Financial Snapshot

Revenue
$123.4M
TTM
Gross Margin
43.43%
TTM
Net Earnings
-$46.03M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
277.88%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$325.5M
Q3 2024
Cash
Q3 2024
P/E
-26.59
Nov 29, 2024 EST
Free Cash Flow
-$10.82M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $143.3M $161.8M $119.2M $48.09M $27.37M $19.74M $11.02M $8.227M $6.450M $6.190M $8.950M $5.660M $2.760M $2.080M $1.580M $1.320M $970.0K $600.0K $620.0K $630.0K $610.0K $850.0K $420.0K $1.190M $1.780M $2.370M $3.570M $2.230M $13.59M $13.44M $5.880M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -11.43% 35.75% 147.79% 75.69% 38.64% 79.12% 33.97% 27.55% 4.2% -30.84% 58.13% 105.07% 32.69% 31.65% 19.7% 36.08% 61.67% -3.23% -1.59% 3.28% -28.24% 102.38% -64.71% -33.15% -24.89% -33.61% 60.09% -83.59% 1.12% 128.57%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $143.3M $161.8M $119.2M $48.09M $27.37M $19.74M $11.02M $8.227M $6.450M $6.190M $8.950M $5.660M $2.760M $2.080M $1.580M $1.320M $970.0K $600.0K $620.0K $630.0K $610.0K $850.0K $420.0K $1.190M $1.780M $2.370M $3.570M $2.230M $13.59M $13.44M $5.880M $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $96.52M $107.9M $82.11M $20.65M $8.760M $6.217M $4.276M $3.448M $2.630M $3.160M $5.190M $3.370M $1.360M $1.230M $1.010M $770.0K $460.0K $300.0K $250.0K $160.0K $110.0K $30.00K $0.00 $540.0K $960.0K $1.280M $1.920M $1.060M $5.760M $7.130M $4.850M $200.0K $0.00 $0.00 $0.00 $0.00
Gross Profit $46.75M $53.82M $37.05M $27.44M $18.61M $13.53M $6.746M $4.779M $3.810M $3.040M $3.760M $2.290M $1.400M $860.0K $570.0K $550.0K $510.0K $310.0K $370.0K $460.0K $500.0K $820.0K $420.0K $650.0K $810.0K $1.090M $1.650M $1.170M $7.830M $6.310M $1.030M -$200.0K $0.00 $0.00 $0.00 $0.00
Gross Profit Margin 32.63% 33.27% 31.09% 57.06% 68.0% 68.51% 61.21% 58.09% 59.07% 49.11% 42.01% 40.46% 50.72% 41.35% 36.08% 41.67% 52.58% 51.67% 59.68% 73.02% 81.97% 96.47% 100.0% 54.62% 45.51% 45.99% 46.22% 52.47% 57.62% 46.95% 17.52%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $80.31M $69.24M $46.45M $21.02M $13.59M $8.565M $6.609M $7.602M $7.450M $5.300M $3.560M $2.770M $2.100M $1.930M $2.060M $2.300M $2.610M $1.740M $960.0K $1.090M $1.230M $800.0K $170.0K $2.150M $1.270M $1.660M $2.020M $1.530M $6.740M $6.460M $4.710M $2.120M $1.350M $830.0K $270.0K $100.0K
YoY Change 15.98% 49.05% 121.0% 54.63% 58.72% 29.6% -13.06% 2.04% 40.57% 48.88% 28.52% 31.9% 8.81% -6.31% -10.43% -11.88% 50.0% 81.25% -11.93% -11.38% 53.75% 370.59% -92.09% 69.29% -23.49% -17.82% 32.03% -77.3% 4.33% 37.15% 122.17% 57.04% 62.65% 207.41% 170.0% 0.0%
% of Gross Profit 171.77% 128.65% 125.39% 76.6% 73.04% 63.33% 97.97% 159.08% 195.54% 174.34% 94.68% 120.96% 150.0% 224.42% 361.4% 418.18% 511.76% 561.29% 259.46% 236.96% 246.0% 97.56% 40.48% 330.77% 156.79% 152.29% 122.42% 130.77% 86.08% 102.38% 457.28%
Research & Development $18.80M $14.80M $11.82M $6.720M $3.168M $1.298M $1.193M $2.028M $1.380M $870.0K $490.0K $460.0K $520.0K $320.0K $410.0K $460.0K $410.0K $60.00K $30.00K $30.00K $660.0K $650.0K $530.0K $1.370M $690.0K $670.0K $1.290M $490.0K $2.900M $2.510M $3.150M $2.710M $1.420M $1.020M $280.0K $180.0K
