2020 Q4 Form 10-Q Financial Statement
#000143774920024024 Filed on November 16, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
Revenue | $1.060M | $943.3K | $452.7K |
YoY Change | 100.0% | 108.37% | -38.8% |
Cost Of Revenue | $310.0K | $211.6K | $508.7K |
YoY Change | -53.73% | -58.4% | -45.91% |
Gross Profit | $750.0K | $731.7K | -$55.94K |
YoY Change | -676.92% | -1408.06% | -72.11% |
Gross Profit Margin | 70.75% | 77.57% | -12.36% |
Selling, General & Admin | $1.770M | $1.490M | $915.1K |
YoY Change | 4.73% | 62.86% | -12.79% |
% of Gross Profit | 236.0% | 203.66% | |
Research & Development | $410.0K | $331.2K | $300.1K |
YoY Change | 13.89% | 10.36% | -23.34% |
% of Gross Profit | 54.67% | 45.27% | |
Depreciation & Amortization | $130.0K | $30.00K | $300.0K |
YoY Change | 116.67% | -90.0% | -56.52% |
% of Gross Profit | 17.33% | 4.1% | |
Operating Expenses | $2.180M | $1.821M | $1.215M |
YoY Change | 6.86% | 49.89% | -15.66% |
Operating Profit | -$1.430M | -$1.090M | -$558.4K |
YoY Change | -34.1% | 95.14% | -65.98% |
Interest Expense | -$20.00K | $2.205M | $558.4K |
YoY Change | -95.0% | 294.83% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$2.204M | -$1.271M |
YoY Change | 73.37% | ||
Pretax Income | -$1.440M | -$3.290M | -$1.830M |
YoY Change | -84.89% | 79.78% | 11.59% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.440M | -$3.294M | -$1.830M |
YoY Change | -84.89% | 80.02% | 11.47% |
Net Earnings / Revenue | -135.85% | -349.14% | -404.13% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$184.4K | -$510.9K | -$1.017M |
COMMON SHARES | |||
Basic Shares Outstanding | 62.41M | 14.40M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $17.51M | $18.91M | $590.0K |
YoY Change | 2867.8% | 3105.08% | -43.81% |
Cash & Equivalents | $16.99M | $18.40M | $78.24K |
Short-Term Investments | $510.0K | $520.0K | $510.0K |
Other Short-Term Assets | $60.45K | $63.26K | $50.70K |
YoY Change | -45.51% | 24.77% | -36.94% |
Inventory | $330.9K | $399.4K | $971.2K |
Prepaid Expenses | |||
Receivables | $548.0K | $492.4K | $773.3K |
Other Receivables | $350.0K | $360.0K | $50.00K |
Total Short-Term Assets | $18.94M | $20.37M | $3.694M |
YoY Change | 1286.37% | 451.25% | -37.48% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $81.79K | $78.94K | $117.6K |
YoY Change | -14.36% | -32.9% | -30.81% |
Goodwill | $1.263M | $1.155M | |
YoY Change | |||
Intangibles | $1.514M | $1.617M | $187.7K |
YoY Change | 880.75% | 761.57% | -2.75% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $170.0K | $160.0K | $260.0K |
YoY Change | -29.17% | -38.46% | -23.53% |
Total Long-Term Assets | $3.579M | $3.635M | $7.087M |
YoY Change | 216.58% | -48.71% | -0.07% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.94M | $20.37M | $3.694M |
Total Long-Term Assets | $3.579M | $3.635M | $7.087M |
Total Assets | $22.52M | $24.00M | $10.78M |
YoY Change | 802.01% | 122.6% | -17.07% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $244.2K | $314.5K | $496.7K |
YoY Change | -71.09% | -36.67% | 34.31% |
Accrued Expenses | $508.5K | $399.8K | $478.5K |
YoY Change | -11.24% | -16.46% | -18.28% |
Deferred Revenue | $657.3K | $773.0K | $222.7K |
YoY Change | 83.0% | 247.08% | -12.91% |
Short-Term Debt | $232.0K | $235.0K | $1.860M |
YoY Change | -87.37% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.876M | $1.952M | $3.236M |
YoY Change | -57.27% | -39.67% | 167.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $310.0K | $370.0K | $430.0K |
YoY Change | -20.51% | -13.95% | |
Total Long-Term Liabilities | $309.2K | $365.9K | $426.9K |
YoY Change | -20.83% | -14.27% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.876M | $1.952M | $3.236M |
Total Long-Term Liabilities | $309.2K | $365.9K | $426.9K |
Total Liabilities | $2.185M | $2.318M | $3.663M |
YoY Change | -54.3% | -36.71% | 202.41% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$99.51M | -$98.07M | -$80.19M |
YoY Change | 10.91% | 22.3% | 8.73% |
Common Stock | $782.00 | $6.237K | $1.440K |
YoY Change | 329.67% | 333.13% | 3.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $20.34M | $21.68M | $7.119M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.52M | $24.00M | $10.78M |
YoY Change | 802.01% | 122.6% | -17.07% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.440M | -$3.294M | -$1.830M |
YoY Change | -84.89% | 80.02% | 11.47% |
Depreciation, Depletion And Amortization | $130.0K | $30.00K | $300.0K |
YoY Change | 116.67% | -90.0% | -56.52% |
Cash From Operating Activities | -$1.260M | -$1.720M | -$1.620M |
YoY Change | -4300.0% | 6.17% | 58.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | -$10.00K | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | -$300.0K | -$510.0K |
YoY Change | -41.18% | ||
Cash From Investing Activities | -$30.00K | -$290.0K | -$510.0K |
YoY Change | -43.14% | 5000.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -120.0K | 19.53M | 1.530M |
YoY Change | 300.0% | 1176.47% | -14.04% |
NET CHANGE | |||
Cash From Operating Activities | -1.260M | -1.720M | -1.620M |
Cash From Investing Activities | -30.00K | -290.0K | -510.0K |
Cash From Financing Activities | -120.0K | 19.53M | 1.530M |
Net Change In Cash | -1.410M | 17.52M | -600.0K |
YoY Change | 320312271728132100.0% | -3020.0% | -180.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.260M | -$1.720M | -$1.620M |
Capital Expenditures | -$30.00K | -$10.00K | $0.00 |
Free Cash Flow | -$1.230M | -$1.710M | -$1.620M |
YoY Change | -4200.0% | 5.56% | 60.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
bkyi |
Amortization Of Software License Rights
AmortizationOfSoftwareLicenseRights
