2017 Q2 Form 10-Q Financial Statement

#000143774918015098 Filed on August 09, 2018

View on sec.gov

Income Statement

Concept 2017 Q2
Revenue $2.558M
YoY Change 28.53%
Cost Of Revenue $956.8K
YoY Change 9.62%
Gross Profit $1.601M
YoY Change 43.3%
Gross Profit Margin 62.59%
Selling, General & Admin $1.624M
YoY Change -23.13%
% of Gross Profit 101.41%
Research & Development $318.6K
YoY Change -46.81%
% of Gross Profit 19.9%
Depreciation & Amortization $90.00K
YoY Change 0.0%
% of Gross Profit 5.62%
Operating Expenses $1.942M
YoY Change -28.36%
Operating Profit -$341.2K
YoY Change -78.59%
Interest Expense $104.6K
YoY Change -1145.82%
% of Operating Profit
Other Income/Expense, Net -$427.0K
YoY Change 239.37%
Pretax Income -$768.2K
YoY Change -55.34%
Income Tax
% Of Pretax Income
Net Earnings -$768.2K
YoY Change -43.35%
Net Earnings / Revenue -30.03%
Basic Earnings Per Share -$0.06
Diluted Earnings Per Share -$0.06
COMMON SHARES
Basic Shares Outstanding 13.10M
Diluted Shares Outstanding 13.10M

Balance Sheet

Concept 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.300M
YoY Change 76.92%
Cash & Equivalents $2.315M
Short-Term Investments
Other Short-Term Assets $400.0K
YoY Change 0.0%
Inventory $1.769M
Prepaid Expenses
Receivables $1.173M
Other Receivables $0.00
Total Short-Term Assets $5.679M
YoY Change 15.53%
LONG-TERM ASSETS
Property, Plant & Equipment $1.181M
YoY Change -13.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.600M
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $2.803M
YoY Change -50.26%
TOTAL ASSETS
Total Short-Term Assets $5.679M
Total Long-Term Assets $2.803M
Total Assets $8.482M
YoY Change -19.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $531.9K
YoY Change -38.47%
Accrued Expenses $63.62K
YoY Change -20.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.045M
YoY Change -53.83%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $56.14K
YoY Change -91.98%
Total Long-Term Liabilities $56.14K
YoY Change -91.98%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.045M
Total Long-Term Liabilities $56.14K
Total Liabilities $1.661M
YoY Change -44.72%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $79.69M
YoY Change 8.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.800M
YoY Change
Total Liabilities & Shareholders Equity $8.482M
YoY Change -19.61%