YoY Change 27.02% 25.18% 75.91% 112.12% 144.07% 8.8% -41.19% 46.99% 58.62% 77.55% 6.52% -11.54% 62.5% -21.95% -10.87% 12.2% 583.33% 100.0% 0.0% -95.45% 1.54% 22.64% -61.31% 98.55% 2.99% -48.06% 163.27% -83.1% 15.54% -20.32% 16.24% 90.85% 39.22% 264.29% 55.56% 0.0%
% of Gross Profit 40.2% 27.49% 31.91% 24.49% 17.02% 9.6% 17.68% 42.45% 36.22% 28.62% 13.03% 20.09% 37.14% 37.21% 71.93% 83.64% 80.39% 19.35% 8.11% 6.52% 132.0% 79.27% 126.19% 210.77% 85.19% 61.47% 78.18% 41.88% 37.04% 39.78% 305.83%
Depreciation & Amortization $7.114M $9.696M $4.663M $2.035M $718.0K $338.0K $339.0K $368.1K $343.2K $260.0K $250.0K $170.0K $100.0K $70.00K $90.00K $30.00K $30.00K $50.00K $70.00K $60.00K $50.00K $40.00K $10.00K $230.0K $270.0K $340.0K $420.0K $240.0K $430.0K $340.0K $270.0K $250.0K $200.0K $200.0K $10.00K $10.00K
YoY Change -26.63% 107.93% 129.14% 183.43% 112.43% -0.29% -7.91% 7.25% 32.01% 4.0% 47.06% 70.0% 42.86% -22.22% 200.0% 0.0% -40.0% -28.57% 16.67% 20.0% 25.0% 300.0% -95.65% -14.81% -20.59% -19.05% 75.0% -44.19% 26.47% 25.93% 8.0% 25.0% 0.0% 1900.0% 0.0%
% of Gross Profit 15.22% 18.01% 12.59% 7.42% 3.86% 2.5% 5.03% 7.7% 9.01% 8.55% 6.65% 7.42% 7.14% 8.14% 15.79% 5.45% 5.88% 16.13% 18.92% 13.04% 10.0% 4.88% 2.38% 35.38% 33.33% 31.19% 25.45% 20.51% 5.49% 5.39% 26.21%
Operating Expenses $99.10M $88.98M $58.28M $27.74M $16.76M $9.863M $7.802M $9.630M $8.840M $6.170M $4.040M $3.240M $2.610M $2.250M $2.470M $2.760M $3.030M $1.800M $990.0K $1.130M $1.890M $1.440M $700.0K $3.520M $1.960M $2.330M $3.310M $2.030M $9.650M $8.970M $7.860M $4.830M $2.780M $1.850M $550.0K $280.0K
YoY Change 11.38% 52.69% 110.08% 65.49% 69.95% 26.42% -18.98% 8.94% 43.27% 52.72% 24.69% 24.14% 16.0% -8.91% -10.51% -8.91% 68.33% 81.82% -12.39% -40.21% 31.25% 105.71% -80.11% 79.59% -15.88% -29.61% 63.05% -78.96% 7.58% 14.12% 62.73% 73.74% 50.27% 236.36% 96.43% 0.0%
Operating Profit -$70.83M -$35.16M -$33.94M -$5.575M -$220.0K $3.662M -$1.056M -$4.852M -$5.030M -$3.130M -$280.0K -$950.0K -$1.210M -$1.390M -$1.900M -$2.210M -$2.520M -$1.490M -$620.0K -$670.0K -$1.390M -$620.0K -$280.0K -$2.870M -$1.150M -$1.240M -$1.660M -$860.0K -$1.820M -$2.660M -$6.830M -$5.030M -$2.780M -$1.850M -$550.0K -$280.0K
YoY Change 101.45% 3.59% 508.79% 2434.09% -106.01% -446.78% -78.23% -3.55% 60.7% 1017.86% -70.53% -21.49% -12.95% -26.84% -14.03% -12.3% 69.13% 140.32% -7.46% -51.8% 124.19% 121.43% -90.24% 149.57% -7.26% -25.3% 93.02% -52.75% -31.58% -61.05% 35.79% 80.94% 50.27% 236.36% 96.43% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$1.812M $10.00K -$432.0K $58.00K $5.000K $5.000K $190.0K $100.0K $20.00K -$180.0K -$740.0K -$730.0K -$670.0K -$590.0K -$490.0K -$290.0K -$110.0K -$60.00K $0.00 -$120.0K -$260.0K -$20.00K $0.00 -$60.00K -$30.00K -$30.00K $70.00K $20.00K $30.00K $20.00K $250.0K $280.0K $200.0K $130.0K $20.00K $0.00
YoY Change -18220.0% -102.31% -844.83% 1060.0% 0.0% -97.37% 90.0% 400.0% -111.11% -75.68% 1.37% 8.96% 13.56% 20.41% 68.97% 163.64% 83.33% -100.0% -53.85% 1200.0% -100.0% 100.0% 0.0% -142.86% 250.0% -33.33% 50.0% -92.0% -10.71% 40.0% 53.85% 550.0%