|
843287 | ||
bkyi |
Beneficial Conversion Feature
BeneficialConversionFeature
|
641215 | ||
bkyi |
Beneficial Conversion Feature
BeneficialConversionFeature
|
|||
CY2020Q2 | bkyi |
Adjustments To Additional Paid In Capital Legal And Commitment Fees
AdjustmentsToAdditionalPaidInCapitalLegalAndCommitmentFees
|
199328 | |
CY2020Q3 | bkyi |
Adjustments To Additional Paid In Capital Legal And Commitment Fees
AdjustmentsToAdditionalPaidInCapitalLegalAndCommitmentFees
|
-2171896 | |
CY2019Q3 | bkyi |
Adjustments To Additional Paid In Capital Legal And Commitment Fees
AdjustmentsToAdditionalPaidInCapitalLegalAndCommitmentFees
|
-272985 | |
CY2019Q3 | bkyi |
Adjustments To Additional Paid In Capital Warrant Debt Discount Valuation
AdjustmentsToAdditionalPaidInCapitalWarrantDebtDiscountValuation
|
595662 | |
bkyi |
Amortization Of Beneficial Conversion Feature
AmortizationOfBeneficialConversionFeature
|
641215 | ||
bkyi |
Amortization Of Beneficial Conversion Feature
AmortizationOfBeneficialConversionFeature
|
|||
bkyi |
Amortization Of Software License Rights
AmortizationOfSoftwareLicenseRights
|
|||
bkyi |
Business Combination Accounts Receivable Acquired
BusinessCombinationAccountsReceivableAcquired
|
184792 | ||
bkyi |
Business Combination Accounts Receivable Acquired
BusinessCombinationAccountsReceivableAcquired
|
|||
bkyi |
Business Combination Accrued Expenses Acquired
BusinessCombinationAccruedExpensesAcquired
|
20017 | ||
bkyi |
Business Combination Accrued Expenses Acquired
BusinessCombinationAccruedExpensesAcquired
|
|||
bkyi |
Business Combination Deferred Revenue Acquired
BusinessCombinationDeferredRevenueAcquired
|
590000 | ||
bkyi |
Business Combination Deferred Revenue Acquired
BusinessCombinationDeferredRevenueAcquired
|
|||
bkyi |
Business Combination Equipment Acquired
BusinessCombinationEquipmentAcquired
|
36467 | ||
bkyi |
Business Combination Equipment Acquired
BusinessCombinationEquipmentAcquired
|
|||
bkyi |
Business Combination Intangible Assets Acquired
BusinessCombinationIntangibleAssetsAcquired
|
1480000 | ||
bkyi |
Business Combination Intangible Assets Acquired
BusinessCombinationIntangibleAssetsAcquired
|
|||
bkyi |
Business Combination Issuance Of Notes Payable
BusinessCombinationIssuanceOfNotesPayable
|
356000 | ||
bkyi |
Business Combination Issuance Of Notes Payable
BusinessCombinationIssuanceOfNotesPayable
|
|||
bkyi |
Business Combination Prepaid Expenses Acquired
BusinessCombinationPrepaidExpensesAcquired
|
9485 | ||
bkyi |
Business Combination Prepaid Expenses Acquired
BusinessCombinationPrepaidExpensesAcquired
|
|||
CY2019Q3 | bkyi |
Class Of Warrant Or Right Recorded As Debt Discount
ClassOfWarrantOrRightRecordedAsDebtDiscount
|
595662 | |
CY2020Q1 | bkyi |
Commitment Fee Adjustment Equity Impact
CommitmentFeeAdjustmentEquityImpact
|
-900000 | |
CY2020Q3 | bkyi |
Commitment Fee Adjustment Equity Impact
CommitmentFeeAdjustmentEquityImpact
|
||
CY2019Q2 | bkyi |
Commitment Fee Adjustment Equity Impact
CommitmentFeeAdjustmentEquityImpact
|
-270000 | |
CY2019Q3 | bkyi |
Commitment Fee Adjustment Equity Impact
CommitmentFeeAdjustmentEquityImpact
|
||
CY2020Q1 | bkyi |
Deemed Dividend Related To Down Round Features
DeemedDividendRelatedToDownRoundFeatures
|
||
CY2020Q3 | bkyi |
Factored Accounts Receivable Factored Amount
FactoredAccountsReceivableFactoredAmount
|
-64742 | |
CY2019Q4 | bkyi |
Factored Accounts Receivable Factored Amount
FactoredAccountsReceivableFactoredAmount
|
-122064 | |
CY2020Q3 | bkyi |
Factored Accounts Receivable Original Invoice Value
FactoredAccountsReceivableOriginalInvoiceValue
|
128004 | |
CY2019Q4 | bkyi |
Factored Accounts Receivable Original Invoice Value
FactoredAccountsReceivableOriginalInvoiceValue
|
233005 | |
bkyi |
Factoring Arrangement Minimum Amount Of Accounts Receivable Per Quarter
FactoringArrangementMinimumAmountOfAccountsReceivablePerQuarter
|
150000 | ||
CY2020Q3 | bkyi |
Factoring Fees
FactoringFees
|
15934 | |
CY2019Q3 | bkyi |
Factoring Fees
FactoringFees
|
32891 | |
bkyi |
Factoring Fees
FactoringFees
|
81164 | ||
bkyi |
Factoring Fees
FactoringFees
|
125231 | ||
CY2020Q3 | bkyi |
Government Grant Income
GovernmentGrantIncome
|
||
CY2019Q3 | bkyi |
Government Grant Income
GovernmentGrantIncome
|
||
bkyi |
Government Grant Income
GovernmentGrantIncome
|
340819 | ||
bkyi |
Government Grant Income
GovernmentGrantIncome
|
|||
bkyi |
Increase Decrease In Capitalized Contract Costs
IncreaseDecreaseInCapitalizedContractCosts
|
29808 | ||
bkyi |
Increase Decrease In Capitalized Contract Costs
IncreaseDecreaseInCapitalizedContractCosts
|
38597 | ||
bkyi |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-147480 | ||
bkyi |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
14667 | ||
bkyi |
Increase Decrease In Software License Rights
IncreaseDecreaseInSoftwareLicenseRights
|
-5044 | ||
bkyi |
Increase Decrease In Software License Rights
IncreaseDecreaseInSoftwareLicenseRights
|
-40857 | ||
bkyi |
Investment In Held To Maturity Debt Securities Term
InvestmentInHeldToMaturityDebtSecuritiesTerm
|
P1Y | ||
CY2019Q2 | bkyi |
Investment In Heldtomaturity Debt Securities Interest Rate
InvestmentInHeldtomaturityDebtSecuritiesInterestRate
|
0.05 | |
CY2020Q2 | bkyi |
Investment In Heldtomaturity Debt Securities Interest Rate
InvestmentInHeldtomaturityDebtSecuritiesInterestRate
|
0.05 | |
CY2020Q2 | bkyi |
Limit Of Bond
LimitOfBond
|
20000000 | |
bkyi |
Monthly Cash Requirement To Conduct Operations And Pay Dividend Obligations
MonthlyCashRequirementToConductOperationsAndPayDividendObligations
|
680000 | ||
bkyi |
Operating Lease Liability Assumed Under Asc842
