $197.2M | $730.0M | $616.5M | $255.2M | $108.3M | $107.7M | $106.6M | $101.6M | $99.00M | $97.90M | $98.00M | $92.30M | $85.60M | $75.10M | $73.50M | $84.60M | $76.30M | $60.90M |
YoY Change | -11.35% | 36.17% | 21.36% | -4.53% | -2.09% | 7.42% | 5.05% | 25.17% | -14.94% | 11.15% | 9.27% | -14.34% | 4.79% | -3.56% | 13.12% | 113.08% | 1.23% | -8.15% | 51.31% | -66.94% | 20.46% | 33.34% | 202.64% | -72.99% | 18.41% | 141.58% | 135.64% | 0.56% | 1.03% | 4.92% | 2.63% | 1.12% | -0.1% | 6.18% | 7.83% | 13.98% | 2.18% | -13.12% | 10.88% | 25.29% | |
Operating Profit | $472.7M | $455.2M | $409.4M | $428.3M | $406.0M | $397.0M | $416.7M | $336.2M | $300.4M | $263.9M | $259.4M | $243.7M | $186.2M | $183.4M | $124.2M | $55.88M | |||||||||||||||||||||||||
YoY Change | 3.83% | 11.19% | -4.41% | 5.48% | 2.27% | -4.73% | 23.96% | 11.9% | 13.85% | 1.7% | 6.46% | 30.86% | 1.54% | 47.73% | 122.19% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $167.9M | $161.0M | $152.4M | $143.5M | $137.7M | $140.0M | $137.1M | $136.1M | $84.65M | $70.96M | $111.8M | $113.6M | $91.38M | $90.61M | $83.25M | $58.25M | -$21.60M | -$28.20M | -$46.90M | -$46.40M | -$41.90M | -$30.60M | -$16.10M | -$14.20M | -$9.900M | -$11.80M | -$12.00M | -$12.60M | -$12.80M | ||||||||||||
YoY Change | 4.29% | 5.63% | 6.23% | 4.22% | -1.65% | 2.1% | 0.73% | 60.79% | 19.29% | -36.52% | -1.6% | 24.32% | 0.86% | 8.83% | 42.92% | -369.69% | -23.4% | -39.87% | 1.08% | 10.74% | 36.93% | 90.06% | 13.38% | 43.43% | -16.1% | -1.67% | -4.76% | -1.56% | |||||||||||||
% of Operating Profit | 35.52% | 35.36% | 37.22% | 33.5% | 33.9% | 35.25% | 32.9% | 40.49% | 28.18% | 26.89% | 43.09% | 46.62% | 49.07% | 49.4% | 67.06% | 104.25% | |||||||||||||||||||||||||
Other Income/Expense, Net | -$171.1M | -$159.3M | -$151.0M | -$152.6M | -$163.1M | -$141.2M | $2.108M | $4.394M | $2.814M | $2.681M | $1.798M | $71.00K | $817.0K | -$101.5M | -$16.10M | -$141.7M | $5.200M | $3.200M | $900.0K | $700.0K | $700.0K | $2.700M | $7.300M | $2.400M | $900.0K | $100.0K | $200.0K | $2.100M | $7.000M | -$4.600M | -$5.900M | -$4.200M | -$4.200M | $2.200M | $2.600M | $3.200M | -$700.0K | -$1.600M | -$300.0K | -$1.000M | -$1.400M |
YoY Change | 7.42% | 5.48% | -1.06% | -6.45% | 15.58% | -6796.16% | -52.03% | 56.15% | 4.96% | 49.11% | 2432.39% | -91.31% | -100.81% | 530.14% | -88.63% | -2824.52% | 62.5% | 255.56% | 28.57% | 0.0% | -74.07% | -63.01% | 204.17% | 166.67% | 800.0% | -50.0% | -90.48% | -70.0% | -252.17% | -22.03% | 40.48% | 0.0% | -290.91% | -15.38% | -18.75% | -557.14% | -56.25% | 433.33% | -70.0% | -28.57% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $301.6M | $296.0M | $258.4M | $275.7M | $242.9M | $255.9M | $281.7M | $205.9M | $220.2M | $197.5M | $181.4M | $136.9M | $57.47M | $83.75M | $108.8M | -$85.80M | $109.3M | $77.20M | $35.80M | $83.00M | $95.00M | $84.80M | $132.2M | $83.20M | $52.90M | $37.50M | $46.70M | $43.80M | $36.30M | $34.20M | $31.90M | $32.10M | $31.20M | $31.70M | $30.30M | $31.30M | $31.10M | $25.20M | $29.00M | $26.90M | $23.00M |
