|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.595M
-77.23%
YoY
|
-$20.18M
-69.61%
YoY
|
-$66.43M
-52.49%
YoY
|
-$139.8M
1731.11%
YoY
|
-$7.635M
-386.28%
YoY
|
| Depreciation, Depletion And Amortization |
$2.253M
-56.34%
YoY
|
$5.160M
-27.47%
YoY
|
$7.114M
-26.63%
YoY
|
$9.696M
107.93%
YoY
|
$4.663M
129.14%
YoY
|
| Cash From Operating Activities |
$20.12M
138.58%
YoY
|
$8.431M
-167.46%
YoY
|
-$12.50M
47.24%
YoY
|
-$8.488M
84.8%
YoY
|
-$4.593M
-169.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.478M
193.71%
YoY
|
$3.227M
-49.43%
YoY
|
$6.381M
-38.56%
YoY
|
$10.39M
23.85%
YoY
|
$8.385M
327.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.95M
-179.75%
YoY
|
$63.90M
119.77%
YoY
|
$29.07M
-165.78%
YoY
|
-$44.20M
-2925.83%
YoY
|
$1.564M
-109.25%
YoY
|
| Cash From Investing Activities |
-$71.54M
-222.71%
YoY
|
$58.30M
226.85%
YoY
|
$17.84M
-130.69%
YoY
|
-$58.12M
340.55%
YoY
|
-$13.19M
-46.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.24M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.92M
61.05%
YoY
|
-$6.783M
-164.04%
YoY
|
$10.59M
-35.09%
YoY
|
$16.32M
-687.33%
YoY
|
-$2.778M
-102.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.12M
138.58%
YoY
|
$8.431M
-167.46%
YoY
|
-$12.50M
47.24%
YoY
|
-$8.488M
84.8%
YoY
|
-$4.593M
-169.12%
YoY
|
| Cash From Investing Activities |
-$71.54M
-222.71%
YoY
|
$58.30M
226.85%
YoY
|
$17.84M
-130.69%
YoY
|
-$58.12M
340.55%
YoY
|
-$13.19M
-46.62%
YoY
|
| Cash From Financing Activities |
-$10.92M
61.05%
YoY
|
-$6.783M
-164.04%
YoY
|
$10.59M
-35.09%
YoY
|
$16.32M
-687.33%
YoY
|
-$2.778M
-102.72%
YoY
|
| Net Change In Cash |
-$62.35M
-204.0%
YoY
|
$59.95M
276.32%
YoY
|
$15.93M
-131.68%
YoY
|
-$50.29M
144.56%
YoY
|
-$20.56M
-124.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.12M
138.58%
YoY
|
$8.431M
-167.46%
YoY
|
-$12.50M
47.24%
YoY
|
-$8.488M
84.8%
YoY
|
-$4.593M
-169.12%
YoY
|
| Capital Expenditures |
$9.478M
193.71%
YoY
|
$3.227M
-49.43%
YoY
|
$6.381M
-38.56%
YoY
|
$10.39M
23.85%
YoY
|
$8.385M
327.59%
YoY
|
| Free Cash Flow |
$10.64M
104.4%
YoY
|
$5.204M
-127.57%
YoY
|
-$18.88M
0.03%
YoY
|
-$18.87M
45.42%
YoY
|
-$12.98M
-377.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.186M