% of Operating Profit 0.14%
Other Income/Expense, Net $4.567M $703.0K $6.187M $4.978M -$2.978M -$28.67M -$1.459M -$3.190M $0.00 $10.00K -$60.00K $20.00K -$70.00K $0.00 $10.00K -$30.00K -$20.00K $420.0K $10.00K $30.00K $350.0K $0.00 $0.00 $160.0K $0.00
YoY Change 549.64% -88.64% 24.29% -267.16% -89.61% 1864.84% -54.26% -100.0% -116.67% -400.0% -128.57% -100.0% -133.33% 50.0% -104.76% 4100.0% -66.67% -91.43% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$66.26M -$144.8M -$27.75M -$597.0K -$3.198M -$25.01M -$2.515M -$8.040M -$5.000M -$3.300M -$1.080M -$1.660M -$1.960M -$1.980M -$2.770M -$2.780M -$2.850M -$1.130M -$620.0K -$740.0K -$1.300M -$640.0K -$280.0K -$2.770M -$1.170M -$1.270M -$1.590M -$840.0K -$2.230M -$2.640M -$6.590M -$4.750M -$2.580M -$1.710M -$540.0K -$280.0K
YoY Change -54.25% 421.84% 4548.74% -81.33% -87.21% 894.23% -68.72% 60.8% 51.52% 205.56% -34.94% -15.31% -1.01% -28.52% -0.36% -2.46% 152.21% 82.26% -16.22% -43.08% 103.13% 128.57% -89.89% 136.75% -7.87% -20.13% 89.29% -62.33% -15.53% -59.94% 38.74% 84.11% 50.88% 216.67% 92.86% 0.0%
Income Tax $169.0K -$5.022M -$20.12M -$3.264M -$1.541M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$330.0K $1.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$66.43M -$139.8M -$7.635M $2.667M -$1.657M -$25.01M -$2.515M -$6.875M -$4.214M -$3.220M -$1.080M -$1.660M -$1.960M -$1.980M -$2.770M -$2.780M -$2.850M -$1.130M -$620.0K -$740.0K -$1.300M $220.0K -$4.410M -$2.770M -$1.170M -$1.270M -$1.590M -$840.0K -$2.230M -$2.640M -$6.590M -$4.750M -$2.580M -$1.710M -$540.0K -$280.0K
YoY Change -52.49% 1731.11% -386.28% -260.95% -93.37% 894.23% -63.42% 63.16% 30.87% 198.15% -34.94% -15.31% -1.01% -28.52% -0.36% -2.46% 152.21% 82.26% -16.22% -43.08% -690.91% -104.99% 59.21% 136.75% -7.87% -20.13% 89.29% -62.33% -15.53% -59.94% 38.74% 84.11% 50.88% 216.67% 92.86% 0.0%
Net Earnings / Revenue -46.36% -86.43% -6.41% 5.55% -6.05% -126.66% -22.82% -83.57% -65.33% -52.02% -12.07% -29.33% -71.01% -95.19% -175.32% -210.61% -293.81% -188.33% -100.0% -117.46% -213.11% 25.88% -1050.0% -232.77% -65.73% -53.59% -44.54% -37.67% -16.41% -19.64% -112.07%
Basic Earnings Per Share -$1.52 -$3.29 -$0.20 $0.09 -$0.09 -$1.56 -$0.21
Diluted Earnings Per Share -$1.52 -$3.29 -$0.20 -$0.03 -$0.09 -$1.56 -$0.21 -$544.3K -$345.6K -$308.1K -$215.6K -$333.3K -$393.6K -$397.6K -$557.3K -$559.4K -$574.6K -$298.9K -$696.6K -$831.5K -$1.461M $247.2K -$4.955M -$3.901M -$2.438M -$2.761M -$3.383M -$2.211M -$6.371M -$8.000M -$20.59M -$18.27M -$12.29M -$10.69M -$4.909M -$4.667M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $35.41M $19.44M $69.86M $90.40M $6.400M $30.70M $6.700M $1.400M $3.800M $9.900M $200.0K $200.0K $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $200.0K $500.0K $800.0K $100.0K $300.0K $2.200M $0.00 $100.0K $100.0K $1.900M $1.200M $2.500M $3.100M $12.10M $5.400M $3.400M $500.0K $500.0K