OperatingLeaseLiabilityAssumedUnderAsc842
|
141761 | ||
bkyi |
Operating Lease Liability Assumed Under Asc842
OperatingLeaseLiabilityAssumedUnderAsc842
|
707217 | ||
bkyi |
Operating Lease Rightofuse Asset Amortization Expense Reversal Of Expense
OperatingLeaseRightofuseAssetAmortizationExpenseReversalOfExpense
|
151325 | ||
bkyi |
Operating Lease Rightofuse Asset Amortization Expense Reversal Of Expense
OperatingLeaseRightofuseAssetAmortizationExpenseReversalOfExpense
|
-8946 | ||
CY2019Q3 | bkyi |
Payments Of Stock Issuance Costs Banker Fees
PaymentsOfStockIssuanceCostsBankerFees
|
193500 | |
CY2019Q3 | bkyi |
Payments Of Stock Issuance Costs Commitment Fees
PaymentsOfStockIssuanceCostsCommitmentFees
|
50000 | |
CY2019Q3 | bkyi |
Payments Of Stock Issuance Costs Legal Fees
PaymentsOfStockIssuanceCostsLegalFees
|
71330 | |
bkyi |
Percentage Of Remaining Balance Owned Reserved
PercentageOfRemainingBalanceOwnedReserved
|
1 | ||
bkyi |
Percentage Of Support And Maintenance Revenue To License Cost
PercentageOfSupportAndMaintenanceRevenueToLicenseCost
|
0.18 | ||
bkyi |
Share Based Compensation Excluding Directors Fees
ShareBasedCompensationExcludingDirectorsFees
|
687778 | ||
bkyi |
Share Based Compensation Excluding Directors Fees
ShareBasedCompensationExcludingDirectorsFees
|
765677 | ||
bkyi |
Sharebased Commitment Fees
SharebasedCommitmentFees
|
277833 | ||
bkyi |
Sharebased Commitment Fees
SharebasedCommitmentFees
|
595000 | ||
CY2020Q3 | bkyi |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
|
80093 | |
CY2020Q3 | bkyi |
Software License Rights Noncurrent
SoftwareLicenseRightsNoncurrent
|
68758 | |
CY2019Q4 | bkyi |
Software License Rights Noncurrent
SoftwareLicenseRightsNoncurrent
|
73802 | |
bkyi |
Stock Based Fees To Directors And Consultants
StockBasedFeesToDirectorsAndConsultants
|
22010 | ||
bkyi |
Stock Based Fees To Directors And Consultants
StockBasedFeesToDirectorsAndConsultants
|
28512 | ||
CY2019Q3 | bkyi |
Stock Issued During Period Shares Issued For Due Diligence Fee
StockIssuedDuringPeriodSharesIssuedForDueDiligenceFee
|
266667 | |
CY2020Q2 | bkyi |
Stock Issued During Period Shares Issued For Due Diligence Fee
StockIssuedDuringPeriodSharesIssuedForDueDiligenceFee
|
114943 | |
CY2020Q2 | bkyi |
Stock Issued During Period Shares Issued For Due Diligence Fee
StockIssuedDuringPeriodSharesIssuedForDueDiligenceFee
|
136575 | |
CY2020Q1 | bkyi |
Stock Issued During Period Shares Warrants Exercises
StockIssuedDuringPeriodSharesWarrantsExercises
|
972000 | |
CY2020Q1 | bkyi |
Stock Issued During Period Value Conversion Of Warrant
StockIssuedDuringPeriodValueConversionOfWarrant
|
1458000 | |
CY2020Q3 | bkyi |
Stock Issued During Period Value Conversion Of Warrant
StockIssuedDuringPeriodValueConversionOfWarrant
|
4136795 | |
CY2019Q3 | bkyi |
Stock Issued During Period Value Issued For Due Diligence Fee
StockIssuedDuringPeriodValueIssuedForDueDiligenceFee
|
400000 | |
CY2020Q2 | bkyi |
Stock Issued During Period Value Issued For Due Diligence Fee
StockIssuedDuringPeriodValueIssuedForDueDiligenceFee
|
133333 | |
CY2020Q2 | bkyi |
Stock Issued During Period Value Issued For Due Diligence Fee
StockIssuedDuringPeriodValueIssuedForDueDiligenceFee
|
100000 | |
CY2020Q3 | bkyi |
Stock Returned During The Period Shares Commitment Fee
StockReturnedDuringThePeriodSharesCommitmentFee
|
600000 | |
bkyi |
Warrants Issued With Convertible Notes
WarrantsIssuedWithConvertibleNotes
|
1388339 | ||
bkyi |
Warrants Issued With Convertible Notes
WarrantsIssuedWithConvertibleNotes
|
595662 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001019034 | ||
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
62412558 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BIO KEY INTERNATIONAL INC | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
bkyi | ||
CY2020Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
63262 | |
CY2019Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
110941 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
314546 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
844557 | |
CY2020Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
2226165 | |
CY2019Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1859785 | |
CY2020Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
506165 | |
CY2019Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
139785 | |
CY2020Q3 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1720000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1720000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
492380 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
126000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
492380 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
126000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
399756 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
572885 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
119748463 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
87436402 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
641215 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
512719 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
33177 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
34306 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17215 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9941 | ||
CY2019Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
6957516 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
24000569 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
2496698 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
20365686 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1366291 | |
