|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.54M
61.93%
YoY
|
$8.359M
-474.84%
YoY
|
-$2.230M
-80.83%
YoY
|
-$11.63M
583.89%
YoY
|
-$1.701M
-976.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.778M
5.08%
YoY
|
$1.692M
3.49%
YoY
|
$1.635M
14.9%
YoY
|
$1.423M
2.08%
YoY
|
$1.394M
3.72%
YoY
|
| Cash From Operating Activities |
$19.44M
69.88%
YoY
|
$11.44M
591.48%
YoY
|
$1.655M
-118.39%
YoY
|
-$9.000M
42.81%
YoY
|
-$6.302M
-241.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.039M
-15.87%
YoY
|
$1.235M
-41.66%
YoY
|
$2.117M
20.97%
YoY
|
$1.750M
-27.57%
YoY
|
$2.416M
155.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$72.00K
N/A
|
| Cash From Investing Activities |
-$3.133M
153.68%
YoY
|
-$1.235M
-41.66%
YoY
|
-$2.117M
20.97%
YoY
|
-$1.750M
-25.34%
YoY
|
-$2.344M
147.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.029M
73.12%
YoY
|
$1.172M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$595.0K
-1959.38%
YoY
|
$32.00K
-96.99%
YoY
|
$1.063M
N/A
|
$0.00
-100.0%
YoY
|
-$11.56M
-4397.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$595.0K
-90.97%
YoY
|
-$6.590M
-429.5%
YoY
|
$2.000M
-4.21%
YoY
|
$2.088M
-83.16%
YoY
|
$12.40M
-1019.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.44M
69.88%
YoY
|
$11.44M
591.48%
YoY
|
$1.655M
-118.39%
YoY
|
-$9.000M
42.81%
YoY
|
-$6.302M
-241.81%
YoY
|
| Cash From Investing Activities |
-$3.133M
153.68%
YoY
|
-$1.235M
-41.66%
YoY
|
-$2.117M
20.97%
YoY
|
-$1.750M
-25.34%
YoY
|
-$2.344M
147.78%
YoY
|
| Cash From Financing Activities |
-$595.0K
-90.97%
YoY
|
-$6.590M
-429.5%
YoY
|
$2.000M
-4.21%
YoY
|
$2.088M
-83.16%
YoY
|
$12.40M
-1019.88%
YoY
|
| Net Change In Cash |
$15.71M
334.18%
YoY
|
$3.619M
135.31%
YoY
|
$1.538M
-117.76%
YoY
|
-$8.662M
-330.74%
YoY
|
$3.754M
74.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.44M
69.88%
YoY
|
$11.44M
591.48%
YoY
|
$1.655M
-118.39%
YoY
|
-$9.000M
42.81%
YoY
|
-$6.302M
-241.81%
YoY
|
| Capital Expenditures |
$1.039M
-15.87%
YoY
|
$1.235M
-41.66%
YoY
|
$2.117M
20.97%
YoY
|
$1.750M
-27.57%
YoY
|
$2.416M
155.39%
YoY
|
| Free Cash Flow |
$18.40M
80.25%
YoY
|
$10.21M
-2309.74%
YoY
|
-$462.0K
-95.7%
YoY
|
-$10.75M
23.31%
YoY
|
-$8.718M
-349.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.762M
29.55%
YoY
|
$4.227M
15.59%
YoY
|
$3.436M
45.78%
YoY
|
$3.741M
124.82%
YoY
|
$2.132M
312969.02%
YoY
|
$3.657M
1161.03%
YoY
|
$2.357M
2518.89%
YoY
|
$1.664M
-224.18%
YoY
|
$681.00
-100.05%
YoY
|
$290.0K
-130.18%
YoY
|
$90.00K
-103.75%
YoY
|
-$1.340M
-69.08%
YoY
|
-$1.270M
-67.73%
YoY
|
-$961.0K
217.16%
YoY
|
-$2.402M
-6.39%
YoY
|
-$4.334M
-335.8%
YoY
|
-$3.936M
487.46%
YoY
|
-$303.0K
-128.45%
YoY
|
-$2.566M
-424.81%
YoY
|
| Depreciation, Depletion And Amortization |
$716.0K
67.68%
YoY
|
$453.0K
2.72%
YoY
|
$458.0K
6.51%
YoY
|
$440.0K
6.28%
YoY
|
$427.0K
4.91%