-364.73%
YoY
|
$11.07M
-11.15%
YoY
|
$621.0K
-136.47%
YoY
|
-$15.84M
-23.56%
YoY
|
-$448.0K
-95.62%
YoY
|
$12.46M
-193.1%
YoY
|
-$1.703M
-94.15%
YoY
|
-$20.72M
103.15%
YoY
|
-$10.22M
-25.47%
YoY
|
-$13.38M
-72.8%
YoY
|
-$29.13M
192.58%
YoY
|
-$10.20M
-85.94%
YoY
|
-$13.71M
94.08%
YoY
|
-$49.19M
239.9%
YoY
|
-$9.957M
-12703.8%
YoY
|
-$72.55M
-1021.2%
YoY
|
-$7.066M
532.02%
YoY
|
-$14.47M
579.44%
YoY
|
$79.00K
-106.97%
YoY
|
| Depreciation, Depletion And Amortization |
$374.0K
-45.16%
YoY
|
$586.0K
-65.61%
YoY
|
$200.0K
-66.67%
YoY
|
$200.0K
-66.67%
YoY
|
$682.0K
-50.0%
YoY
|
$1.704M
-28.49%
YoY
|
$600.0K
-40.0%
YoY
|
$600.0K
-40.0%
YoY
|
$1.364M
-20.74%
YoY
|
$2.383M
63.56%
YoY
|
$1.000M
15.61%
YoY
|
$1.000M
-77.61%
YoY
|
$1.721M
4.11%
YoY
|
$1.457M
-67.55%
YoY
|
$865.0K
25.18%
YoY
|
$4.466M
445.3%
YoY
|
$1.653M
112.74%
YoY
|
$4.490M
195.39%
YoY
|
$691.0K
133.45%
YoY
|
| Cash From Operating Activities |
-$491.0K
-128.43%
YoY
|
$4.916M
198.84%
YoY
|
$6.104M
27.11%
YoY
|
$7.368M
14.07%
YoY
|
$1.727M
-138.59%
YoY
|
$1.645M
-28.82%
YoY
|
$4.802M
-209.63%
YoY
|
$6.459M
-183.69%
YoY
|
-$4.475M
65.01%
YoY
|
$2.311M
-70.59%
YoY
|
-$4.380M
-392.78%
YoY
|
-$7.718M
-22.17%
YoY
|
-$2.712M
-65.77%
YoY
|
$7.857M
-1115.12%
YoY
|
$1.496M
-28.18%
YoY
|
-$9.917M
28.43%
YoY
|
-$7.924M
-535.38%
YoY
|
-$774.0K
-134.25%
YoY
|
$2.083M
-516.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$167.0K
-60.71%
YoY
|
$4.359M
295.55%
YoY
|
$3.675M
137.4%
YoY
|
$12.13M
-20.03%
YoY
|
$425.0K
-48.17%
YoY
|
$1.102M
-53.78%
YoY
|
$1.548M
-35.23%
YoY
|
$15.16M
602.04%
YoY
|
$820.0K
-75.11%
YoY
|
$2.384M
-58.29%
YoY
|
$2.390M
-160.64%
YoY
|
$2.160M
-208.27%
YoY
|
$3.295M
126.3%
YoY
|
$5.715M
-326.34%
YoY
|
-$3.941M
11.2%
YoY
|
-$1.995M
-53.14%
YoY
|
$1.456M
-15.35%
YoY
|
-$2.525M
-55.31%
YoY
|
-$3.544M
638.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.663M
-93.78%
YoY
|
$5.496M
-92.65%
YoY
|
-$2.292M
1623.31%
YoY
|
-$27.41M
-1685.14%
YoY
|
-$26.75M
-4565.94%
YoY
|
$74.74M
1078.66%
YoY
|
-$133.0K
-103.28%
YoY
|
$1.729M
-84.9%
YoY
|
$599.0K
-91.71%
YoY
|
$6.341M
-169.08%
YoY
|
$4.060M
-134.0%
YoY
|
$11.45M
-149.63%
YoY
|
$7.222M
N/A
|
-$9.179M
