|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.26M
22.79%
YoY
|
-$57.22M
6.24%
YoY
|
-$53.86M
-27.55%
YoY
|
-$74.34M
-69.74%
YoY
|
-$245.6M
1157.45%
YoY
|
| Depreciation, Depletion And Amortization |
$30.34M
-30.3%
YoY
|
$43.54M
0.24%
YoY
|
$43.43M
21.79%
YoY
|
$35.66M
149.27%
YoY
|
$14.31M
45.93%
YoY
|
| Cash From Operating Activities |
-$28.31M
343.47%
YoY
|
-$6.384M
-63.35%
YoY
|
-$17.42M
-60.81%
YoY
|
-$44.46M
-17.48%
YoY
|
-$53.87M
70.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.21M
3.41%
YoY
|
$15.68M
2.65%
YoY
|
$15.27M
30.8%
YoY
|
$11.68M
-1017.28%
YoY
|
-$1.273M
353.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$70.38M
33.68%
YoY
|
-$52.65M
-83674.6%
YoY
|
$63.00K
-100.09%
YoY
|
-$69.90M
12.13%
YoY
|
-$62.34M
-8832.94%
YoY
|
| Cash From Investing Activities |
-$86.60M
26.73%
YoY
|
-$68.33M
349.21%
YoY
|
-$15.21M
-81.35%
YoY
|
-$81.58M
28.24%
YoY
|
-$63.61M
551.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$144.1M
158.86%
YoY
|
$55.66M
91.59%
YoY
|
$29.05M
-674.91%
YoY
|
-$5.053M
-101.84%
YoY
|
$275.0M
7885.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.31M
343.47%
YoY
|
-$6.384M
-63.35%
YoY
|
-$17.42M
-60.81%
YoY
|
-$44.46M
-17.48%
YoY
|
-$53.87M
70.08%
YoY
|
| Cash From Investing Activities |
-$86.60M
26.73%
YoY
|
-$68.33M
349.21%
YoY
|
-$15.21M
-81.35%
YoY
|
-$81.58M
28.24%
YoY
|
-$63.61M
551.12%
YoY
|
| Cash From Financing Activities |
$144.1M
158.86%
YoY
|
$55.66M
91.59%
YoY
|
$29.05M
-674.91%
YoY
|
-$5.053M
-101.84%
YoY
|
$275.0M
7885.39%
YoY
|
| Net Change In Cash |
$29.17M
-253.08%
YoY
|
-$19.06M
431.99%
YoY
|
-$3.582M
-97.27%
YoY
|
-$131.1M
-183.21%
YoY
|
$157.5M
-514.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.31M
343.47%
YoY
|
-$6.384M
-63.35%
YoY
|
-$17.42M
-60.81%
YoY
|
-$44.46M
-17.48%
YoY
|
-$53.87M
70.08%
YoY
|
| Capital Expenditures |
$16.21M
3.41%
YoY
|
$15.68M
2.65%
YoY
|
$15.27M
30.8%
YoY
|
$11.68M
-1017.28%
YoY
|
-$1.273M
353.02%
YoY
|
| Free Cash Flow |
-$44.52M
101.81%
YoY
|
-$22.06M
-32.52%
YoY
|
-$32.70M
-41.75%
YoY
|
-$56.13M
6.72%
YoY
|
-$52.60M
67.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.66M
131.51%
YoY
|