YoY
|
$441.0K
5.76%
YoY
|
$430.0K
-2.49%
YoY
|
$414.0K
3.76%
YoY
|
$407.0K
7.67%
YoY
|
$417.0K
15.19%
YoY
|
$441.0K
20.82%
YoY
|
$399.0K
12.71%
YoY
|
$378.0K
10.53%
YoY
|
$362.0K
0.28%
YoY
|
$365.0K
3.69%
YoY
|
$354.0K
-7.57%
YoY
|
$342.0K
14.77%
YoY
|
$361.0K
6.49%
YoY
|
$352.0K
2.33%
YoY
|
| Cash From Operating Activities |
$6.834M
225.43%
YoY
|
$3.006M
-7.05%
YoY
|
$10.43M
95.78%
YoY
|
$3.902M
6.41%
YoY
|
$2.100M
-267275.57%
YoY
|
$3.234M
-241.53%
YoY
|
$5.329M
122.13%
YoY
|
$3.667M
273.04%
YoY
|
-$786.00
-100.14%
YoY
|
-$2.285M
6.68%
YoY
|
$2.399M
-254.67%
YoY
|
$983.0K
-148.86%
YoY
|
$558.0K
-116.93%
YoY
|
-$2.142M
-20.16%
YoY
|
-$1.551M
95.34%
YoY
|
-$2.012M
-29.75%
YoY
|
-$3.295M
-8548.72%
YoY
|
-$2.683M
-391.95%
YoY
|
-$794.0K
1002.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$476.0K
77.61%
YoY
|
$741.0K
103.57%
YoY
|
$929.0K
105.08%
YoY
|
$1.197M
486.76%
YoY
|
$268.0K
125133.64%
YoY
|
$364.0K
29.08%
YoY
|
$453.0K
-50.6%
YoY
|
$204.0K
-37.42%
YoY
|
$214.00
-99.96%
YoY
|
$282.0K
-64.35%
YoY
|
$917.0K
-474.29%
YoY
|
$326.0K
-188.35%
YoY
|
$592.0K
71.59%
YoY
|
$791.0K
-259.8%
YoY
|
-$245.0K
-35.53%
YoY
|
-$369.0K
-27.65%
YoY
|
$345.0K
-66.54%
YoY
|
-$495.0K
142.65%
YoY
|
-$380.0K
75.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$72.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$476.0K
77.61%
YoY
|
-$739.0K
103.02%
YoY
|
-$929.0K
105.08%
YoY
|
-$1.197M
486.76%
YoY
|
-$268.0K
125133.64%
YoY
|
-$364.0K
29.08%
YoY
|
-$453.0K
-50.6%
YoY
|
-$204.0K
-37.42%
YoY
|
-$214.00
-99.96%
YoY
|
-$282.0K
-64.35%
YoY
|
-$917.0K
274.29%
YoY
|
-$326.0K
-11.65%
YoY
|
-$592.0K
71.59%
YoY
|
-$791.0K
87.0%
YoY
|
-$245.0K
-35.53%
YoY
|
-$369.0K
-27.65%
YoY
|
-$345.0K
-66.54%
YoY
|
-$423.0K
107.35%
YoY
|
-$380.0K
75.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$505.0K
102.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$166.0K
-1376.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$166.0K
-1376.92%
YoY
|
-$950.0K
-3068.75%
YoY
|
$114.0K
-103.09%
YoY
|
$228.0K
-106.03%
YoY
|
$13.00K
1447.62%
YoY
|
$32.00K
-98.36%
YoY
|
-$3.684M
3442.31%
YoY
|
-$3.778M
377.02%
YoY
|
$840.00
-99.91%
YoY
|
$1.957M
139.53%
YoY
|
-$104.0K
40.54%
YoY
|
-$792.0K
-141.08%
YoY
|
$939.0K
-261.06%
YoY
|
$817.0K
-303.74%
YoY
|
-$74.00K
-81.5%
YoY
|
$1.928M
-84.79%
YoY
|
-$583.0K
-210.21%
YoY
|
-$401.0K
48.52%
YoY
|
-$400.0K
48.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.834M
225.43%
YoY
|
$3.006M
-7.05%
YoY
|
$10.43M
95.78%
YoY
|
$3.902M
6.41%
YoY
|
$2.100M
-267275.57%
YoY
|
$3.234M
-241.53%
YoY
|
$5.329M
122.13%
YoY
|
$3.667M
273.04%
YoY
|
-$786.00
-100.14%
YoY
|
-$2.285M
6.68%
YoY
|
$2.399M
-254.67%
YoY
|
$983.0K
-148.86%
YoY
|
$558.0K
-116.93%
YoY
|
-$2.142M
-20.16%
YoY
|
-$1.551M
95.34%
YoY
|
-$2.012M
-29.75%
YoY
|
-$3.295M
-8548.72%
YoY
|
-$2.683M
-391.95%
