|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
$7.129M
-32.25%
YoY
|
$10.06M
372.16%
YoY
|
$17.44M
265.78%
YoY
|
$9.400M
1332.46%
YoY
|
$10.52M
377.93%
YoY
|
$2.130M
-33.97%
YoY
|
$4.769M
242.11%
YoY
|
$656.2K
-82.02%
YoY
|
$2.202M
-34.69%
YoY
|
$3.225M
-57.5%
YoY
|
$1.394M
-78.38%
YoY
|
$3.649M
-57.25%
YoY
|
$3.371M
-64.59%
YoY
|
$7.588M
82.21%
YoY
|
$6.446M
246.51%
YoY
|
$8.535M
29.53%
YoY
|
$9.521M
-11.35%
YoY
|
$4.164M
3744.05%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$206.7K
-10.05%
YoY
|
$315.4K
-16.32%
YoY
|
$197.6K
-36.0%
YoY
|
$222.0K
-45.84%
YoY
|
$229.8K
-43.61%
YoY
|
$376.9K
-25.01%
YoY
|
$308.7K
-17.83%
YoY
|
$409.9K
67.2%
YoY
|
$407.5K
122.47%
YoY
|
$502.6K
112.0%
YoY
|
$375.7K
73.61%
YoY
|
$245.2K
76.0%
YoY
|
$183.2K
-63.39%
YoY
|
$237.1K
17.8%
YoY
|
$216.4K
208.22%
YoY
|
$139.3K
23.07%
YoY
|
$500.4K
359.35%
YoY
|
$201.3K
688.64%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$94.50K
46.51%
YoY
|
$74.90K
72.58%
YoY
|
$52.20K
114.64%
YoY
|
$107.2K
47.33%
YoY
|
$64.50K
-21.88%
YoY
|
$43.40K
-22.44%
YoY
|
$24.32K
-77.81%
YoY
|
$72.76K
-56.47%
YoY
|
$82.57K
-61.59%
YoY
|
$55.96K
-61.35%
YoY
|
$109.6K
3.38%
YoY
|
$167.1K
107.92%
YoY
|
$215.0K
243.54%
YoY
|
$144.8K
37.07%
YoY
|
$106.0K
57.51%
YoY
|
$80.38K
50.24%
YoY
|
$62.57K
82.42%
YoY
|
$105.6K
543.69%
YoY
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$3.100K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
$7.431M
-31.31%
YoY
|
$10.45M
309.77%
YoY
|
$17.69M
246.79%
YoY
|
$9.729M
754.27%
YoY
|
$10.82M
301.85%
YoY
|
$2.550M
-32.61%
YoY
|
$5.102M
171.48%
YoY
|
$1.139M
-71.96%
YoY
|
$2.692M
-28.58%
YoY
|
$3.784M
-52.52%
YoY
|
$1.879M
-72.24%
YoY
|
$4.061M
-53.61%
YoY
|
$3.769M
-62.62%
YoY
|
$7.970M
78.25%
YoY
|
$6.769M
238.8%
YoY
|
$8.755M
29.59%
YoY
|
$10.08M
-7.34%
YoY
|
$4.471M
2875.6%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$7.931M
8.94%
YoY
|
$7.632M
9.98%
YoY
|
$7.793M
45.42%
YoY
|
$7.492M
37.99%
YoY
|
$7.280M
38.99%
YoY
|
$6.940M
33.61%
YoY
|
$5.359M
27.7%
YoY
|
$5.429M
24.7%
YoY
|
$5.237M
37.16%
YoY
|
$5.194M
43.65%
YoY
|
$4.197M
54.37%
YoY
|
$4.354M
64.16%
YoY
|
$3.818M
69.78%
YoY
|
$3.616M
72.89%
YoY
|
$2.719M
64.03%
YoY
|
$2.652M
58.01%
YoY
|
$2.249M
-44.88%
YoY
|
$2.091M
-31.12%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
-5.58%
YoY
|
$33.00K
-5.58%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$34.95K
5.91%
YoY
|
$34.95K
5.91%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
$7.964M
8.91%
YoY
|
$7.665M
9.93%
YoY
|
$7.826M
45.14%
YoY
|
$7.525M
37.76%
YoY
|
$7.313M
38.75%
YoY
|
$6.973M
33.4%
YoY
|
$5.392M
27.48%
YoY
|
$5.462M
24.51%
YoY
|
$5.270M
36.84%
YoY
|
$5.227M
43.26%
YoY
|
$4.230M
53.72%
YoY
|
$4.387M
63.38%
YoY
|
$3.851M
68.62%
YoY
|
$3.649M
71.6%
YoY
|
$2.752M
62.78%
YoY
