2012 Q2 Form 10-Q Financial Statement
#000119312512328568 Filed on August 01, 2012
Income Statement
Concept | 2012 Q2 |
---|---|
Revenue | $271.9M |
YoY Change | 31.74% |
Cost Of Revenue | $218.3M |
YoY Change | 33.41% |
Gross Profit | $53.66M |
YoY Change | 25.38% |
Gross Profit Margin | 19.74% |
Selling, General & Admin | $54.96M |
YoY Change | 12.16% |
% of Gross Profit | 102.42% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $2.400M |
YoY Change | -31.43% |
% of Gross Profit | 4.47% |
Operating Expenses | $54.96M |
YoY Change | 12.39% |
Operating Profit | -$1.372M |
YoY Change | -77.51% |
Interest Expense | $10.46M |
YoY Change | -283.53% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$11.83M |
YoY Change | -13.63% |
Income Tax | $144.0K |
% Of Pretax Income | |
Net Earnings | -$12.06M |
YoY Change | -22.23% |
Net Earnings / Revenue | -4.43% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$126.8K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $105.1M |
YoY Change | 66.56% |
Cash & Equivalents | $105.1M |
Short-Term Investments | |
Other Short-Term Assets | $21.80M |
YoY Change | 175.95% |
Inventory | $91.00M |
Prepaid Expenses | |
Receivables | $113.6M |
Other Receivables | $0.00 |
Total Short-Term Assets | $331.6M |
YoY Change | 47.12% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $47.10M |
YoY Change | -8.9% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $9.200M |
YoY Change | 8.24% |
Total Long-Term Assets | $167.5M |
YoY Change | -2.28% |
TOTAL ASSETS | |
Total Short-Term Assets | $331.6M |
Total Long-Term Assets | $167.5M |
Total Assets | $499.1M |
YoY Change | 25.78% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $79.50M |
YoY Change | 32.94% |
Accrued Expenses | $30.00M |
YoY Change | 12.78% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $100.0K |
YoY Change | -98.11% |
Total Short-Term Liabilities | $109.6M |
YoY Change | 19.65% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $298.1M |
YoY Change | 81.99% |
Other Long-Term Liabilities | $20.10M |
YoY Change | 38.62% |
Total Long-Term Liabilities | $318.2M |
YoY Change | 78.46% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $109.6M |
Total Long-Term Liabilities | $318.2M |
Total Liabilities | $427.8M |
YoY Change | 58.5% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $71.31M |
YoY Change | |
Total Liabilities & Shareholders Equity | $499.1M |
YoY Change | 25.78% |
Cashflow Statement
Concept | 2012 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$12.06M |
YoY Change | -22.23% |
Depreciation, Depletion And Amortization | $2.400M |
YoY Change | -31.43% |
Cash From Operating Activities | -$22.90M |
YoY Change | 69.63% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$2.300M |
YoY Change | 109.09% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $600.0K |
YoY Change | |
Cash From Investing Activities | -$1.700M |
YoY Change | 70.0% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 0.000 |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -22.90M |
Cash From Investing Activities | -1.700M |
Cash From Financing Activities | 0.000 |
Net Change In Cash | -24.60M |
YoY Change | 69.66% |
FREE CASH FLOW | |
Cash From Operating Activities | -$22.90M |
Capital Expenditures | -$2.300M |
Free Cash Flow | -$20.60M |
YoY Change | 66.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
71308000 | USD |