YoY Change 82.12% -72.17% -22.72% 1312.5% -79.15% 358.21% 378.57% -63.16% -61.62% 4850.0% 0.0% -100.0% 0.0% 0.0% 0.0% -50.0% -60.0% -37.5% 700.0% -66.67% -86.36% -100.0% 0.0% -94.74% 58.33% -52.0% -19.35% -74.38% 124.07% 58.82% 580.0% 0.0%
Cash & Equivalents $35.41M $19.44M $69.86M $90.40M $6.400M $30.70M $6.700M $1.400M $2.200M $2.500M $200.0K $200.0K $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $200.0K $500.0K $800.0K $100.0K $300.0K $2.200M $0.00 $100.0K $100.0K $1.800M $1.100M $2.400M $2.000M $2.300M $5.200M $2.300M $500.0K $500.0K
Short-Term Investments $0.00 $1.700M $7.400M $0.00 $100.0K $100.0K $100.0K $1.100M $9.800M $200.0K $1.100M $0.00 $0.00
Other Short-Term Assets $23.08M $50.17M $4.437M $4.700M $1.300M $400.0K $400.0K $300.0K $400.0K $400.0K $300.0K $200.0K $100.0K $100.0K $100.0K $0.00 $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $300.0K $300.0K $100.0K $200.0K $100.0K $0.00 $100.0K $100.0K
YoY Change -53.99% 1030.72% -5.6% 261.54% 225.0% 0.0% 33.33% -25.0% 0.0% 33.33% 50.0% 100.0% 0.0% 0.0% -100.0% -50.0% -100.0% 0.0% 0.0% 0.0% 0.0% -66.67% 0.0% 200.0% -50.0% 100.0% -100.0% 0.0%
Inventory $43.46M $34.90M $28.35M $11.60M $11.00M $3.500M $1.800M $1.800M $1.800M $1.000M $400.0K $700.0K $500.0K $400.0K $400.0K $600.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $500.0K $700.0K $1.000M $1.200M $1.700M $1.700M $2.600M $2.100M $1.400M $200.0K $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $18.66M $33.94M $23.22M $8.000M $5.300M $3.000M $1.000M $1.200M $900.0K $900.0K $1.000M $600.0K $500.0K $300.0K $300.0K $300.0K $300.0K $100.0K $100.0K $100.0K $0.00 $0.00 $100.0K $100.0K $200.0K $500.0K $1.000M $1.400M $3.200M $3.000M $2.600M $0.00 $0.00 $0.00 $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $120.6M $138.5M $125.9M $114.7M $24.10M $37.60M $9.900M $4.600M $7.000M $12.20M $1.900M $1.600M $1.200M $800.0K $900.0K $1.000M $600.0K $500.0K $400.0K $700.0K $2.800M $200.0K $900.0K $3.000M $1.300M $1.900M $2.900M $5.000M $7.300M $7.900M $7.200M $12.50M $5.500M $3.500M $600.0K $600.0K
YoY Change -12.89% 10.01% 9.73% 375.93% -35.9% 279.8% 115.22% -34.29% -42.62% 542.11% 18.75% 33.33% 50.0% -11.11% -10.0% 66.67% 20.0% 25.0% -42.86% -75.0% 1300.0% -77.78% -70.0% 130.77% -31.58% -34.48% -42.0% -31.51% -7.59% 9.72% -42.4% 127.27% 57.14% 483.33% 0.0%
Property, Plant & Equipment $40.33M $48.27M $46.61M $24.50M $10.50M $1.300M $1.100M $1.200M $1.400M $1.700M $1.300M $1.300M $400.0K $400.0K $400.0K $100.0K $100.0K $0.00 $100.0K $100.0K $100.0K $200.0K $500.0K $400.0K $500.0K $800.0K $1.000M $1.000M $1.100M $1.200M $1.200M $400.0K $100.0K $0.00 $0.00 $0.00
YoY Change -16.44% 3.55% 90.25% 133.33% 707.69% 18.18% -8.33% -14.29% -17.65% 30.77% 0.0% 225.0% 0.0% 0.0% 300.0% 0.0% -100.0% 0.0% 0.0% -50.0% -60.0% 25.0% -20.0% -37.5% -20.0% 0.0% -9.09% -8.33% 0.0% 200.0% 300.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.069M $5.069M $4.372M $5.900M $2.500M $6.500M $1.100M $2.100M
YoY Change 0.0% 15.94% -25.9% 136.0% -61.54% 490.91% -47.62%
Other Assets $821.0K $1.613M $325.0K $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $200.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -49.1% 396.31% 62.5% 100.0% -100.0% 0.0% 100.0% 0.0%