YoY Change | 1.9% | 14.52% | -6.26% | 13.49% | -5.07% | -9.18% | 36.84% | -6.5% | 11.49% | 8.86% | 32.53% | 138.21% | -31.38% | -23.01% | -226.78% | -178.5% | 41.58% | 115.64% | -56.87% | -12.63% | 12.03% | -35.85% | 58.89% | 57.28% | 41.07% | -19.7% | 6.62% | 20.66% | 6.14% | 7.21% | -0.62% | 2.88% | -1.58% | 4.62% | -3.19% | 0.64% | 23.41% | -13.1% | 7.81% | 16.96% | |
Income Tax | $25.60M | $25.21M | $7.169M | $32.92M | $29.58M | -$23.67M | $73.37M | $59.10M | $78.66M | $66.63M | $63.04M | $48.40M | $18.22M | $22.17M | $32.85M | -$29.40M | $32.40M | $23.10M | $17.00M | $26.10M | $32.70M | $26.60M | $48.10M | $30.30M | $15.80M | $11.70M | $14.30M | $13.60M | $10.70M | $10.40M | $9.000M | $8.500M | $8.500M | $8.700M | $8.300M | $9.000M | $11.20M | $9.800M | $11.00M | $10.50M | $9.300M |
% Of Pretax Income | 8.49% | 8.52% | 2.77% | 11.94% | 12.18% | -9.25% | 26.04% | 28.7% | 35.72% | 33.73% | 34.75% | 35.36% | 31.71% | 26.47% | 30.2% | 29.64% | 29.92% | 47.49% | 31.45% | 34.42% | 31.37% | 36.38% | 36.42% | 29.87% | 31.2% | 30.62% | 31.05% | 29.48% | 30.41% | 28.21% | 26.48% | 27.24% | 27.44% | 27.39% | 28.75% | 36.01% | 38.89% | 37.93% | 39.03% | 40.43% | |
Net Earnings | $262.2M | $258.4M | $236.7M | $227.6M | $199.3M | $258.4M | $177.0M | $72.97M | -$32.11M | $130.9M | $115.0M | $81.53M | $49.73M | $68.69M | $81.56M | $105.2M | $98.80M | $81.00M | $33.40M | $58.00M | $61.20M | $61.50M | $88.10M | $52.80M | $37.10M | $25.80M | $32.40M | $30.30M | $25.60M | $23.80M | $22.90M | $23.60M | $22.70M | $22.90M | $21.10M | $22.40M | $20.30M | $17.00M | $18.00M | $16.50M | $14.60M |
YoY Change | 1.48% | 9.14% | 4.01% | 14.2% | -22.88% | 45.98% | 142.61% | -327.24% | -124.53% | 13.85% | 41.01% | 63.94% | -27.6% | -15.78% | -22.48% | 6.49% | 21.98% | 142.51% | -42.41% | -5.23% | -0.49% | -30.19% | 66.86% | 42.32% | 43.8% | -20.37% | 6.93% | 18.36% | 7.56% | 3.93% | -2.97% | 3.96% | -0.87% | 8.53% | -5.8% | 10.34% | 19.41% | -5.56% | 9.09% | 13.01% | |
Net Earnings / Revenue | 11.25% | 10.13% | 12.15% | 13.41% | 11.49% | 14.73% | 10.54% | 4.74% | -2.55% | 9.39% | 9.01% | 6.95% | 3.91% | 5.25% | 6.42% | 10.46% | 17.19% | 14.93% | 5.44% | 13.02% | 5.05% | 6.77% | 11.94% | 18.08% | 4.68% | 3.8% | 10.33% | 18.63% | 17.09% | 16.37% | 16.43% | 17.44% | 17.02% | 17.96% | 17.58% | 19.7% | 19.01% | 16.97% | 15.8% | 15.82% | 17.14% |
Basic Earnings Per Share | $3.91 | $3.98 | $3.74 | $3.65 | $3.29 | $4.75 | $3.33 | $1.41 | -$0.71 | $2.95 | $2.66 | $1.86 | $1.25 | $1.76 | $2.11 | $2.75 | |||||||||||||||||||||||||