|
$2.685M
56.89%
YoY
|
$2.284M
-44.48%
YoY
|
$2.126M
-30.72%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
$7.431M
-31.31%
YoY
|
$10.45M
309.77%
YoY
|
$17.69M
246.79%
YoY
|
$9.729M
754.27%
YoY
|
$10.82M
301.85%
YoY
|
$2.550M
-32.61%
YoY
|
$5.102M
171.48%
YoY
|
$1.139M
-71.96%
YoY
|
$2.692M
-28.58%
YoY
|
$3.784M
-52.52%
YoY
|
$1.879M
-72.24%
YoY
|
$4.061M
-53.61%
YoY
|
$3.769M
-62.62%
YoY
|
$7.970M
78.25%
YoY
|
$6.769M
238.8%
YoY
|
$8.755M
29.59%
YoY
|
$10.08M
-7.34%
YoY
|
$4.471M
2875.6%
YoY
|
| Total Long-Term Assets |
|
|
$7.964M
|
$7.665M
|
$7.826M
|
$7.525M
|
$7.313M
|
$6.973M
|
$5.392M
|
$5.462M
|
$5.270M
|
$5.227M
|
$4.230M
|
$4.387M
|
$3.851M
|
$3.649M
|
$2.752M
|
$2.685M
|
$2.284M
|
$2.126M
|
| Total Assets |
N/A
|
N/A
|
$15.39M
-15.09%
YoY
|
$18.11M
90.22%
YoY
|
$25.52M
143.18%
YoY
|
$17.25M
161.38%
YoY
|
$18.13M
127.69%
YoY
|
$9.523M
5.68%
YoY
|
$10.49M
71.78%
YoY
|
$6.601M
-21.87%
YoY
|
$7.962M
4.48%
YoY
|
$9.011M
-22.44%
YoY
|
$6.109M
-35.83%
YoY
|
$8.448M
-26.15%
YoY
|
$7.621M
-38.38%
YoY
|
$11.62M
76.1%
YoY
|
$9.521M
158.13%
YoY
|
$11.44M
35.1%
YoY
|
$12.37M
-17.53%
YoY
|
$6.597M
104.93%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$874.0K
-17.48%
YoY
|
$1.143M
1652.84%
YoY
|
$1.106M
268.75%
YoY
|
$1.111M
546.64%
YoY
|
$1.059M
79.88%
YoY
|
$65.18K
-29.22%
YoY
|
$300.0K
8.51%
YoY
|
$171.8K
-77.04%
YoY
|
$588.8K
-20.28%
YoY
|
$92.09K
-87.18%
YoY
|
$276.5K
-34.9%
YoY
|
$748.3K
-9.76%
YoY
|
$738.5K
12.0%
YoY
|
$718.6K
-28.86%
YoY
|
$424.7K
N/A
|
$829.3K
-33.02%
YoY
|
$659.4K
-32.93%
YoY
|
$1.010M
733.32%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
$189.3K
94.75%
YoY
|
$99.60K
-34.34%
YoY
|
$99.00K
-3.32%
YoY
|
$157.2K
36.59%
YoY
|
$97.20K
-52.2%
YoY
|
$151.7K
17.58%
YoY
|
$102.4K
N/A
|
$115.1K
N/A
|
$203.4K
N/A
|
$129.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
$29.50K
9.26%
YoY
|
$28.90K
4.79%
YoY
|
$28.20K
N/A
|
$27.60K
N/A
|
$27.00K
N/A
|
$27.58K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$1.175M
-6.9%
YoY
|
$1.351M
359.62%
YoY
|
$1.363M
137.89%
YoY
|
$1.364M
301.45%
YoY
|
$1.262M
51.72%
YoY
|
$293.9K
-3.06%
YoY
|
$573.1K
-9.08%
YoY
|
$339.9K
-64.06%
YoY
|
$831.7K
-27.26%
YoY
|
$303.2K
-74.99%
YoY
|
$630.3K
-14.45%
YoY
|
$945.5K
-28.43%
YoY
|
$1.143M
15.24%
YoY
|
$1.212M
-2.88%
YoY
|
$736.7K
-15.43%
YoY
|
$1.321M
-11.62%
YoY
|
$992.2K
-13.59%
YoY
|
$1.248M
339.32%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$20.60K
-58.22%
YoY
|
$28.00K
-50.77%
YoY
|
$35.30K
N/A
|
$42.40K
N/A
|
$49.30K
N/A
|
$56.88K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$88.00K
161.13%
YoY
|
$40.10K
72.1%
YoY
|
$73.70K
173.47%
YoY
|
$75.70K
71.54%
YoY
|
$33.70K
-17.46%
YoY
|
$23.30K
-44.92%
YoY
|
$26.95K
-45.84%
YoY
|
$44.13K
-48.16%
YoY
|
$40.83K
-74.65%
YoY
|
$42.30K