Total Long-Term Assets $292.1M $311.8M $428.2M $120.1M $68.70M $7.900M $2.200M $3.300M $5.400M $3.900M $1.500M $1.600M $500.0K $500.0K $400.0K $200.0K $100.0K $100.0K $0.00 $100.0K $200.0K $100.0K $900.0K $1.000M $900.0K $800.0K $1.000M $1.000M $1.100M $1.200M $1.200M $500.0K $100.0K $0.00 $0.00 $0.00
YoY Change -6.31% -27.19% 256.53% 74.82% 769.62% 259.09% -33.33% -38.89% 38.46% 160.0% -6.25% 220.0% 0.0% 25.0% 100.0% 100.0% 0.0% -100.0% -50.0% 100.0% -88.89% -10.0% 11.11% 12.5% -20.0% 0.0% -9.09% -8.33% 0.0% 140.0% 400.0%
Total Assets $412.7M $450.2M $554.1M $234.8M $92.80M $45.50M $12.10M $7.900M $12.40M $16.10M $3.400M $3.200M $1.700M $1.300M $1.300M $1.200M $700.0K $600.0K $400.0K $800.0K $3.000M $300.0K $1.800M $4.000M $2.200M $2.700M $3.900M $6.000M $8.400M $9.100M $8.400M $13.00M $5.600M $3.500M $600.0K $600.0K
YoY Change
Accounts Payable $6.940M $15.37M $14.95M $3.700M $3.100M $700.0K $700.0K $700.0K $1.000M $500.0K $900.0K $900.0K $400.0K $100.0K $200.0K $700.0K $100.0K $100.0K $100.0K $100.0K $600.0K $200.0K $1.000M $100.0K $600.0K $600.0K $1.000M $1.200M $2.400M $2.000M $1.800M $900.0K $100.0K $200.0K $0.00 $0.00
YoY Change -54.84% 2.82% 303.92% 19.35% 342.86% 0.0% 0.0% -30.0% 100.0% -44.44% 0.0% 125.0% 300.0% -50.0% -71.43% 600.0% 0.0% 0.0% 0.0% -83.33% 200.0% -80.0% 900.0% -83.33% 0.0% -40.0% -16.67% -50.0% 20.0% 11.11% 100.0% 800.0% -50.0%
Accrued Expenses $19.51M $16.25M $9.086M $4.900M $4.200M $1.100M $700.0K $300.0K $600.0K $700.0K $600.0K $400.0K $200.0K $200.0K $100.0K $200.0K $300.0K $100.0K $100.0K $100.0K $300.0K $400.0K $500.0K $200.0K $500.0K $400.0K $300.0K $700.0K $1.100M $800.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 20.1% 78.79% 85.43% 16.67% 281.82% 57.14% 133.33% -50.0% -14.29% 16.67% 50.0% 100.0% 0.0% 100.0% -50.0% -33.33% 200.0% 0.0% 0.0% -66.67% -25.0% -20.0% 150.0% -60.0% 25.0% 33.33% -57.14% -36.36% 37.5% 166.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $300.0K $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K
YoY Change -100.0% 133.33% -100.0% 0.0% -100.0% 0.0%
Long-Term Debt Due $7.209M $1.972M $1.011M $600.0K $0.00 $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 265.57% 95.05% 68.5% -100.0%
Total Short-Term Liabilities $42.18M $44.58M $40.38M $15.60M $7.700M $1.900M $1.500M $1.100M $1.700M $1.300M $1.600M $1.400M $600.0K $300.0K $400.0K $900.0K $400.0K $400.0K $200.0K $200.0K $1.600M $900.0K $1.500M $400.0K $1.300M $1.200M $1.300M $1.800M $3.500M $2.800M $2.200M $900.0K $100.0K $200.0K $500.0K $500.0K
YoY Change -5.39% 10.4% 158.85% 102.6% 305.26% 26.67% 36.36% -35.29% 30.77% -18.75% 14.29% 133.33% 100.0% -25.0% -55.56% 125.0% 0.0% 100.0% 0.0% -87.5% 77.78% -40.0% 275.0% -69.23% 8.33% -7.69% -27.78% -48.57% 25.0% 27.27% 144.44% 800.0% -50.0% -60.0% 0.0%
Long-Term Debt $19.48M $23.92M $6.644M $700.0K $0.00 $0.00 $0.00 $2.800M $0.00 $0.00 $10.60M $10.60M $10.10M $9.000M $7.900M $5.100M $2.800M $0.00 $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -18.56% 260.01% 849.14% -100.0% -100.0% 0.0% 4.95% 12.22% 13.92% 54.9% 82.14% -100.0% -100.0% 0.0%