Diluted Earnings Per Share | $3.91 | $3.97 | $3.74 | $3.65 | $3.28 | $4.66 | $3.21 | $1.37 | -$0.71 | $2.93 | $2.64 | $1.85 | $1.24 | $1.76 | $2.11 | $2.75 | $2.642M | $2.418M | $1.003M | $1.790M | $1.974M | $2.261M | $3.415M | $2.368M | $1.726M | $1.189M | $1.493M | $1.396M | $1.185M | $1.107M | $1.106M | $1.151M | $1.107M | $1.117M | $1.029M | $1.093M | $990.2K | $833.3K | $895.5K | $841.8K | $764.4K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $86.60M | $21.43M | $8.921M | $6.400M | $9.800M | $20.80M | $15.40M | $13.50M | $440.9M | $21.20M | $7.800M | $15.50M | $21.60M | $16.40M | $112.9M | $168.5M | $76.90M | $36.90M | $31.80M | $64.50M | $172.8M | $75.00M | $33.50M | $27.00M | $24.10M | $37.40M | $30.70M | $24.80M | $15.00M | $36.60M | $32.10M | $21.90M | $24.40M | $24.00M | $17.90M | $17.90M | $20.00M | $21.40M | $22.20M | $18.80M | $13.30M |
YoY Change | 304.11% | 140.22% | 39.39% | -34.69% | -52.88% | 35.06% | 14.07% | -96.94% | 1979.72% | 171.79% | -49.68% | -28.24% | 31.71% | -85.47% | -33.0% | 119.12% | 108.4% | 16.04% | -50.7% | -62.67% | 130.4% | 123.88% | 24.07% | 12.03% | -35.56% | 21.82% | 23.79% | 65.33% | -59.02% | 14.02% | 46.58% | -10.25% | 1.67% | 34.08% | 0.0% | -10.5% | -6.54% | -3.6% | 18.09% | 41.35% | |
Cash & Equivalents | $86.60M | $21.43M | $8.921M | $6.400M | $9.800M | $20.80M | $15.40M | $13.50M | $440.9M | $21.20M | $7.800M | $15.50M | $21.60M | $16.40M | $112.9M | $168.5M | $76.90M | $36.90M | $31.80M | $64.50M | $172.8M | $75.00M | $30.00M | $24.90M | $16.50M | $14.80M | $16.80M | $13.30M | $8.200M | $36.60M | $32.10M | $21.90M | $24.40M | $24.00M | $17.90M | $17.90M | $20.00M | $21.40M | $22.20M | $18.80M | $13.30M |
Short-Term Investments | $0.00 | $3.600M | $2.100M | $7.600M | $22.70M | $14.00M | $11.50M | $6.800M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||||
Other Short-Term Assets | $364.3M | $560.6M | $451.3M | $210.2M | $187.5M | $209.3M | $319.1M | $215.2M | $199.6M | $149.6M | $69.90M | $148.3M | $487.1M | $433.0M | $112.1M | $135.3M | $631.3M | $81.90M | $150.7M | $157.9M | $64.20M | $229.2M | $64.30M | $91.90M | $8.000M | $3.300M | $1.600M | $2.700M | $1.200M | $1.600M | $1.600M | $1.700M | $1.500M | $1.700M | $1.500M | $8.700M | $8.600M | $900.0K | $700.0K | $300.0K | $300.0K |
YoY Change | -35.02% | 24.22% | 114.7% | 12.11% | -10.42% | -34.41% | 48.28% | 7.82% | 33.42% | 114.02% | -52.87% | -69.55% | 12.49% | 286.26% | -17.15% | -78.57% | 670.82% | -45.65% | -4.56% | 145.95% | -71.99% | 256.45% | -30.03% | 1048.75% | 142.42% | 106.25% | -40.74% | 125.0% | -25.0% | 0.0% | -5.88% | 13.33% | -11.76% | 13.33% | -82.76% | 1.16% | 855.56% | 28.57% | 133.33% | 0.0% | |