53894.12%
YoY
|
-$11.94M
-876.97%
YoY
|
-$23.08M
-52543.18%
YoY
|
$0.00
N/A
|
-$17.00K
-99.9%
YoY
|
$1.537M
-407.4%
YoY
|
| Cash From Investing Activities |
-$1.830M
-93.27%
YoY
|
$1.137M
-98.46%
YoY
|
-$5.967M
254.97%
YoY
|
-$39.53M
194.25%
YoY
|
-$27.18M
12196.83%
YoY
|
$73.64M
1760.93%
YoY
|
-$1.681M
-201.27%
YoY
|
-$13.44M
-244.59%
YoY
|
-$221.0K
-107.55%
YoY
|
$3.957M
-126.57%
YoY
|
$1.660M
-110.45%
YoY
|
$9.292M
-137.06%
YoY
|
$2.926M
-228.9%
YoY
|
-$14.89M
485.92%
YoY
|
-$15.88M
691.38%
YoY
|
-$25.07M
495.06%
YoY
|
-$2.270M
-48.72%
YoY
|
-$2.542M
-88.48%
YoY
|
-$2.007M
104.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.895M
163.87%
YoY
|
-$2.496M
-38.91%
YoY
|
-$2.558M
145.73%
YoY
|
-$2.878M
308.81%
YoY
|
-$2.992M
214.29%
YoY
|
-$4.086M
-141.52%
YoY
|
-$1.041M
-270.66%
YoY
|
-$704.0K
-200.0%
YoY
|
-$952.0K
69.4%
YoY
|
$9.841M
-1674.56%
YoY
|
$610.0K
-96.5%
YoY
|
$704.0K
-343.6%
YoY
|
-$562.0K
210.5%
YoY
|
-$625.0K
-70.31%
YoY
|
$17.41M
-1745.65%
YoY
|
-$289.0K
-65.39%
YoY
|
-$181.0K
-114.88%
YoY
|
-$2.105M
-265.75%
YoY
|
-$1.058M
-101.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$491.0K
-128.43%
YoY
|
$4.916M
198.84%
YoY
|
$6.104M
27.11%
YoY
|
$7.368M
14.07%
YoY
|
$1.727M
-138.59%
YoY
|
$1.645M
-28.82%
YoY
|
$4.802M
-209.63%
YoY
|
$6.459M
-183.69%
YoY
|
-$4.475M
65.01%
YoY
|
$2.311M
-70.59%
YoY
|
-$4.380M
-392.78%
YoY
|
-$7.718M
-22.17%
YoY
|
-$2.712M
-65.77%
YoY
|
$7.857M
-1115.12%
YoY
|
$1.496M
-28.18%
YoY
|
-$9.917M
28.43%
YoY
|
-$7.924M
-535.38%
YoY
|
-$774.0K
-134.25%
YoY
|
$2.083M
-516.6%
YoY
|
| Cash From Investing Activities |
-$1.830M
-93.27%
YoY
|
$1.137M
-98.46%
YoY
|
-$5.967M
254.97%
YoY
|
-$39.53M
194.25%
YoY
|
-$27.18M
12196.83%
YoY
|
$73.64M
1760.93%
YoY
|
-$1.681M
-201.27%
YoY
|
-$13.44M
-244.59%
YoY
|
-$221.0K
-107.55%
YoY
|
$3.957M
-126.57%
YoY
|
$1.660M
-110.45%
YoY
|
$9.292M
-137.06%
YoY
|
$2.926M
-228.9%
YoY
|
-$14.89M
485.92%
YoY
|
-$15.88M
691.38%
YoY
|
-$25.07M
495.06%
YoY
|
-$2.270M
-48.72%
YoY
|
-$2.542M
-88.48%
YoY
|
-$2.007M
104.8%
YoY
|
| Cash From Financing Activities |
-$7.895M
163.87%
YoY
|
-$2.496M
-38.91%
YoY
|
-$2.558M
145.73%
YoY
|
-$2.878M
308.81%
YoY
|
-$2.992M
214.29%