Other Long-Term Liabilities $13.21M $17.29M $21.41M $13.30M $41.70M $28.90M $500.0K $800.0K $800.0K $900.0K $4.400M $3.700M $2.100M $1.500M $900.0K $400.0K $0.00 $0.00 $0.00 $0.00 $200.0K $900.0K $1.000M $500.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -23.63% -19.24% 60.96% -68.11% 44.29% 5680.0% -37.5% 0.0% -11.11% -79.55% 18.92% 76.19% 40.0% 66.67% 125.0% -100.0% -77.78% -10.0% 100.0%
Total Long-Term Liabilities $32.69M $41.21M $28.05M $14.00M $41.70M $28.90M $500.0K $3.600M $800.0K $900.0K $15.00M $14.30M $12.20M $10.50M $8.800M $5.500M $2.800M $0.00 $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K $900.0K $1.000M $500.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -20.68% 46.9% 100.37% -66.43% 44.29% 5680.0% -86.11% 350.0% -11.11% -94.0% 4.9% 17.21% 16.19% 19.32% 60.0% 96.43% -100.0% -100.0% 0.0% -50.0% -77.78% -10.0% 100.0%
Total Liabilities $75.05M $86.04M $73.92M $29.60M $49.40M $30.80M $2.100M $4.800M $3.900M $4.300M $16.60M $15.70M $12.80M $10.90M $9.200M $6.300M $3.200M $400.0K $400.0K $200.0K $1.600M $900.0K $1.500M $400.0K $1.300M $1.300M $1.400M $2.100M $4.400M $3.800M $2.700M $900.0K $100.0K $200.0K $500.0K $500.0K
YoY Change -12.77% 16.4% 149.73% -40.08% 60.39% 1366.67% -56.25% 23.08% -9.3% -74.1% 5.73% 22.66% 17.43% 18.48% 46.03% 96.88% 700.0% 0.0% 100.0% -87.5% 77.78% -40.0% 275.0% -69.23% 0.0% -7.14% -33.33% -52.27% 15.79% 40.74% 200.0% 800.0% -50.0% -60.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 43.72M shares 42.48M 38.50M 27.31M 19.46M 16.26M 13.26M
Diluted Shares Outstanding 43.72M shares 42.48M shares 38.50M shares 21.63M 13.26M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.2237 Billion

About BIOLIFE SOLUTIONS INC

BioLife Solutions, Inc. engages in the development, manufacture and marketing of bio preservation tools for cells and tissues. The company is headquartered in Bothell, Washington and currently employs 409 full-time employees. The firm facilitates the commercialization of new therapies by supplying solutions that maintain the health and function of biologic materials during collection, development, and distribution. Its CryoStor freeze media and HypoThermosol hypothermic storage media are optimized to preserve cells in the regenerative medicine market. Its Sexton cell processing product line includes human platelet lysates (hPL) for cell expansion. Its CellSeal cryogenic vials, which are rigid containers used in cell and gene therapy (CGT). Its CryoCase cryo-compatible transparent rigid containers are designed for closed-system fill and retrieval, and automated cell processing machines. The Company’s ThawSTAR product line is composed of a family of automated thawing devices for frozen cell and gene therapies packaged in cryovials and cryobags.

Industry: Electromedical & Electrotherapeutic Apparatus Peers: ATRION CORP AVANOS MEDICAL, INC. Bioventus Inc. CERUS CORP MERIDIAN BIOSCIENCE INC Pulmonx Corp ORTHOPEDIATRICS CORP Silk Road Medical Inc UFP TECHNOLOGIES INC