CY2020Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3634883 | |
CY2019Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1130407 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
79013 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
79013 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
509528 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
125549 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
130600 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
12921 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
54230 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
137101 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
709788 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
794189 | ||
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1733785 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1733785 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13785 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13785 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
1720000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
1720000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1416040 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
288774 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2166650 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
311718 | ||
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
111467 | ||
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
102839 | ||
CY2020Q3 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P4Y | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
100747 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
|||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18395508 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
62376443 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14411432 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
62376443 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14411432 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
6237 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
323943 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
18395508 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
78240 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
18316495 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-245703 | ||
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.60 | |
CY2020Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.65 | |
CY2020Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.50 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1441 | |
CY2020Q3 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
149860 | |
CY2019Q4 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
231519 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
813505 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
359212 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
773013 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
359212 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
40492 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
||
CY2020Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
94000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
202000 | ||
CY2019Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
89000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
200000 | ||
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
211609 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
508653 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
484326 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1792129 | ||
CY2020Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
8712 | |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
8712 | |
us-gaap |
Depreciation
Depreciation
|
59129 | ||
us-gaap |
Depreciation
Depreciation
|
59717 | ||
CY2020Q1 | us-gaap |
Dividends Paidinkind
DividendsPaidinkind
|
41688 | |
us-gaap |
Dividends Paidinkind
DividendsPaidinkind
|
112686 | ||
us-gaap |
Dividends Paidinkind
DividendsPaidinkind
|
|||
CY2020Q3 | us-gaap |
Dividends Paidinkind
DividendsPaidinkind
|
||
CY2019Q3 | us-gaap |
Dividends Paidinkind
DividendsPaidinkind
|
||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.36 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-530011 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
15398 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
181588 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-800698 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-499076 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
|||
CY2020Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
||
CY2019Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
||
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
1154526 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1154526 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
|||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
731716 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
-55939 | |
us-gaap |
Gross Profit
GrossProfit
|
1288626 | ||
us-gaap |
Gross Profit
GrossProfit
|
-59409 | ||
CY2019Q2 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
4000000 | |
CY2019Q2 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
512821 | |
CY2020Q2 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
4000000 | |
CY2020Q2 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
516121 | |
CY2020Q3 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
516121 | |
CY2019Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
