|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$6.930M
-10.64%
YoY
|
$7.755M
10.46%
YoY
|
$7.020M
37.28%
YoY
|
$5.114M
80.27%
YoY
|
$2.837M
25.1%
YoY
|
| Cost Of Revenue |
$1.289M
-79.61%
YoY
|
$6.324M
210.05%
YoY
|
$2.040M
21.92%
YoY
|
$1.673M
110.48%
YoY
|
$794.8K
-67.71%
YoY
|
| Gross Profit |
$5.640M
294.06%
YoY
|
$1.431M
-71.26%
YoY
|
$4.981M
44.72%
YoY
|
$3.442M
68.54%
YoY
|
$2.042M
-1154.09%
YoY
|
| Selling, General & Admin |
$7.140M
-9.19%
YoY
|
$7.863M
-18.46%
YoY
|
$9.642M
59.95%
YoY
|
$6.028M
3.07%
YoY
|
$5.849M
16.12%
YoY
|
| Research & Development |
$2.511M
4.85%
YoY
|
$2.395M
-26.36%
YoY
|
$3.252M
38.1%
YoY
|
$2.355M
68.65%
YoY
|
$1.396M
4.86%
YoY
|
| Depreciation & Amortization |
$477.5K
535.51%
YoY
|
$75.14K
71.57%
YoY
|
$43.79K
-19.86%
YoY
|
$54.65K
-36.27%
YoY
|
$85.75K
4.76%
YoY
|
| Operating Expenses |
$9.651M
-5.91%
YoY
|
$10.26M
-20.45%
YoY
|
$12.89M
53.81%
YoY
|
$8.383M
15.71%
YoY
|
$7.245M
13.77%
YoY
|
| Operating Profit |
-$4.011M
-54.56%
YoY
|
-$8.826M
11.53%
YoY
|
-$7.914M
60.14%
YoY
|
-$4.942M
-5.02%
YoY
|
-$5.203M
386.74%
YoY
|
| Interest Expense |
-$188.7K
-186.45%
YoY
|
$218.3K
-140.33%
YoY
|
-$541.2K
-3106.78%
YoY
|
$18.00K
-99.59%
YoY
|
$4.343M
306.24%
YoY
|
| Other Income/Expense, Net |
-$124.0K
-172.74%
YoY
|
$170.5K
-108.49%
YoY
|
-$2.007M
1519.29%
YoY
|
-$123.9K
-97.23%
YoY
|
-$4.471M
-66.93%
YoY
|
| Pretax Income |
-$4.324M
-50.05%
YoY
|
-$8.656M
-15.4%
YoY
|
-$10.23M
101.97%
YoY
|
-$5.066M
-47.61%
YoY
|
-$9.670M
-33.72%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$134.0K
-755.84%
YoY
|
$20.43K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.324M
-49.26%
YoY
|
-$8.522M
-16.71%
YoY
|
-$10.23M
101.97%
YoY
|
-$5.066M
-47.64%
YoY
|
-$9.674M
-33.69%
YoY
|
| Basic Earnings Per Share |
-$2.09
-86.26%
YoY
|
-$15.21
934.69%
YoY
|
-$1.47
126.15%
YoY
|
-$0.65
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.10
-86.2%
YoY
|
-$15.21
1104.26%
YoY
|
-$1.26
-100.0%
YoY
|
-$650.1K
-68.4%
YoY
|
-$2.057M
-74.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.060M
267.65%
YoY
|
560.3K
-93.08%
YoY
|
8.101M
3.97%
YoY
|
7.792M
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.550M
-27.75%
