2013 Q3 Form 10-Q Financial Statement
#000119312513316525 Filed on August 02, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $402.9M | $398.1M | $271.9M |
YoY Change | 38.09% | 46.42% | 31.74% |
Cost Of Revenue | $310.4M | $315.9M | $218.3M |
YoY Change | 32.59% | 44.75% | 33.41% |
Gross Profit | $92.49M | $82.23M | $53.66M |
YoY Change | 60.27% | 53.23% | 25.38% |
Gross Profit Margin | 22.96% | 20.65% | 19.74% |
Selling, General & Admin | $72.30M | $69.01M | $54.96M |
YoY Change | 23.17% | 25.57% | 12.16% |
% of Gross Profit | 78.17% | 83.92% | 102.42% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.000M | $2.500M | $2.400M |
YoY Change | -33.33% | 4.17% | -31.43% |
% of Gross Profit | 2.16% | 3.04% | 4.47% |
Operating Expenses | $72.40M | $69.01M | $54.96M |
YoY Change | 23.55% | 25.57% | 12.39% |
Operating Profit | $20.09M | $13.17M | -$1.372M |
YoY Change | -2365.39% | -1059.84% | -77.51% |
Interest Expense | -$7.500M | $61.06M | $10.46M |
YoY Change | -29.25% | 483.67% | -283.53% |
% of Operating Profit | -37.32% | 463.65% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $12.80M | -$47.89M | -$11.83M |
YoY Change | -204.92% | 304.71% | -13.63% |
Income Tax | -$100.0K | $400.0K | $144.0K |
% Of Pretax Income | -0.78% | ||
Net Earnings | $12.79M | -$48.21M | -$12.06M |
YoY Change | -194.32% | 299.88% | -22.23% |
Net Earnings / Revenue | 3.18% | -12.11% | -4.43% |
Basic Earnings Per Share | $0.13 | -$0.50 | |
Diluted Earnings Per Share | $0.13 | -$0.50 | -$126.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 97.19M shares | 96.35M | |
Diluted Shares Outstanding | 96.35M |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $50.40M | $25.50M | $105.1M |
YoY Change | -44.43% | -75.74% | 66.56% |
Cash & Equivalents | $50.36M | $25.51M | $105.1M |
Short-Term Investments | |||
Other Short-Term Assets | $11.70M | $12.68M | $21.80M |
YoY Change | -53.94% | -41.85% | 175.95% |
Inventory | $125.3M | $129.2M | $91.00M |
Prepaid Expenses | |||
Receivables | $164.0M | $157.9M | $113.6M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $351.4M | $325.2M | $331.6M |
YoY Change | 6.68% | -1.92% | 47.12% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $46.40M | $43.56M | $47.10M |
YoY Change | -6.26% | -7.51% | -8.9% |
Goodwill | $111.2M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $24.90M | $25.52M | $9.200M |
YoY Change | 182.95% | 177.34% | 8.24% |
Total Long-Term Assets | $182.5M | $180.3M | $167.5M |
YoY Change | 7.73% | 7.62% | -2.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $351.4M | $325.2M | $331.6M |
Total Long-Term Assets | $182.5M | $180.3M | $167.5M |
Total Assets | $533.9M | $505.5M | $499.1M |
YoY Change | 7.04% | 1.28% | 25.78% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $90.90M | $90.58M | $79.50M |
YoY Change | 7.96% | 13.93% | 32.94% |
Accrued Expenses | $60.50M | $46.29M | $30.00M |
YoY Change | 66.67% | 54.3% | 12.78% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $100.0K | $64.00K | $100.0K |
YoY Change | 0.0% | -36.0% | -98.11% |
Total Short-Term Liabilities | $151.5M | $136.9M | $109.6M |
YoY Change | 25.62% | 24.94% | 19.65% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $353.9M | $353.9M | $298.1M |
YoY Change | 18.6% | 18.73% | 81.99% |
Other Long-Term Liabilities | $23.00M | $23.09M | $20.10M |
YoY Change | 10.05% | 14.88% | 38.62% |
Total Long-Term Liabilities | $376.9M | $377.0M | $318.2M |
YoY Change | 18.04% | 18.49% | 78.46% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $151.5M | $136.9M | $109.6M |
Total Long-Term Liabilities | $376.9M | $377.0M | $318.2M |
Total Liabilities | $528.4M | $514.0M | $427.8M |
YoY Change | 20.12% | 20.14% | 58.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$376.3M | ||
YoY Change | |||
Common Stock | $367.9M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.500M | -$8.452M | $71.31M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $533.9M | $505.5M | $499.1M |
YoY Change | 7.04% | 1.28% | 25.78% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $12.79M | -$48.21M | -$12.06M |
YoY Change | -194.32% | 299.88% | -22.23% |
Depreciation, Depletion And Amortization | $2.000M | $2.500M | $2.400M |
YoY Change | -33.33% | 4.17% | -31.43% |
Cash From Operating Activities | $29.70M | -$60.70M | -$22.90M |
YoY Change | -370.0% | 165.07% | 69.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.800M | -$3.600M | -$2.300M |
YoY Change | -7.69% | 56.52% | 109.09% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.100M | $600.0K | $600.0K |
YoY Change | -38.89% | 0.0% | |
Cash From Investing Activities | -$3.800M | -$3.000M | -$1.700M |
YoY Change | 11.76% | 76.47% | 70.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.100M | -28.50M | 0.000 |
YoY Change | -1200.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 29.70M | -60.70M | -22.90M |
Cash From Investing Activities | -3.800M | -3.000M | -1.700M |
Cash From Financing Activities | -1.100M | -28.50M | 0.000 |
Net Change In Cash | 24.80M | -92.20M | -24.60M |
YoY Change | -273.43% | 274.8% | 69.66% |
FREE CASH FLOW | |||
Cash From Operating Activities | $29.70M | -$60.70M | -$22.90M |
Capital Expenditures | -$4.800M | -$3.600M | -$2.300M |
Free Cash Flow | $34.50M | -$57.10M | -$20.60M |
YoY Change | -694.83% | 177.18% | 66.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
105090000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
97189000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
97189000 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
97193947 | shares |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
46291000 | |
CY2013Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
354003000 | |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
353939000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
90575000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
136930000 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23090000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8452000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
366929000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3692000 | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
162300000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-376346000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
965000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
505507000 | |
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
354003000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
513959000 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
64000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
325237000 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
111193000 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
25515000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
505507000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25511000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
157877000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
129172000 | |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
12677000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43562000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
146833000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
96916000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
96916000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
37778000 | |
CY2012Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
368749000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
360895000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
79397000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
117235000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
24615000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48096000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
363471000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2831000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-316332000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
957000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
550841000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
360955000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
502745000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
60000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
379872000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
15692000 | |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
12068000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
550841000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
131432000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
111193000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
117405000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
108999000 | |
CY2012Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
7794000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9968000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
44084000 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