-$868.0K
-95.53%
YoY
|
-$15.34M
21.83%
YoY
|
-$41.24M
338.85%
YoY
|
-$12.81M
-18.96%
YoY
|
-$19.42M
412.67%
YoY
|
-$12.59M
-1965.33%
YoY
|
-$9.397M
-71.89%
YoY
|
-$15.81M
-8.69%
YoY
|
-$3.788M
-74.7%
YoY
|
$675.0K
-105.17%
YoY
|
-$33.43M
27.22%
YoY
|
-$17.32M
-13.37%
YoY
|
-$14.98M
-377.57%
YoY
|
-$13.05M
-72.18%
YoY
|
-$26.28M
-26.15%
YoY
|
-$19.99M
-88.14%
YoY
|
$5.395M
-137.64%
YoY
|
-$46.90M
225.18%
YoY
|
| Depreciation, Depletion And Amortization |
$9.247M
27.79%
YoY
|
$8.035M
-19.25%
YoY
|
$7.864M
-29.31%
YoY
|
$7.358M
-34.75%
YoY
|
$7.236M
-35.3%
YoY
|
$9.950M
-6.93%
YoY
|
$11.13M
-1.64%
YoY
|
$11.28M
-4.24%
YoY
|
$11.18M
15.84%
YoY
|
$10.69M
12.6%
YoY
|
$11.31M
17.84%
YoY
|
$11.78M
28.32%
YoY
|
$9.655M
30.63%
YoY
|
$9.495M
110.91%
YoY
|
$9.598M
-2.1%
YoY
|
$9.177M
45.64%
YoY
|
$7.391M
167.4%
YoY
|
$4.502M
N/A
|
$9.804M
N/A
|
| Cash From Operating Activities |
-$2.356M
-108.65%
YoY
|
-$9.319M
412.88%
YoY
|
-$38.96M
-3863.96%
YoY
|
-$7.280M
306.25%
YoY
|
$27.25M
-815.09%
YoY
|
-$1.817M
12.09%
YoY
|
$1.035M
-708.82%
YoY
|
-$1.792M
-283.42%
YoY
|
-$3.810M
-77.05%
YoY
|
-$1.621M
-67.75%
YoY
|
-$170.0K
-98.54%
YoY
|
$977.0K
-106.46%
YoY
|
-$16.60M
30.97%
YoY
|
-$5.027M
-66.77%
YoY
|
-$11.64M
-69.5%
YoY
|
-$15.11M
4840.5%
YoY
|
-$12.68M
19.78%
YoY
|
-$15.13M
10524.25%
YoY
|
-$38.17M
6361.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.866M
-13.42%
YoY
|
$4.253M
25.49%
YoY
|
$3.863M
-32.38%
YoY
|
$3.631M
10.73%
YoY
|
$4.465M
35.43%
YoY
|
$3.389M
13.95%
YoY
|
$5.713M
48.39%
YoY
|
$3.279M
-41.15%
YoY
|
$3.297M
14.72%
YoY
|
$2.974M
7.29%
YoY
|
$3.850M
-206.47%
YoY
|
$5.572M
-265.69%
YoY
|
$2.874M
-249.22%
YoY
|
$2.772M
-477.66%
YoY
|
-$3.616M
570.87%
YoY
|
-$3.363M
-1870.0%
YoY
|
-$1.926M
-9730.0%
YoY
|
-$734.0K
N/A
|
-$539.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.466M
-72.22%
YoY
|
$28.07M
-174.89%
YoY
|
-$56.73M
-4466.9%
YoY
|
-$22.05M
373.03%
YoY
|
-$19.68M
66.6%
YoY
|
-$37.48M
-1486.57%
YoY
|
$1.299M
-129.32%
YoY
|
-$4.661M
-59.82%
YoY
|
-$11.81M
-188.19%
YoY
|
$2.703M
-49.15%
YoY
|
-$4.430M
-61.64%
YoY
|
-$11.60M
-77.76%
YoY
|
$13.39M
-216.46%
YoY
|
$5.316M
-139.7%
YoY
|
-$11.55M
-76.46%
