2018 Q2 Form 10-Q Financial Statement
#000143774918015598 Filed on August 14, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $748.1K | $886.9K |
YoY Change | -15.64% | 113.29% |
Cost Of Revenue | $1.030M | $796.0K |
YoY Change | 29.38% | 483.16% |
Gross Profit | -$281.7K | $90.92K |
YoY Change | -409.79% | -67.45% |
Gross Profit Margin | -37.65% | 10.25% |
Selling, General & Admin | $1.076M | $1.431M |
YoY Change | -24.81% | 37.76% |
% of Gross Profit | 1574.14% | |
Research & Development | $297.6K | $449.0K |
YoY Change | -33.72% | -20.73% |
% of Gross Profit | 493.89% | |
Depreciation & Amortization | $680.0K | $410.0K |
YoY Change | 65.85% | 1950.0% |
% of Gross Profit | 450.95% | |
Operating Expenses | $1.374M | $1.880M |
YoY Change | -26.93% | 17.12% |
Operating Profit | -$1.655M | -$1.789M |
YoY Change | -7.48% | 34.94% |
Interest Expense | $0.00 | |
YoY Change | -100.0% | |
% of Operating Profit | ||
Other Income/Expense, Net | $8.00 | |
YoY Change | -100.02% | |
Pretax Income | -$1.660M | -$1.790M |
YoY Change | -7.26% | 29.71% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$1.655M | -$1.789M |
YoY Change | -7.48% | -29.52% |
Net Earnings / Revenue | -221.28% | -201.76% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$1.169M | -$2.238M |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $300.0K | $990.0K |
YoY Change | -69.7% | -50.75% |
Cash & Equivalents | $304.0K | $988.3K |
Short-Term Investments | ||
Other Short-Term Assets | $27.66K | $29.46K |
YoY Change | -6.11% | 1168.27% |
Inventory | $930.5K | $567.2K |
Prepaid Expenses | ||
Receivables | $491.7K | $847.9K |
Other Receivables | $30.00K | $30.00K |
Total Short-Term Assets | $4.730M | $4.736M |
YoY Change | -0.12% | -52.07% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $189.4K | $153.5K |
YoY Change | 23.34% | 68.56% |
Goodwill | ||
YoY Change | ||
Intangibles | $187.8K | $166.7K |
YoY Change | 12.65% | 18.31% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $350.0K | $10.00K |
YoY Change | 3400.0% | 0.0% |
Total Long-Term Assets | $7.873M | $10.65M |
YoY Change | -26.09% | 47.11% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.730M | $4.736M |
Total Long-Term Assets | $7.873M | $10.65M |
Total Assets | $12.60M | $15.39M |
YoY Change | -18.09% | -10.12% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $330.4K | $333.6K |
YoY Change | -0.96% | -52.09% |
Accrued Expenses | $484.6K | $421.4K |
YoY Change | 15.01% | 20.1% |
Deferred Revenue | $328.2K | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.143M | $1.975M |
YoY Change | -42.12% | 14.84% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.143M | $1.975M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $1.143M | $1.975M |
YoY Change | -42.12% | 14.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$70.68M | -$65.95M |
YoY Change | 7.18% | 7.84% |
Common Stock | $1.259K | $649.00 |
YoY Change | 93.99% | -90.22% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $11.46M | $13.41M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $12.60M | $15.39M |
YoY Change | -18.09% | -10.12% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.655M | -$1.789M |
YoY Change | -7.48% | -29.52% |
Depreciation, Depletion And Amortization | $680.0K | $410.0K |
YoY Change | 65.85% | 1950.0% |
Cash From Operating Activities | -$940.0K | -$970.0K |
YoY Change | -3.09% | -21.77% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$40.00K | -$130.0K |
YoY Change | -69.23% | 333.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$40.00K | -$130.0K |
YoY Change | -69.23% | 333.33% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -20.00K | 930.0K |
YoY Change | -102.15% | -565.0% |
NET CHANGE | ||
Cash From Operating Activities | -940.0K | -970.0K |
Cash From Investing Activities | -40.00K | -130.0K |
Cash From Financing Activities | -20.00K | 930.0K |
Net Change In Cash | -1.000M | -170.0K |
YoY Change | 488.24% | -88.44% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$940.0K | -$970.0K |
Capital Expenditures | -$40.00K | -$130.0K |
Free Cash Flow | -$900.0K | -$840.0K |
YoY Change | 7.14% | -30.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
bkyi |
Amortization Of Software License Rights
AmortizationOfSoftwareLicenseRights
|
1318559 | ||
bkyi |
Amortization Of Software License Rights
AmortizationOfSoftwareLicenseRights
|
729755 | ||
CY2018Q2 | bkyi |
Factored Accounts Receivable Factored Amount
FactoredAccountsReceivableFactoredAmount
|
90831 | |
CY2017Q4 | bkyi |
Factored Accounts Receivable Factored Amount
FactoredAccountsReceivableFactoredAmount
|
313484 | |
CY2018Q2 | bkyi |
Factored Accounts Receivable Original Invoice Value
FactoredAccountsReceivableOriginalInvoiceValue
|
118494 | |
CY2017Q4 | bkyi |
Factored Accounts Receivable Original Invoice Value
FactoredAccountsReceivableOriginalInvoiceValue
|
423349 | |
CY2011Q4 | bkyi |
Factoring Arrangement Minimum Amount Of Accounts Receivable Per Quarter
FactoringArrangementMinimumAmountOfAccountsReceivablePerQuarter
|
150000 | |
CY2018Q2 | bkyi |
Factoring Fees
FactoringFees
|
12691 | |
CY2017Q2 | bkyi |
Factoring Fees
FactoringFees
|
85326 | |
bkyi |
Factoring Fees
FactoringFees
|
104214 | ||
bkyi |
Factoring Fees
FactoringFees
|
133717 | ||
bkyi |
Increase Decrease In Software License Rights
IncreaseDecreaseInSoftwareLicenseRights
|
-9543 | ||
bkyi |
Increase Decrease In Software License Rights
IncreaseDecreaseInSoftwareLicenseRights
|
-75648 | ||
bkyi |
Monthly Cash Requirement To Conduct Operations And Pay Dividend Obligations
MonthlyCashRequirementToConductOperationsAndPayDividendObligations
|
592000 | ||
bkyi |
Percentage Of Remaining Balance Owned Reserved
PercentageOfRemainingBalanceOwnedReserved
|
0.58 | ||
CY2018Q1 | bkyi |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Fair Value Amount
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodFairValueAmount
|
381876 | |
CY2018Q2 | bkyi |
Software License Rights
SoftwareLicenseRights
|
9245706 | |
CY2017Q4 | bkyi |
Software License Rights
SoftwareLicenseRights
|
10573808 | |
CY2018Q2 | bkyi |
Software License Rights Current
SoftwareLicenseRightsCurrent
|
2820000 | |
CY2017Q4 | bkyi |
Software License Rights Current
SoftwareLicenseRightsCurrent
|
2640000 | |
CY2018Q2 | bkyi |
Software License Rights Noncurrent
SoftwareLicenseRightsNoncurrent
|
6425706 | |
CY2017Q4 | bkyi |
Software License Rights Noncurrent