Builders FirstSource, Inc. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001316835 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.62 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-85868000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.62 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-60014000 | ||
us-gaap |
Gross Profit
GrossProfit
|
144579000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-59894000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
24000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
30000000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-120000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
14301000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2641000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
48400000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14379000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-59179000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-562000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
41121000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-60014000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
20173000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1036000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
39500000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
717850000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4595000 | ||
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
200000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-13030000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
39500000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
755000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-29105000 | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
21400000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
573271000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
429000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2319000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
649000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-105921000 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
2100000 | ||
us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
15500000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
6473000 | ||
us-gaap |
Interest Expense
InterestExpense
|
73558000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
11178000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
617000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | ||
bldr |
Payment Of Recapitalization Costs
PaymentOfRecapitalizationCosts
|
37000 | ||
bldr |
Net Non Cash Income Expense From Discontinued Operations
NetNonCashIncomeExpenseFromDiscontinuedOperations
|
195000 | ||
bldr |
Depreciation And Amortization Of Long Lived Assets
DepreciationAndAmortizationOfLongLivedAssets
|
5308000 | ||
bldr |
Basic Diluted Weighted Average Number Of Shares Outstanding
BasicDilutedWeightedAverageNumberOfSharesOutstanding
|
96170000 | shares | |
bldr |
Write Off Of Debt Discount
WriteOffOfDebtDiscount
|
6800000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
9052000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1015000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
30000000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2833000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
350000000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
111000 | ||
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
-364746000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
7794000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
130089000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
715000 | ||
bldr |
Number Of Product And Service Category Operated By Entity
NumberOfProductAndServiceCategoryOperatedByEntity
|
5 | Category | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.33 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-37777000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-31243000 | ||
us-gaap |
Gross Profit
GrossProfit
|
98783000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
54000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-145000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
287000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1671000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7214000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-31098000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-30780000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
857000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
37373000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-31243000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
18973000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
496000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
491308000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3988000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-675000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3255000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1725000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
167000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-41743000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5948000 | ||
us-gaap |
Interest Expense
InterestExpense
|
23566000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
30910000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
58000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
98000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
341000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
204000 | ||
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1372000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-11977000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-11833000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12055000 | |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
271919000 | |
CY2012Q2 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
4300000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
3726000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-711000 | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
11300000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
392525000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
226000 | ||
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
-26000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
668000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
105793000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
318000 | ||
bldr |
Depreciation And Amortization Of Long Lived Assets
DepreciationAndAmortizationOfLongLivedAssets
|
5341000 | ||
bldr |
Basic Diluted Weighted Average Number Of Shares Outstanding
BasicDilutedWeightedAverageNumberOfSharesOutstanding
|
95344000 | shares | |
CY2012 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1100000 | |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.13 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12055000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
53664000 | |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-78000 | |
CY2012Q2 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | |
CY2012Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
218255000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
10461000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.50 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.50 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-48206000 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
82232000 | |
CY2013Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
83000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13169000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-48289000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-47889000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-48206000 | |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
398148000 | |
CY2013Q2 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
200000 | |
CY2013Q2 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
17000000 | |
CY2012Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
76000 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
54960000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
144000 | |
CY2012Q2 | bldr |
Basic Diluted Weighted Average Number Of Shares Outstanding
BasicDilutedWeightedAverageNumberOfSharesOutstanding
|
95427000 | shares |
CY2013Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2013Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
315916000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
61058000 | |
CY2013Q2 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | |
CY2013Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
52000 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
69011000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
400000 | |
CY2013Q2 | bldr |
Basic Diluted Weighted Average Number Of Shares Outstanding
BasicDilutedWeightedAverageNumberOfSharesOutstanding
|
96349000 | shares |