YoY
|
$1.697M
48.68%
YoY
|
$1.607M
-26.32%
YoY
|
$1.462M
58.07%
YoY
|
$2.145M
18.03%
YoY
|
$1.141M
-40.83%
YoY
|
$2.181M
-29.27%
YoY
|
$925.1K
-47.39%
YoY
|
$1.817M
32.29%
YoY
|
$1.929M
-0.93%
YoY
|
$3.084M
58.86%
YoY
|
$1.758M
88.08%
YoY
|
$1.374M
5.75%
YoY
|
$1.947M
96.26%
YoY
|
$1.941M
2.78%
YoY
|
$934.9K
-11.8%
YoY
|
$1.299M
37.69%
YoY
|
$992.1K
223.01%
YoY
|
$1.889M
261.47%
YoY
|
| Cost Of Revenue |
$358.0K
-23.03%
YoY
|
$464.2K
76.98%
YoY
|
$279.5K
-6.72%
YoY
|
$262.4K
-94.06%
YoY
|
$465.1K
-2.41%
YoY
|
$262.3K
-56.73%
YoY
|
$299.6K
-63.47%
YoY
|
$4.421M
656.45%
YoY
|
$476.6K
21.03%
YoY
|
$606.1K
-16.28%
YoY
|
$820.3K
143.09%
YoY
|
$584.4K
57.07%
YoY
|
$393.8K
33.63%
YoY
|
$724.0K
202.19%
YoY
|
$337.4K
-55.98%
YoY
|
$372.1K
20.02%
YoY
|
$294.7K
39.25%
YoY
|
$239.6K
61.38%
YoY
|
$766.6K
516.95%
YoY
|
| Gross Profit |
$1.192M
-29.05%
YoY
|
$1.233M
40.24%
YoY
|
$1.328M
-29.44%
YoY
|
$1.200M
-134.33%
YoY
|
$1.680M
25.3%
YoY
|
$879.0K
-33.55%
YoY
|
$1.882M
-16.87%
YoY
|
-$3.496M
-397.74%
YoY
|
$1.341M
36.82%
YoY
|
$1.323M
8.15%
YoY
|
$2.263M
41.14%
YoY
|
$1.174M
108.58%
YoY
|
$979.8K
-2.43%
YoY
|
$1.223M
62.54%
YoY
|
$1.604M
42.93%
YoY
|
$562.9K
-24.95%
YoY
|
$1.004M
37.23%
YoY
|
$752.5K
374.21%
YoY
|
$1.122M
181.75%
YoY
|
| Selling, General & Admin |
$1.400M
-12.91%
YoY
|
$1.681M
-13.46%
YoY
|
$1.373M
-23.02%
YoY
|
$1.815M
-25.62%
YoY
|
$1.608M
3.91%
YoY
|
$1.942M
-0.07%
YoY
|
$1.783M
-7.7%
YoY
|
$2.440M
-26.65%
YoY
|
$1.547M
-38.37%
YoY
|
$1.943M
-3.16%
YoY
|
$1.932M
7.44%
YoY
|
$3.327M
89.86%
YoY
|
$2.511M
81.21%
YoY
|
$2.007M
46.03%
YoY
|
$1.798M
18.57%
YoY
|
$1.752M
-1.0%
YoY
|
$1.386M
-7.03%
YoY
|
$1.374M
13.38%
YoY
|
$1.516M
9.77%
YoY
|
| Research & Development |
$683.6K
4.82%
YoY
|
$636.0K
7.58%
YoY
|
$595.8K
-1.93%
YoY
|
$812.1K
38.14%
YoY
|
$652.2K
16.73%
YoY
|
$591.2K
5.92%
YoY
|
$607.5K
-11.97%
YoY
|
$587.9K
-29.46%
YoY
|
$558.7K
-32.65%
YoY
|
$558.2K
-28.81%
YoY
|
$690.2K
-14.29%
YoY
|
$833.4K
2.9%
YoY
|
$829.5K
35.41%
YoY
|
$784.1K
59.71%
YoY
|
$805.3K
82.33%
YoY
|
$809.9K
97.53%
YoY
|
$612.6K
84.96%
YoY
|
$491.0K
54.11%
YoY
|
$441.7K
31.1%
YoY
|
| Depreciation & Amortization |
$77.60K
-22.72%
YoY
|
$100.5K
0.35%
YoY