YoY
|
-$52.17M
-65312.5%
YoY
|
-$11.50M
-28811.61%
YoY
|
-$13.39M
-33575.0%
YoY
|
-$49.07M
-12682.32%
YoY
|
| Cash From Investing Activities |
-$9.332M
-61.35%
YoY
|
$23.82M
-158.27%
YoY
|
-$60.59M
1272.66%
YoY
|
-$25.68M
223.41%
YoY
|
-$24.14M
59.8%
YoY
|
-$40.87M
14443.77%
YoY
|
-$4.414M
-46.63%
YoY
|
-$7.940M
-53.76%
YoY
|
-$15.11M
-243.64%
YoY
|
-$281.0K
-111.05%
YoY
|
-$8.270M
-45.47%
YoY
|
-$17.17M
-69.08%
YoY
|
$10.52M
-178.35%
YoY
|
$2.544M
-118.01%
YoY
|
-$15.17M
-69.43%
YoY
|
-$55.53M
-69516.25%
YoY
|
-$13.43M
78.55%
YoY
|
-$14.12M
-35410.0%
YoY
|
-$49.61M
-12820.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.549M
116.04%
YoY
|
-$866.0K
256.38%
YoY
|
$105.8M
210.72%
YoY
|
$34.77M
65.53%
YoY
|
$4.420M
412.76%
YoY
|
-$243.0K
-117.87%
YoY
|
$34.04M
-6773.73%
YoY
|
$21.00M
-3244.16%
YoY
|
$862.0K
-97.01%
YoY
|
$1.360M
-353.26%
YoY
|
-$510.0K
1.19%
YoY
|
-$668.0K
61.74%
YoY
|
$28.87M
-902.08%
YoY
|
-$537.0K
71.02%
YoY
|
-$504.0K
-100.18%
YoY
|
-$413.0K
-485.98%
YoY
|
-$3.599M
-106.23%
YoY
|
-$314.0K
N/A
|
$275.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.356M
-108.65%
YoY
|
-$9.319M
412.88%
YoY
|
-$38.96M
-3863.96%
YoY
|
-$7.280M
306.25%
YoY
|
$27.25M
-815.09%
YoY
|
-$1.817M
12.09%
YoY
|
$1.035M
-708.82%
YoY
|
-$1.792M
-283.42%
YoY
|
-$3.810M
-77.05%
YoY
|
-$1.621M
-67.75%
YoY
|
-$170.0K
-98.54%
YoY
|
$977.0K
-106.46%
YoY
|
-$16.60M
30.97%
YoY
|
-$5.027M
-66.77%
YoY
|
-$11.64M
-69.5%
YoY
|
-$15.11M
4840.5%
YoY
|
-$12.68M
19.78%
YoY
|
-$15.13M
10524.25%
YoY
|
-$38.17M
6361.99%
YoY
|
| Cash From Investing Activities |
-$9.332M
-61.35%
YoY
|
$23.82M
-158.27%
YoY
|
-$60.59M
1272.66%
YoY
|
-$25.68M
223.41%
YoY
|
-$24.14M
59.8%
YoY
|
-$40.87M
14443.77%
YoY
|
-$4.414M
-46.63%
YoY
|
-$7.940M
-53.76%
YoY
|
-$15.11M
-243.64%
YoY
|
-$281.0K
-111.05%
YoY
|
-$8.270M
-45.47%
YoY
|
-$17.17M
-69.08%
YoY
|
$10.52M
-178.35%
YoY
|
$2.544M
-118.01%
YoY
|
-$15.17M
-69.43%
YoY
|
-$55.53M
-69516.25%
YoY
|
-$13.43M
78.55%
YoY
|
-$14.12M
-35410.0%
YoY
|
-$49.61M
-12820.53%
YoY
|
| Cash From Financing Activities |
$9.549M
116.04%
YoY
|
-$866.0K
256.38%
YoY
|
$105.8M
210.72%
YoY
|
$34.77M
65.53%
YoY
|
$4.420M