512821 | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-193146 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-69691 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-135707 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
26112 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-29723 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-27662 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-47679 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-5980 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
86137 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
45000 | ||
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1617171 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
154386 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
2204920 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
558449 | |
us-gaap |
Interest Expense
InterestExpense
|
4323577 | ||
us-gaap |
Interest Expense
InterestExpense
|
673316 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
99426 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
|||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2176820 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2203647 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-543310 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3686069 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1879213 | ||
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3370282 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
258038 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
287761 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
399396 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
429119 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
141358 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
141358 | |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
25800 | |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1106 | |
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
19 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
26908 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
143 | ||
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
67773 | |
us-gaap |
Lease Cost
LeaseCost
|
175219 | ||
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
597609 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
256977 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
89226 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
187594 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
63812 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
42302 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
2318114 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
4781871 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24000569 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2496698 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1952168 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4391405 | |
CY2020Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
365946 | |
CY2019Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
390466 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24206211 | ||
CY2019Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
188737 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1821454 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1215198 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5070243 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4326236 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2203814 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-558430 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4454926 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-673173 | ||
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
67773 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
175219 | ||
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
555307 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
229853 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
170560 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1572709 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3293552 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1803508 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1425743 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1829567 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8236543 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5058818 | ||
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3293552 | |
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1829567 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8349229 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5058818 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1089738 | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1271137 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3781617 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4385645 | ||
CY2020Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
295000 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
||
CY2020Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
||
CY2019Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2255454 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
||
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
325454 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
390466 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
171374 | ||
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
556915 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
566479 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.055 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y178D | |