|
$21.78K
-8.51%
YoY
|
$175.1K
0.92%
YoY
|
$100.4K
51.71%
YoY
|
$100.2K
6.17%
YoY
|
$23.81K
79.79%
YoY
|
$173.5K
23.9%
YoY
|
$66.19K
-45.94%
YoY
|
$94.33K
50.37%
YoY
|
$13.24K
18.02%
YoY
|
$140.0K
122.29%
YoY
|
$122.4K
81.18%
YoY
|
$62.73K
-10.73%
YoY
|
$11.22K
-55.33%
YoY
|
$63.00K
-51.54%
YoY
|
$67.58K
125.27%
YoY
|
$70.27K
251.35%
YoY
|
$25.12K
26.13%
YoY
|
| Operating Expenses |
$2.084M
-7.8%
YoY
|
$2.317M
-8.55%
YoY
|
$1.968M
-17.66%
YoY
|
$2.627M
-13.25%
YoY
|
$2.260M
7.31%
YoY
|
$2.533M
1.27%
YoY
|
$2.390M
-8.83%
YoY
|
$3.028M
-27.21%
YoY
|
$2.106M
-36.95%
YoY
|
$2.501M
-10.37%
YoY
|
$2.622M
0.72%
YoY
|
$4.160M
62.37%
YoY
|
$3.340M
67.17%
YoY
|
$2.791M
49.63%
YoY
|
$2.603M
32.95%
YoY
|
$2.562M
17.53%
YoY
|
$1.998M
9.7%
YoY
|
$1.865M
21.86%
YoY
|
$1.958M
13.95%
YoY
|
| Operating Profit |
-$892.2K
53.72%
YoY
|
-$1.084M
-34.47%
YoY
|
-$640.6K
25.88%
YoY
|
-$1.427M
-78.12%
YoY
|
-$580.4K
-24.19%
YoY
|
-$1.654M
40.35%
YoY
|
-$508.9K
42.0%
YoY
|
-$6.524M
118.46%
YoY
|
-$765.6K
-67.57%
YoY
|
-$1.179M
-24.81%
YoY
|
-$358.4K
-64.14%
YoY
|
-$2.986M
49.36%
YoY
|
-$2.360M
137.48%
YoY
|
-$1.567M
40.9%
YoY
|
-$999.5K
19.55%
YoY
|
-$1.999M
39.81%
YoY
|
-$994.0K
-8.79%
YoY
|
-$1.113M
453.78%
YoY
|
-$836.0K
-59.22%
YoY
|
| Interest Expense |
-$72.70K
-54.15%
YoY
|
-$83.60K
550.08%
YoY
|
-$95.90K
-7172.27%
YoY
|
-$79.90K
-247.42%
YoY
|
-$158.6K
-447.3%
YoY
|
-$12.86K
-122.64%
YoY
|
$1.356K
-97.62%
YoY
|
$54.20K
-115.58%
YoY
|
$45.66K
2104.49%
YoY
|
$56.81K
3588.7%
YoY
|
$56.92K
N/A
|
-$347.8K
1071.11%
YoY
|
$2.071K
N/A
|
$1.540K
N/A
|
$0.00
-100.0%
YoY
|
-$29.70K
48.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-98.84%
YoY
|
| Other Income/Expense, Net |
-$72.66K
-54.17%
YoY
|
-$83.55K
549.46%
YoY
|
-$95.91K
6998.96%
YoY
|
-$60.00K
N/A
|
-$158.6K
-224.31%
YoY
|
-$12.86K
-87.31%
YoY
|
-$1.351K
-101.93%
YoY
|
N/A
|
$127.5K
-403.22%
YoY
|
-$101.4K
-33.09%
YoY
|
$70.08K
53393.13%
YoY
|
-$647.5K
N/A
|
-$42.06K
41.76%
YoY
|
-$151.5K
208.05%
YoY
|
$131.00
-100.85%
YoY
|
$0.00
N/A
|
-$29.67K
-98.65%
YoY
|
-$49.17K
-96.42%
YoY
|
-$15.39K
-98.83%
YoY
|
| Pretax Income |
-$964.8K
30.57%
YoY
|
-$1.167M
-29.97%
YoY
|
-$736.5K
44.34%
YoY
|
-$1.567M
-75.7%