Inventory | $160.9M | $207.4M | $151.0M | $117.4M | $117.2M | $117.3M | $113.3M | $103.6M | $86.90M | $91.20M | $88.50M | $77.60M | $84.10M | $62.90M | $123.3M | $118.0M | $88.60M | $92.60M | $122.5M | $88.50M | $44.90M | $24.10M | $17.60M | $14.30M | $9.700M | $8.600M | $7.900M | $7.400M | $7.100M | $6.800M | $6.400M | $6.200M | $7.000M | $5.700M | $5.000M | $4.300M | $4.700M | $4.400M | $4.800M | $5.100M | |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $196.3M | $264.6M | $178.9M | $139.9M | $142.3M | $143.5M | $123.0M | $134.5M | $78.70M | $190.0M | $177.6M | $163.7M | $156.8M | $171.8M | $274.5M | $357.4M | $268.5M | $263.1M | $264.7M | $251.9M | $202.0M | $167.6M | $108.1M | $299.7M | $84.30M | $87.10M | $39.60M | $13.00M | $13.30M | $16.50M | $13.30M | $12.10M | $13.90M | $13.30M | $13.00M | $22.50M | $10.20M | $9.600M | $8.000M | $7.400M | $6.700M |
Other Receivables | $18.50M | $17.64M | $18.02M | $19.40M | $16.40M | $13.00M | $0.00 | $0.00 | $400.0K | $2.000M | $1.400M | $0.00 | $9.300M | $0.00 | $2.000M | $20.30M | $0.00 | $0.00 | $0.00 | $0.00 | $500.0K | $34.10M | $2.700M | $0.00 | $55.70M | $2.900M | $3.500M | $2.700M | $3.900M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $826.6M | $1.072B | $808.1M | $493.3M | $473.2M | $503.8M | $570.8M | $466.8M | $806.5M | $454.0M | $345.3M | $405.1M | $758.9M | $684.2M | $624.9M | $799.5M | $1.065B | $474.5M | $569.7M | $562.9M | $484.4M | $530.1M | $226.2M | $418.6M | $186.4M | $140.5M | $84.00M | $51.00M | $40.80M | $61.80M | $53.80M | $42.00M | $46.00M | $46.10M | $38.10M | $54.10M | $43.00M | $36.50M | $35.30M | $31.40M | $25.50M |
YoY Change | -22.87% | 32.62% | 63.82% | 4.25% | -6.07% | -11.74% | 22.28% | -42.12% | 77.64% | 31.48% | -14.76% | -46.62% | 10.92% | 9.49% | -21.84% | -24.94% | 124.49% | -16.71% | 1.21% | 16.21% | -8.62% | 134.35% | -45.96% | 124.57% | 32.67% | 67.26% | 64.71% | 25.0% | -33.98% | 14.87% | 28.1% | -8.7% | -0.22% | 21.0% | -29.57% | 25.81% | 17.81% | 3.4% | 12.42% | 23.14% | |
Property, Plant & Equipment | $7.119B | $6.798B | $6.449B | $6.024B | $5.508B | $4.855B | $4.541B | $4.386B | $3.259B | $3.206B | $2.953B | $2.743B | $2.790B | $2.492B | $2.161B | $2.022B | $1.338B | $1.646B | $1.410B | $1.337B | $1.442B | $1.326B | $1.236B | $794.3M | $453.7M | $389.6M | $401.1M | $400.4M | $393.3M | $363.3M | $288.7M | $280.3M | $268.2M | $244.2M | $229.7M | $211.8M | $208.6M | $212.1M | $196.0M | $180.0M | $178.5M |
YoY Change | 4.73% | 5.41% | 7.06% | 9.36% | 13.46% | 6.9% | 3.54% | 34.58% | 1.67% | 8.55% | 7.67% | -1.68% | 11.96% | 15.32% | 6.85% | 51.11% | -18.72% | 16.77% | 5.47% | -7.3% | 8.78% | 7.24% | 55.65% | 75.07% | 16.45% | -2.87% | 0.17% | 1.81% | 8.26% | 25.84% | 3.0% | 4.51% | 9.83% | 6.31% | 8.45% | 1.53% | -1.65% | 8.21% | 8.89% | 0.84% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $15.48M | $21.90M | $41.00M | $13.10M | $12.60M | $12.00M | $17.30M | $16.70M | $16.40M | $17.30M | $17.80M | $18.50M | $22.80M | $19.20M | $23.80M | $27.60M | $24.40M | $26.80M | $18.70M | $59.90M | $50.10M | $10.40M | |||||||||||||||||||