YoY
|
-$794.0K
1002.78%
YoY
|
| Cash From Investing Activities |
-$476.0K
77.61%
YoY
|
-$739.0K
103.02%
YoY
|
-$929.0K
105.08%
YoY
|
-$1.197M
486.76%
YoY
|
-$268.0K
125133.64%
YoY
|
-$364.0K
29.08%
YoY
|
-$453.0K
-50.6%
YoY
|
-$204.0K
-37.42%
YoY
|
-$214.00
-99.96%
YoY
|
-$282.0K
-64.35%
YoY
|
-$917.0K
274.29%
YoY
|
-$326.0K
-11.65%
YoY
|
-$592.0K
71.59%
YoY
|
-$791.0K
87.0%
YoY
|
-$245.0K
-35.53%
YoY
|
-$369.0K
-27.65%
YoY
|
-$345.0K
-66.54%
YoY
|
-$423.0K
107.35%
YoY
|
-$380.0K
75.12%
YoY
|
| Cash From Financing Activities |
-$166.0K
-1376.92%
YoY
|
-$950.0K
-3068.75%
YoY
|
$114.0K
-103.09%
YoY
|
$228.0K
-106.03%
YoY
|
$13.00K
1447.62%
YoY
|
$32.00K
-98.36%
YoY
|
-$3.684M
3442.31%
YoY
|
-$3.778M
377.02%
YoY
|
$840.00
-99.91%
YoY
|
$1.957M
139.53%
YoY
|
-$104.0K
40.54%
YoY
|
-$792.0K
-141.08%
YoY
|
$939.0K
-261.06%
YoY
|
$817.0K
-303.74%
YoY
|
-$74.00K
-81.5%
YoY
|
$1.928M
-84.79%
YoY
|
-$583.0K
-210.21%
YoY
|
-$401.0K
48.52%
YoY
|
-$400.0K
48.7%
YoY
|
| Net Change In Cash |
$6.192M
235.61%
YoY
|
$1.317M
-54.62%
YoY
|
$9.618M
706.88%
YoY
|
$2.933M
-1031.11%
YoY
|
$1.845M
-1153225.0%
YoY
|
$2.902M
-575.74%
YoY
|
$1.192M
-13.5%
YoY
|
-$315.0K
133.33%
YoY
|
-$160.00
-100.02%
YoY
|
-$610.0K
-71.17%
YoY
|
$1.378M
-173.69%
YoY
|
-$135.0K
-70.2%
YoY
|
$905.0K
-121.43%
YoY
|
-$2.116M
-39.66%
YoY
|
-$1.870M
18.81%
YoY
|
-$453.0K
-104.87%
YoY
|
-$4.223M
812.1%
YoY
|
-$3.507M
-888.09%
YoY
|
-$1.574M
182.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.834M
225.43%
YoY
|
$3.006M
-7.05%
YoY
|
$10.43M
95.78%
YoY
|
$3.902M
6.41%
YoY
|
$2.100M
-267275.57%
YoY
|
$3.234M
-241.53%
YoY
|
$5.329M
122.13%
YoY
|
$3.667M
273.04%
YoY
|
-$786.00
-100.14%
YoY
|
-$2.285M
6.68%
YoY
|
$2.399M
-254.67%
YoY
|
$983.0K
-148.86%
YoY
|
$558.0K
-116.93%
YoY
|
-$2.142M
-20.16%
YoY
|
-$1.551M
95.34%
YoY
|
-$2.012M
-29.75%
YoY
|
-$3.295M
-8548.72%
YoY
|
-$2.683M
-391.95%
YoY
|
-$794.0K
1002.78%
YoY
|
| Capital Expenditures |
$476.0K
77.61%
YoY
|
$741.0K
103.57%
YoY
|
$929.0K
105.08%
YoY
|
$1.197M
486.76%
YoY
|
$268.0K
125133.64%
YoY
|
$364.0K
29.08%
YoY
|
$453.0K
-50.6%
YoY
|
$204.0K
-37.42%
YoY
|
$214.00
-99.96%
YoY
|
$282.0K
-64.35%
YoY
|
$917.0K
-474.29%
YoY
|
$326.0K
-188.35%
YoY
|
$592.0K
71.59%
YoY
|
$791.0K
-259.8%
YoY
|
-$245.0K
-35.53%
YoY
|
-$369.0K
-27.65%
YoY
|
$345.0K
-66.54%
YoY
|
-$495.0K
142.65%
YoY
|
-$380.0K
75.12%
YoY
|
| Free Cash Flow |
$6.358M
247.05%
YoY
|
$2.265M
-21.08%
YoY
|
$9.504M
94.91%
YoY
|
$2.705M
-21.89%
YoY
|
$1.832M
-183300.0%
YoY
|
$2.870M
-211.8%
YoY
|
$4.876M
229.01%
YoY
|
$3.463M
427.09%
YoY
|
-$1.000K
-97.06%
YoY
|
-$2.567M
-12.48%
YoY
|
$1.482M
-213.48%
YoY
|
$657.0K
-139.99%
YoY
|
-$34.00K
-99.07%
YoY
|
-$2.933M
34.05%
YoY
|
-$1.306M
215.46%
YoY
|
-$1.643M
-30.2%
YoY
|
-$3.640M
266.94%
YoY
|
-$2.188M
-294.84%
YoY
|
-$414.0K
-385.52%
YoY
|
Loading...