SoftwareLicenseRightsNoncurrent
|
7933808 | |
bkyi |
Stock Based Fees To Directors And Consultants
StockBasedFeesToDirectorsAndConsultants
|
23021 | ||
bkyi |
Stock Based Fees To Directors And Consultants
StockBasedFeesToDirectorsAndConsultants
|
10008 | ||
bkyi |
Stock Issued Consulting Services
StockIssuedConsultingServices
|
|||
bkyi |
Stock Issued Consulting Services
StockIssuedConsultingServices
|
114585 | ||
CY2018Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
27663 | |
CY2017Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
109865 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
330431 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
499230 | |
CY2018Q2 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
2225436 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
4649731 | |
CY2018Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
505436 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2889731 | |
CY2018Q2 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1720000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1760000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1211651 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3635946 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
491651 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2875946 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
720000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
760000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
484578 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
688023 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
82143199 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
80829001 | |
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
149542 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
413194 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
699475 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
574283 | ||
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1013785 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1013785 | |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13785 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13785 | |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
1000000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
1000000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8966 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6833 | ||
CY2018Q2 | us-gaap |
Assets
Assets
|
12603719 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
16078822 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
16318839 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
4730493 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7014033 | |
CY2018Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
7873226 | |
CY2017Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9064789 | |
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
59044 | ||
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
|||
CY2018Q2 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P4Y | |
CY2017Q4 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
||
CY2018Q1 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
240017 | |
CY2018Q2 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
341622 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
304006 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
288721 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1061307 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
988342 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
15285 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-72965 | ||
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.60 | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12587997 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7691324 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12587997 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7691324 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1259 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
769 | |
CY2018Q2 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
341622 | |
CY2017Q4 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
||
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
328183 | |
CY2017Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
507866 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
328183 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
507866 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
79000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
197000 | ||
CY2017Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | ||
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1029803 | |
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
795961 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2209248 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1456895 | ||
CY2018Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
8712 | |
CY2017Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
8712 | |
us-gaap |
Depreciation
Depreciation
|
44596 | ||
us-gaap |
Depreciation
Depreciation
|
15513 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-215598 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-16369 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
101754 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-82202 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-24176 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4041 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-16556 | ||
CY2018Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
||
CY2017Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
630408 | |
CY2018Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
198033 | |
CY2017Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
401250 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.32 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.42 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.57 | ||
CY2018Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
14 | |
CY2017Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
8 | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
21 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
14 | ||
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
-281662 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
90920 | |
us-gaap |
Gross Profit