YoY Change | -46.59% | 212.98% | 3.97% | 5.0% | -30.64% | 3.59% | 1.83% | -5.2% | -2.81% | -3.78% | -18.86% | 18.75% | -19.33% | -13.77% | 13.11% | -8.96% | 43.32% | -68.78% | 19.56% | 381.73% | |||||||||||||||||||||
Other Assets | $366.6M | $439.5M | $548.9M | $260.2M | $242.3M | $249.8M | $226.6M | $368.4M | $185.9M | $212.5M | $166.1M | $208.2M | $204.1M | $160.4M | $155.5M | $171.3M | $35.40M | $45.00M | $55.50M | $38.50M | $39.50M | $23.40M | $24.70M | $11.40M | $3.900M | $29.30M | $23.60M | $15.90M | $14.80M | $11.90M | $10.40M | $7.900M | $5.700M | $4.700M | $4.700M | $4.400M | $5.000M | $4.000M | $3.500M | $4.100M | $4.100M |
YoY Change | -16.59% | -19.92% | 110.95% | 7.39% | -3.0% | 10.24% | -38.49% | 98.17% | -12.52% | 27.93% | -20.22% | 2.01% | 27.24% | 3.15% | -9.22% | 383.9% | -21.33% | -18.92% | 44.16% | -2.53% | 68.8% | -5.26% | 116.67% | 192.31% | -86.69% | 24.15% | 48.43% | 7.43% | 24.37% | 14.42% | 31.65% | 38.6% | 21.28% | 0.0% | 6.82% | -12.0% | 25.0% | 14.29% | -14.63% | 0.0% | |
Total Long-Term Assets | $8.794B | $8.547B | $8.324B | $7.596B | $7.085B | $6.460B | $6.088B | $6.075B | $3.820B | $3.792B | $3.493B | $3.324B | $3.368B | $3.027B | $2.693B | $2.580B | $1.404B | $1.770B | $1.551B | $1.467B | $1.579B | $1.470B | $1.436B | $901.7M | $482.1M | $418.9M | $424.7M | $416.4M | $408.0M | $375.1M | $299.1M | $288.2M | $273.9M | $248.8M | $234.4M | $216.2M | $213.5M | $216.2M | $199.5M | $184.1M | $182.6M |
YoY Change | 2.89% | 2.68% | 9.59% | 7.2% | 9.69% | 6.1% | 0.22% | 59.03% | 0.74% | 8.57% | 5.06% | -1.3% | 11.26% | 12.42% | 4.36% | 83.74% | -20.66% | 14.16% | 5.72% | -7.11% | 7.42% | 2.35% | 59.28% | 87.04% | 15.09% | -1.37% | 1.99% | 2.06% | 8.77% | 25.41% | 3.78% | 5.22% | 10.09% | 6.14% | 8.42% | 1.26% | -1.25% | 8.37% | 8.37% | 0.82% | |
Total Assets | $9.620B | $9.618B | $9.132B | $8.089B | $7.559B | $6.963B | $6.659B | $6.542B | $4.627B | $4.246B | $3.838B | $3.730B | $4.127B | $3.712B | $3.318B | $3.380B | $2.470B | $2.245B | $2.120B | $2.030B | $2.063B | $2.000B | $1.662B | $1.320B | $668.5M | $559.4M | $508.7M | $467.4M | $448.8M | $436.9M | $352.9M | $330.2M | $319.9M | $294.9M | $272.5M | $270.3M | $256.5M | $252.7M | $234.8M | $215.5M | $208.1M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $186.4M | $310.0M | $217.8M | $183.3M | $193.5M | $210.6M | $160.9M | $152.1M | $89.80M | $124.1M | $130.4M | $84.40M | $104.7M | $146.6M | $229.4M | $288.9M | $239.2M | $224.0M | $202.6M | $196.0M | $162.7M | $168.3M | $96.20M | $247.6M | $80.40M | $74.10M | $32.60M | $7.300M | $9.700M | $12.00M | $9.500M | $8.900M | $6.500M | $6.600M | $4.300M | $6.100M | $4.300M | $5.400M | $2.800M | $2.700M | $3.900M |