YoY
|
-$4.086M
-141.52%
YoY
|
-$1.041M
-270.66%
YoY
|
-$704.0K
-200.0%
YoY
|
-$952.0K
69.4%
YoY
|
$9.841M
-1674.56%
YoY
|
$610.0K
-96.5%
YoY
|
$704.0K
-343.6%
YoY
|
-$562.0K
210.5%
YoY
|
-$625.0K
-70.31%
YoY
|
$17.41M
-1745.65%
YoY
|
-$289.0K
-65.39%
YoY
|
-$181.0K
-114.88%
YoY
|
-$2.105M
-265.75%
YoY
|
-$1.058M
-101.31%
YoY
|
| Net Change In Cash |
-$10.22M
-64.08%
YoY
|
$3.557M
-95.0%
YoY
|
-$2.421M
-216.39%
YoY
|
-$35.04M
356.29%
YoY
|
-$28.44M
403.56%
YoY
|
$71.20M
341.96%
YoY
|
$2.080M
-198.58%
YoY
|
-$7.680M
-437.14%
YoY
|
-$5.648M
1522.99%
YoY
|
$16.11M
-310.25%
YoY
|
-$2.110M
-169.78%
YoY
|
$2.278M
-106.46%
YoY
|
-$348.0K
-96.65%
YoY
|
-$7.662M
41.34%
YoY
|
$3.024M
-407.94%
YoY
|
-$35.28M
176.24%
YoY
|
-$10.38M
645.87%
YoY
|
-$5.421M
-70.74%
YoY
|
-$982.0K
-101.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$491.0K
-128.43%
YoY
|
$4.916M
198.84%
YoY
|
$6.104M
27.11%
YoY
|
$7.368M
14.07%
YoY
|
$1.727M
-138.59%
YoY
|
$1.645M
-28.82%
YoY
|
$4.802M
-209.63%
YoY
|
$6.459M
-183.69%
YoY
|
-$4.475M
65.01%
YoY
|
$2.311M
-70.59%
YoY
|
-$4.380M
-392.78%
YoY
|
-$7.718M
-22.17%
YoY
|
-$2.712M
-65.77%
YoY
|
$7.857M
-1115.12%
YoY
|
$1.496M
-28.18%
YoY
|
-$9.917M
28.43%
YoY
|
-$7.924M
-535.38%
YoY
|
-$774.0K
-134.25%
YoY
|
$2.083M
-516.6%
YoY
|
| Capital Expenditures |
$167.0K
-60.71%
YoY
|
$4.359M
295.55%
YoY
|
$3.675M
137.4%
YoY
|
$12.13M
-20.03%
YoY
|
$425.0K
-48.17%
YoY
|
$1.102M
-53.78%
YoY
|
$1.548M
-35.23%
YoY
|
$15.16M
602.04%
YoY
|
$820.0K
-75.11%
YoY
|
$2.384M
-58.29%
YoY
|
$2.390M
-160.64%
YoY
|
$2.160M
-208.27%
YoY
|
$3.295M
126.3%
YoY
|
$5.715M
-326.34%
YoY
|
-$3.941M
11.2%
YoY
|
-$1.995M
-53.14%
YoY
|
$1.456M
-15.35%
YoY
|
-$2.525M
-55.31%
YoY
|
-$3.544M
638.33%
YoY
|
| Free Cash Flow |
-$658.0K
-150.54%
YoY
|
$557.0K
2.58%
YoY
|
$2.429M
-25.35%
YoY
|
-$4.758M
-45.34%
YoY
|
$1.302M
-124.59%
YoY
|
$543.0K
-843.84%
YoY
|
$3.254M
-148.06%
YoY
|
-$8.705M
-11.87%
YoY
|
-$5.295M
-11.85%
YoY
|
-$73.00K
-103.41%
YoY
|
-$6.770M
-224.52%
YoY
|
-$9.878M
24.69%
YoY
|
-$6.007M
-35.96%
YoY
|
$2.142M
22.33%
YoY
|
$5.437M
-3.38%
YoY
|
-$7.922M
128.63%
YoY
|
-$9.380M
-9480.0%
YoY
|
$1.751M
-77.86%
YoY
|
$5.627M
-28235.0%
YoY
|
Loading...