GrossProfit
|
-619652 | ||
us-gaap |
Gross Profit
GrossProfit
|
848321 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-168799 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-133215 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2424295 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-715357 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-203445 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
86027 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
101605 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
|||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-179683 | ||
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
187826 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
181104 | |
CY2018Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
14 | |
CY2017Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
8 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
21 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
14 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
|||
us-gaap |
Interest Paid Net
InterestPaidNet
|
|||
CY2018Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
408984 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
487858 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
930478 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
946847 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
521494 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
458989 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
1143192 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
2325527 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12603719 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16078822 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16318839 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1143192 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2325527 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15212 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
919634 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-68479 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-140664 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
98976 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-851935 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1655465 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1789329 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3847456 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3145516 | ||
CY2018Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1697335 | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1989954 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4045489 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3546766 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1373817 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1880257 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3227825 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3993851 | ||
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1655479 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1789337 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3847477 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3145530 | ||
CY2018Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
27663 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
109865 | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
15212 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
80366 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
68479 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
140664 | ||
CY2018Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
41870 | |
CY2017Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
200625 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
198033 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
401250 | ||
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
156695 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
152654 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-style: italic;">Reclassification</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:0pt;margin-right:7.2pt;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">Reclassifications occurred to certain prior year amounts in order to conform to the current year classifications including segregating the hardware revenues. The reclassifications have <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> effect on the reported net loss.</div></div></div></div> | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1000000 | ||
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
189360 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
181165 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
|||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
500000 | ||
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
297633 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
449049 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
689787 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
942493 | ||
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70683931 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67076492 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66836475 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
748141 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
886881 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1589596 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2305216 | ||
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1076184 | |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1431208 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2538038 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3051358 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
676454 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
564275 | ||
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1794191 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11460527 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13753295 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13993312 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11375320 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6359974 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9623151 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6228197 |