YoY Change | -39.87% | 42.37% | 18.8% | -5.27% | -8.12% | 30.89% | 5.79% | 69.38% | -27.64% | -4.83% | 54.5% | -19.39% | -28.58% | -36.09% | -20.6% | 20.78% | 6.79% | 10.56% | 3.37% | 20.47% | -3.33% | 74.95% | -61.15% | 207.96% | 8.5% | 127.3% | 346.58% | -24.74% | -19.17% | 26.32% | 6.74% | 36.92% | -1.52% | 53.49% | -29.51% | 41.86% | -20.37% | 92.86% | 3.7% | -30.77% | |
Accrued Expenses | $217.3M | $195.8M | $145.1M | $144.3M | $127.4M | $129.4M | $133.0M | $143.0M | $146.2M | $170.1M | $151.3M | $154.4M | $151.3M | $147.6M | $151.5M | $134.9M | $96.20M | $95.00M | $72.50M | $63.80M | $66.60M | $51.00M | $39.10M | $49.70M | $26.10M | $12.10M | $11.80M | $10.50M | $11.10M | $17.30M | $14.70M | $17.80M | $15.40M | $15.50M | $9.800M | $10.80M | $12.40M | $11.70M | $10.70M | $10.40M | $9.800M |
YoY Change | 10.98% | 34.97% | 0.53% | 13.27% | -1.55% | -2.71% | -6.99% | -2.19% | -14.05% | 12.43% | -2.01% | 2.05% | 2.51% | -2.57% | 12.31% | 40.23% | 1.26% | 31.03% | 13.64% | -4.2% | 30.59% | 30.43% | -21.33% | 90.42% | 115.7% | 2.54% | 12.38% | -5.41% | -35.84% | 17.69% | -17.42% | 15.58% | -0.65% | 58.16% | -9.26% | -12.9% | 5.98% | 9.35% | 2.88% | 6.12% | |
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $535.6M | $420.2M | $234.0M | $349.5M | $185.6M | $211.3M | $96.60M | $76.80M | $75.00M | $82.50M | $277.0M | $345.0M | $249.0M | $164.5M | $703.8M | $37.00M | $145.5M | $55.00M | $24.00M | $0.00 | $340.5M | $360.5M | $211.7M | $97.60M | $5.100M | $0.00 | $100.0K | $600.0K | $37.00M | $11.80M | $8.000M | $7.100M | $5.600M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.000M |
YoY Change | -100.0% | 27.47% | 79.56% | -33.05% | 88.31% | -12.16% | 118.74% | 25.78% | 2.4% | -9.09% | -70.22% | -19.71% | 38.55% | 51.37% | -76.63% | 1802.16% | -74.57% | 164.55% | 129.17% | -100.0% | -5.55% | 70.29% | 116.91% | 1813.73% | -100.0% | -83.33% | -98.38% | 213.56% | 47.5% | 12.68% | 26.79% | -100.0% | |||||||||
Long-Term Debt Due | $600.0M | $525.0M | $0.00 | $8.400M | $5.900M | $5.700M | $5.700M | $5.700M | $0.00 | $275.0M | $0.00 | $104.0M | $2.500M | $5.200M | $35.20M | $2.100M | $130.3M | $17.10M | $11.80M | $16.20M | $17.70M | $15.30M | $35.90M | $14.00M | $1.300M | $1.300M | $1.300M | $1.500M | $1.400M | $2.100M | $3.500M | $4.200M | $3.700M | $4.400M | $3.800M | $2.200M | $1.700M | $6.000M | $3.000M | $2.500M | $2.600M |
YoY Change | 14.29% | -100.0% | 42.37% | 3.51% | 0.0% | 0.0% | -100.0% | -100.0% | 4060.0% | -51.92% | -85.23% | 1576.19% | -98.39% | 661.99% | 44.92% | -27.16% | -8.47% | 15.69% | -57.38% | 156.43% | 976.92% | 0.0% | 0.0% | -13.33% | 7.14% | -33.33% | -40.0% | -16.67% | 13.51% | -15.91% | 15.79% | 72.73% | 29.41% | -71.67% | 100.0% | 20.0% | -3.85% | ||||
Total Short-Term Liabilities | $1.185B | $1.667B | $901.7M | $696.5M | $811.3M | $648.2M | $649.1M | $527.9M | $406.4M | $651.3M | $378.4M | $734.9M | $878.1M | $793.6M | $644.9M | $1.254B | $638.9M | $529.0M | $474.0M | $333.6M | $289.1M | $726.5M | $583.2M | $585.3M | $210.5M | $102.6M | $53.80M | $28.10M | $29.90M | $68.40M | $39.50M | $38.90M | $32.80M | $32.10M | $17.90M | $19.10M | $18.40M | $23.10M | $16.60M | $15.50M | $18.30M |