YoY
|
-$739.0K
15.82%
YoY
|
-$1.667M
30.24%
YoY
|
-$510.3K
-3.07%
YoY
|
-$6.450M
26.2%
YoY
|
-$638.0K
-73.44%
YoY
|
-$1.280M
-25.54%
YoY
|
-$526.5K
-47.32%
YoY
|
-$5.111M
151.87%
YoY
|
-$2.403M
134.7%
YoY
|
-$1.719M
47.97%
YoY
|
-$999.4K
17.58%
YoY
|
-$2.029M
40.9%
YoY
|
-$1.024M
-68.89%
YoY
|
-$1.162M
-26.01%
YoY
|
-$850.0K
-74.78%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$276.8K
1255.02%
YoY
|
-$189.00
N/A
|
$143.0K
N/A
|
$0.00
N/A
|
-$20.43K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$964.8K
30.57%
YoY
|
-$1.167M
-29.97%
YoY
|
-$736.5K
44.34%
YoY
|
-$1.567M
-74.61%
YoY
|
-$739.0K
15.86%
YoY
|
-$1.667M
17.15%
YoY
|
-$510.3K
76.98%
YoY
|
-$6.173M
20.79%
YoY
|
-$637.8K
-73.45%
YoY
|
-$1.423M
-17.22%
YoY
|
-$288.3K
-71.15%
YoY
|
-$5.111M
151.87%
YoY
|
-$2.403M
134.7%
YoY
|
-$1.719M
47.97%
YoY
|
-$999.4K
17.38%
YoY
|
-$2.029M
40.9%
YoY
|
-$1.024M
-68.92%
YoY
|
-$1.162M
-26.13%
YoY
|
-$851.4K
-74.74%
YoY
|
| Basic Earnings Per Share |
-$0.15
-61.54%
YoY
|
-$0.20
-80.0%
YoY
|
-$0.16
-50.0%
YoY
|
N/A
|
-$0.39
457.14%
YoY
|
-$1.00
525.0%
YoY
|
-$0.32
966.67%
YoY
|
N/A
|
-$0.07
-75.86%
YoY
|
-$0.16
-23.81%
YoY
|
-$0.03
-76.92%
YoY
|
N/A
|
-$0.29
123.08%
YoY
|
-$0.21
40.0%
YoY
|
-$0.13
18.18%
YoY
|
N/A
|
-$0.13
N/A
|
-$0.15
N/A
|
-$0.11
N/A
|
| Diluted Earnings Per Share |
-$0.15
-61.37%
YoY
|
-$0.20
-79.81%
YoY
|
-$0.16
-50.65%
YoY
|
-$0.52
-93.85%
YoY
|
-$0.39
-69.06%
YoY
|
-$1.00
535.52%
YoY
|
-$0.32
454.5%
YoY
|
-$8.41
1254.15%
YoY
|
-$1.26
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.62
-100.0%
YoY
|
-$294.8K
124.39%
YoY
|
-$212.3K
42.09%
YoY
|
-$126.7K
15.86%
YoY
|
-$260.1K
41.07%
YoY
|
-$131.4K
-74.28%
YoY
|
-$149.4K
-75.17%
YoY
|
-$109.4K
-93.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.864M
246.27%
YoY
|
5.814M
220.47%
YoY
|
4.702M
191.11%
YoY
|
3.127M
-77.23%
YoY
|
1.982M
-78.58%
YoY
|
1.814M
-80.35%
YoY
|
1.615M
-81.94%
YoY
|
13.73M
62.21%
YoY
|
9.255M
9.52%
YoY
|
9.235M
14.04%
YoY
|
8.944M
13.44%
YoY
|
8.465M
8.06%
YoY
|
8.451M
8.0%
YoY
|
8.098M
4.14%
YoY
|
7.885M
1.43%
YoY
|
7.834M
-87.45%
YoY
|
7.825M
N/A
|
7.776M
-64.0%
YoY
|
7.774M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...