412.76%
YoY
|
-$243.0K
-117.87%
YoY
|
$34.04M
-6773.73%
YoY
|
$21.00M
-3244.16%
YoY
|
$862.0K
-97.01%
YoY
|
$1.360M
-353.26%
YoY
|
-$510.0K
1.19%
YoY
|
-$668.0K
61.74%
YoY
|
$28.87M
-902.08%
YoY
|
-$537.0K
71.02%
YoY
|
-$504.0K
-100.18%
YoY
|
-$413.0K
-485.98%
YoY
|
-$3.599M
-106.23%
YoY
|
-$314.0K
N/A
|
$275.2M
N/A
|
| Net Change In Cash |
-$2.139M
-128.43%
YoY
|
$13.63M
-131.75%
YoY
|
$6.210M
-79.74%
YoY
|
$1.807M
-83.97%
YoY
|
$7.523M
-141.66%
YoY
|
-$42.93M
7820.3%
YoY
|
$30.66M
-442.54%
YoY
|
$11.27M
-166.83%
YoY
|
-$18.06M
-179.25%
YoY
|
-$542.0K
-82.05%
YoY
|
-$8.950M
-67.23%
YoY
|
-$16.86M
-76.27%
YoY
|
$22.78M
-176.71%
YoY
|
-$3.020M
-89.79%
YoY
|
-$27.31M
-114.57%
YoY
|
-$71.06M
59663.67%
YoY
|
-$29.70M
-174.83%
YoY
|
-$29.57M
28772.18%
YoY
|
$187.4M
-93519.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.356M
-108.65%
YoY
|
-$9.319M
412.88%
YoY
|
-$38.96M
-3863.96%
YoY
|
-$7.280M
306.25%
YoY
|
$27.25M
-815.09%
YoY
|
-$1.817M
12.09%
YoY
|
$1.035M
-708.82%
YoY
|
-$1.792M
-283.42%
YoY
|
-$3.810M
-77.05%
YoY
|
-$1.621M
-67.75%
YoY
|
-$170.0K
-98.54%
YoY
|
$977.0K
-106.46%
YoY
|
-$16.60M
30.97%
YoY
|
-$5.027M
-66.77%
YoY
|
-$11.64M
-69.5%
YoY
|
-$15.11M
4840.5%
YoY
|
-$12.68M
19.78%
YoY
|
-$15.13M
10524.25%
YoY
|
-$38.17M
6361.99%
YoY
|
| Capital Expenditures |
$3.866M
-13.42%
YoY
|
$4.253M
25.49%
YoY
|
$3.863M
-32.38%
YoY
|
$3.631M
10.73%
YoY
|
$4.465M
35.43%
YoY
|
$3.389M
13.95%
YoY
|
$5.713M
48.39%
YoY
|
$3.279M
-41.15%
YoY
|
$3.297M
14.72%
YoY
|
$2.974M
7.29%
YoY
|
$3.850M
-206.47%
YoY
|
$5.572M
-265.69%
YoY
|
$2.874M
-249.22%
YoY
|
$2.772M
-477.66%
YoY
|
-$3.616M
570.87%
YoY
|
-$3.363M
-1870.0%
YoY
|
-$1.926M
-9730.0%
YoY
|
-$734.0K
N/A
|
-$539.0K
N/A
|
| Free Cash Flow |
-$6.222M
-127.31%
YoY
|
-$13.57M
160.7%
YoY
|
-$42.82M
815.35%
YoY
|
-$10.91M
115.16%
YoY
|
$22.78M
-420.53%
YoY
|
-$5.206M
13.3%
YoY
|
-$4.678M
16.37%
YoY
|
-$5.071M
10.36%
YoY
|
-$7.107M
-63.51%
YoY
|
-$4.595M
-41.08%
YoY
|
-$4.020M
-49.9%
YoY
|
-$4.595M
-60.89%
YoY
|
-$19.48M
81.17%
YoY
|
-$7.799M
-45.83%
YoY
|
-$8.024M
-78.68%
YoY
|
-$11.75M
2269.43%
YoY
|
-$10.75M
1.39%
YoY
|
-$14.40M
N/A
|
-$37.63M
N/A
|
Loading...