YoY Change | -28.89% | 84.84% | 29.46% | -14.15% | 25.16% | -0.14% | 22.96% | 29.9% | -37.6% | 72.12% | -48.51% | -16.31% | 10.65% | 23.06% | -48.56% | 96.23% | 20.78% | 11.6% | 42.09% | 15.39% | -60.21% | 24.57% | -0.36% | 178.05% | 105.17% | 90.71% | 91.46% | -6.02% | -56.29% | 73.16% | 1.54% | 18.6% | 2.18% | 79.33% | -6.28% | 3.8% | -20.35% | 39.16% | 7.1% | -15.3% | |
Long-Term Debt | $3.801B | $3.607B | $4.127B | $3.528B | $3.141B | $2.951B | $3.109B | $3.211B | $1.854B | $1.268B | $1.397B | $938.9M | $1.280B | $1.186B | $1.016B | $501.3M | $503.3M | $628.3M | $670.2M | $733.6M | $868.5M | $541.0M | $415.8M | $307.1M | $160.7M | $162.0M | $163.4M | $164.7M | $166.1M | $128.9M | $85.30M | $88.80M | $93.00M | $79.00M | $78.90M | $82.70M | $78.20M | $78.70M | $76.90M | $74.20M | $76.50M |
YoY Change | 5.37% | -12.59% | 16.97% | 12.34% | 6.43% | -5.1% | -3.17% | 73.23% | 46.24% | -9.26% | 48.78% | -26.67% | 7.95% | 16.75% | 102.65% | -0.4% | -19.89% | -6.25% | -8.64% | -15.53% | 60.54% | 30.11% | 35.4% | 91.1% | -0.8% | -0.86% | -0.79% | -0.84% | 28.86% | 51.11% | -3.94% | -4.52% | 17.72% | 0.13% | -4.59% | 5.75% | -0.64% | 2.34% | 3.64% | -3.01% | |
Other Long-Term Liabilities | $780.3M | $745.4M | $750.7M | $1.202B | $1.143B | $1.077B | $1.080B | $1.068B | $900.7M | $973.1M | $779.1M | $823.2M | $759.3M | $631.6M | $572.1M | $574.4M | $352.4M | $292.2M | $232.3M | $221.8M | $191.2M | $197.4M | $128.7M | $107.6M | $77.70M | $84.60M | $82.20M | $76.90M | $65.50M | $64.10M | $60.00M | $53.30M | $52.20M | $48.60M | $48.30M | $48.40M | $44.80M | $42.40M | $37.40M | $33.00M | $30.10M |
YoY Change | 4.69% | -0.72% | -37.52% | 5.15% | 6.11% | -0.31% | 1.12% | 18.6% | -7.44% | 24.9% | -5.36% | 8.42% | 20.22% | 10.4% | -0.4% | 63.0% | 20.6% | 25.79% | 4.73% | 16.0% | -3.14% | 53.38% | 19.61% | 38.48% | -8.16% | 2.92% | 6.89% | 17.4% | 2.18% | 6.83% | 12.57% | 2.11% | 7.41% | 0.62% | -0.21% | 8.04% | 5.66% | 13.37% | 13.33% | 9.63% | |
Total Long-Term Liabilities | $4.582B | $4.353B | $4.878B | $4.730B | $4.283B | $4.028B | $4.190B | $4.279B | $2.754B | $2.241B | $2.176B | $1.762B | $2.040B | $1.818B | $1.588B | $1.076B | $855.7M | $920.5M | $902.5M | $955.4M | $1.060B | $738.4M | $544.5M | $414.7M | $238.4M | $246.6M | $245.6M | $241.6M | $231.6M | $193.0M | $145.3M | $142.1M | $145.2M | $127.6M | $127.2M | $131.1M | $123.0M | $121.1M | $114.3M | $107.2M | $106.6M |
YoY Change | 5.26% | -10.76% | 3.13% | 10.42% | 6.34% | -3.87% | -2.1% | 55.37% | 22.93% | 2.97% | 23.49% | -13.61% | 12.21% | 14.46% | 47.62% | 25.71% | -7.04% | 1.99% | -5.54% | -9.84% | 43.51% | 35.61% | 31.3% | 73.95% | -3.33% | 0.41% | 1.66% | 4.32% | 20.0% | 32.83% | 2.25% | -2.13% | 13.79% | 0.31% | -2.97% | 6.59% | 1.57% | 5.95% | 6.62% | 0.56% | |