-85.12%
YoY
|
$49.76K
-68.01%
YoY
|
$85.12K
-52.83%
YoY
|
$161.0K
32.45%
YoY
|
$284.3K
509.37%
YoY
|
$155.6K
648.96%
YoY
|
$180.5K
911.49%
YoY
|
$121.6K
N/A
|
$46.66K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$108.6K
30.84%
YoY
|
$68.10K
-15.07%
YoY
|
$109.0K
304.45%
YoY
|
$118.1K
167.62%
YoY
|
$83.00K
103.28%
YoY
|
$80.18K
89.55%
YoY
|
$26.95K
-45.84%
YoY
|
$44.13K
-48.16%
YoY
|
$40.83K
-74.65%
YoY
|
$42.30K
-85.12%
YoY
|
$49.76K
-68.01%
YoY
|
$85.12K
-52.83%
YoY
|
$161.0K
32.45%
YoY
|
$284.3K
509.37%
YoY
|
$155.6K
648.96%
YoY
|
$180.5K
911.49%
YoY
|
$121.6K
N/A
|
$46.66K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$1.175M
-6.9%
YoY
|
$1.351M
359.62%
YoY
|
$1.363M
137.89%
YoY
|
$1.364M
301.45%
YoY
|
$1.262M
51.72%
YoY
|
$293.9K
-3.06%
YoY
|
$573.1K
-9.08%
YoY
|
$339.9K
-64.06%
YoY
|
$831.7K
-27.26%
YoY
|
$303.2K
-74.99%
YoY
|
$630.3K
-14.45%
YoY
|
$945.5K
-28.43%
YoY
|
$1.143M
15.24%
YoY
|
$1.212M
-2.88%
YoY
|
$736.7K
-15.43%
YoY
|
$1.321M
-11.62%
YoY
|
$992.2K
-13.59%
YoY
|
$1.248M
339.32%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$108.6K
30.84%
YoY
|
$68.10K
-15.07%
YoY
|
$109.0K
304.45%
YoY
|
$118.1K
167.62%
YoY
|
$83.00K
103.28%
YoY
|
$80.18K
89.55%
YoY
|
$26.95K
-45.84%
YoY
|
$44.13K
-48.16%
YoY
|
$40.83K
-74.65%
YoY
|
$42.30K
-85.12%
YoY
|
$49.76K
-68.01%
YoY
|
$85.12K
-52.83%
YoY
|
$161.0K
32.45%
YoY
|
$284.3K
509.37%
YoY
|
$155.6K
648.96%
YoY
|
$180.5K
911.49%
YoY
|
$121.6K
N/A
|
$46.66K
N/A
|
| Total Liabilities |
N/A
|
N/A
|
$1.283M
-4.59%
YoY
|
$1.419M
279.34%
YoY
|
$1.472M
145.35%
YoY
|
$1.482M
286.04%
YoY
|
$1.345M
54.15%
YoY
|
$374.1K
8.27%
YoY
|
$600.0K
-11.77%
YoY
|
$384.0K
-62.74%
YoY
|
$872.6K
-33.11%
YoY
|
$345.5K
-76.91%
YoY
|
$680.0K
-23.79%
YoY
|
$1.031M
-31.36%
YoY
|
$1.304M
17.12%
YoY
|
$1.497M
15.58%
YoY
|
$892.3K
0.04%
YoY
|
$1.502M
-0.74%
YoY
|
$1.114M
-3.0%
YoY
|
$1.295M
355.74%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
N/A
|
$14.11M
-15.93%
YoY
|
$16.69M
82.49%
YoY
|
$24.05M
143.04%
YoY
|
$15.77M
153.68%
YoY
|
$16.78M
136.75%
YoY
|
$9.148M
5.58%
YoY
|
$9.894M
82.24%
YoY
|
$6.217M
-16.19%
YoY
|
$7.090M
12.25%
YoY
|
$8.665M
-14.39%
YoY
|
$5.429M
-37.08%
YoY
|
$7.418M
-25.37%
YoY
|
$6.316M
-43.88%
YoY
|
$10.12M
90.88%
YoY
|
$8.628M
208.54%
YoY
|
$9.939M
42.9%
YoY
|
$11.25M
-18.73%
YoY
|
$5.302M
80.65%
YoY
|
| Total Liabilities & Shareholders Equity |
N/A
|
N/A
|
$15.39M
-15.09%
YoY
|
$18.11M
90.22%
YoY
|
$25.52M
143.18%
YoY
|
$17.25M
161.38%
YoY
|
$18.13M
127.69%
YoY
|
$9.523M
5.68%
YoY
|
$10.49M
71.78%
YoY
|
$6.601M
-21.87%
YoY
|
$7.962M
4.48%
YoY
|
$9.011M
-22.44%
YoY
|
$6.109M
-35.83%
YoY
|
$8.448M
-26.15%
YoY
|
$7.621M
-38.38%
YoY
|
$11.62M
76.1%
YoY
|
$9.521M
158.13%
YoY
|
$11.44M
35.1%
YoY
|
$12.37M
-17.53%
YoY
|
$6.597M
104.93%
YoY
|
Loading...