CY2020Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
63262 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
110941 | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2693022 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
333180 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
2000000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
|||
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
516121 | ||
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
512821 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
|||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1736 | ||
us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
295000 | ||
us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
|||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
130000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
|||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
188737 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
|||
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
331213 | |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
300132 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
986675 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
975466 | ||
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-98072245 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6094 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28753 | ||
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
204019 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
108397 | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
3958000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
3217000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
22174425 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
CY2020Q3 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
22700000 | |
CY2020Q3 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
22700000 | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
512821 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
|||
CY2020Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1458000 | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
5594795 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
|||
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
78941 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
95509 | |
CY2020Q3 | us-gaap |
Receivable With Imputed Interest Effective Yield Interest Rate
ReceivableWithImputedInterestEffectiveYieldInterestRate
|
0.05 | |
CY2020Q3 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
4200000 | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
4509250 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
707000 | ||
CY2020Q3 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
130000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-89723016 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
943325 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
452714 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1772952 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1732720 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
556915 | ||
us-gaap |
Stock Issued1
StockIssued1
|
3789000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
|||
CY2020Q3 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
306000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1500000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2289000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1032500 | |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1490241 | |
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
915066 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4083568 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3350770 | ||
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
197500 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.65 | |
CY2020Q1 | us-gaap |
Share Price
SharePrice
|
0.76 | |
CY2020Q2 | us-gaap |
Share Price
SharePrice
|
0.65 | |
CY2020Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
1.16 | |
CY2020Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.7322 | |
CY2020Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
235000 | |
CY2019Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
||
CY2020Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
145333 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
22174425 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
450000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
415000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
CY2020Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15007 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
7003 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
16506 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5505 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6501 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21682455 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2285173 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1411021 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
782453 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10466222 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9188748 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8074059 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7119270 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
51486756 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14387467 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29305427 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14163120 |