Total Liabilities | $6.405B | $6.623B | $6.345B | $5.527B | $5.196B | $4.782B | $4.950B | $4.927B | $3.161B | $2.892B | $2.554B | $2.497B | $2.918B | $2.611B | $2.233B | $2.329B | $1.500B | $1.455B | $1.381B | $1.294B | $1.354B | $1.465B | $1.147B | $1.038B | $451.9M | $352.8M | $303.3M | $274.2M | $266.5M | $261.5M | $184.8M | $181.0M | $177.9M | $159.6M | $145.2M | $150.2M | $141.4M | $144.2M | $130.9M | $122.7M | $125.0M |
YoY Change | -3.29% | 4.39% | 14.79% | 6.37% | 8.67% | -3.4% | 0.46% | 55.88% | 9.29% | 13.22% | 2.3% | -14.42% | 11.74% | 16.94% | -4.14% | 55.31% | 3.11% | 5.3% | 6.77% | -4.41% | -7.6% | 27.68% | 10.52% | 129.7% | 28.09% | 16.32% | 10.61% | 2.89% | 1.91% | 41.5% | 2.1% | 1.74% | 11.47% | 9.92% | -3.33% | 6.22% | -1.94% | 10.16% | 6.68% | -1.84% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 67.00M | 64.86M | 63.22M shares | 62.38M shares | 60.66M shares | 54.42M shares | 53.22M shares | 51.92M shares | 45.29M shares | 44.39M shares | 44.16M shares | 43.82M shares | 39.86M shares | 38.92M shares | 38.61M shares | 38.19M shares | |||||||||||||||||||||||||
Diluted Shares Outstanding | 67.10M | 65.02M | 63.33M shares | 62.44M shares | 60.80M shares | 55.49M shares | 55.12M shares | 53.27M shares | 45.29M shares | 44.60M shares | 44.42M shares | 44.07M shares | 40.08M shares | 39.09M shares | 38.68M shares | 38.19M shares | |||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About BLACK HILLS CORP /SD/
Black Hills Corp. is a diversified energy company. The company is headquartered in Rapid City, South Dakota and currently employs 2,874 full-time employees. The firm serves 1.33 million natural gas and electric utility customers in eight states: Arkansas, Colorado, Iowa, Kansas, Montana, Nebraska, South Dakota and Wyoming. The firm has two segments. The Electric Utilities segment generates, transmits and distributes electricity to approximately 222,000 electric utility customers in Colorado, Montana, South Dakota and Wyoming. Its Electric Utilities own 1,394 megawatts of generation and 9,106 miles of electric transmission and distribution lines. Its Gas Utilities segment serves approximately 1,116,000 natural gas utility customers in Arkansas, Colorado, Iowa, Kansas, Nebraska and Wyoming. Its Gas Utilities own and operate approximately 4663 miles of intrastate gas transmission pipelines and 42,514 miles of gas distribution mains and service lines, seven natural gas storage sites, more than 50,000 horsepower of compression and 516 miles of gathering lines.
Industry: Electric Services Peers: AMEREN CORP AVISTA CORP CENTERPOINT ENERGY INC CMS ENERGY CORP DOMINION ENERGY, INC DTE ENERGY CO NISOURCE INC. NORTHWESTERN CORP UNITIL CORP