Cashflow Statement

Concept 2017 Q2
OPERATING ACTIVITIES
Net Income -$768.2K
YoY Change -43.35%
Depreciation, Depletion And Amortization $90.00K
YoY Change 0.0%
Cash From Operating Activities -$100.0K
YoY Change -91.6%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K
YoY Change -80.95%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$40.00K
YoY Change -80.95%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 170.0K
YoY Change -83.81%
NET CHANGE
Cash From Operating Activities -100.0K
Cash From Investing Activities -40.00K
Cash From Financing Activities 170.0K
Net Change In Cash 30.00K
YoY Change -108.57%
FREE CASH FLOW
Cash From Operating Activities -$100.0K
Capital Expenditures -$40.00K
Free Cash Flow -$60.00K
YoY Change -93.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 blfs Amortization Of Deferred Rent
AmortizationOfDeferredRent
31750
blfs Amortization Of Deferred Rent
AmortizationOfDeferredRent
63499
CY2017Q2 blfs Amortization Of Deferred Rent
AmortizationOfDeferredRent
31750
blfs Amortization Of Deferred Rent
AmortizationOfDeferredRent
63499
CY2018Q2 blfs Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
1813691
blfs Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
1825691
CY2018Q2 blfs Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
4.75
blfs Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
4.75
blfs Deferred Costs Related To Stock Issuance Not Yet Paid
DeferredCostsRelatedToStockIssuanceNotYetPaid
blfs Deferred Costs Related To Stock Issuance Not Yet Paid
DeferredCostsRelatedToStockIssuanceNotYetPaid
8038
blfs Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-5880
blfs Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-62419
CY2018Q2 blfs Landlordfunded Leasehold Improvements Accumulated Amortization
LandlordfundedLeaseholdImprovementsAccumulatedAmortization
693024
CY2017Q4 blfs Landlordfunded Leasehold Improvements Accumulated Amortization
LandlordfundedLeaseholdImprovementsAccumulatedAmortization
629525
CY2018Q2 blfs Landlordfunded Leasehold Improvements Gross
LandlordfundedLeaseholdImprovementsGross
1124790
CY2017Q4 blfs Landlordfunded Leasehold Improvements Gross
LandlordfundedLeaseholdImprovementsGross
1124790
CY2018Q2 blfs Landlordfunded Leasehold Improvements Net
LandlordfundedLeaseholdImprovementsNet
431766
CY2017Q4 blfs Landlordfunded Leasehold Improvements Net
LandlordfundedLeaseholdImprovementsNet
495265
blfs Payments On Equipment Financing
PaymentsOnEquipmentFinancing
5441
blfs Payments On Equipment Financing
PaymentsOnEquipmentFinancing
8176
blfs Proceeds From Exercise Of Common Stock Options And Warrants
ProceedsFromExerciseOfCommonStockOptionsAndWarrants
8898932
blfs Proceeds From Exercise Of Common Stock Options And Warrants
ProceedsFromExerciseOfCommonStockOptionsAndWarrants
314024
blfs Receivables Converted To Equity Investment
ReceivablesConvertedToEquityInvestment
150103
blfs Receivables Converted To Equity Investment
ReceivablesConvertedToEquityInvestment
CY2018Q2 blfs Straightline Rent Adjustment
StraightlineRentAdjustment
121278
CY2017Q4 blfs Straightline Rent Adjustment
StraightlineRentAdjustment
127158
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
842941
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
690702
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2166415
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1021315
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
172879
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
200548
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2163430
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2008927
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
92653721
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
84036444
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
374380
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
313873
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
747805
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
643768
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5575
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
155996
CY2018Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
CY2017Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
62398
CY2018Q2 us-gaap Assets
Assets
21787020
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Concentrations of credit risk and business risk</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:36pt;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2018, </div>we derived approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">38%</div> of our product revenue from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> customers and in the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2018, </div>we derived approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">27%</div> of our revenue from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> customers. In the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2017, </div>we did <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> derive <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10%</div> or more of our product revenue from any <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> customer. <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">No</div> other customer accounted for more than <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10%</div> of revenue in the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2018 </div>or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017.</div> At <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2018, </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> customers accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">38%</div> of total gross accounts receivable. At <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017, </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> customers accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">41%</div> of total gross accounts receivable.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:36pt;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Revenue from customers located in foreign countries represented <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">11%</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">13%</div> of total revenue during the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2018, </div>respectively, and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">14%</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">18%</div> during the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2017, </div>respectively. All revenue from foreign customers is denominated in United States dollars.</div></div></div></div>
CY2017Q4 us-gaap Assets
Assets
12143203
CY2018Q2 us-gaap Assets Current
AssetsCurrent
18807407
CY2017Q4 us-gaap Assets Current
AssetsCurrent
9930881
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
19859
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
52327
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6663318
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1405826
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14166604
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2314633
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7503286
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
908807
CY2018Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.41
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.50
CY2018Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4863158
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6688849
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16107505
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14021422
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16107505
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14021422
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
16107
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
14021
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1536779
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
956839
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2900608
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1885241
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
4250000
CY2018Q2 us-gaap Deferred Rent Credit
DeferredRentCredit
553044
CY2017Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
622423
CY2018Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
130216
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
130216
CY2018Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
422828
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
492207
CY2018Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
36166
CY2017Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
36166
us-gaap Depreciation
Depreciation
161200
us-gaap Depreciation
Depreciation
176251
CY2018Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
93258
CY2017Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
517692
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
491432
CY2018Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1899669
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
1070120
CY2018Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
693399
CY2017Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
682466
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1390524
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1077067
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2743901
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2180210
CY2018Q2 us-gaap Gross Profit
GrossProfit
3641075
CY2017Q2 us-gaap Gross Profit
GrossProfit
1600926
us-gaap Gross Profit
GrossProfit
6092128
us-gaap Gross Profit
GrossProfit
3038725
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1139178
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-768212
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1142660
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1638502
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-320554
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-489473
CY2018Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-176798
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-260105
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
168005
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-124239
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1145100
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-20610
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5813
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
56442
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
185417
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
275135
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11286
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
103108
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
135905
CY2018Q2 us-gaap Interest Expense
InterestExpense
1332
CY2017Q2 us-gaap Interest Expense
InterestExpense
104582
us-gaap Interest Expense
InterestExpense
2232
us-gaap Interest Expense
InterestExpense
187915
CY2018Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
799118
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
810040
CY2018Q2 us-gaap Inventory Net
InventoryNet
2121881
CY2017Q4 us-gaap Inventory Net
InventoryNet
1846746
CY2018Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
766709
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
582816
CY2018Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
556054
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
453890
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1000000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
61479
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
35625
CY2018Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1284491
CY2017Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1284491
CY2018Q2 us-gaap Liabilities
Liabilities
2131920
CY2017Q4 us-gaap Liabilities
Liabilities
2050617
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21787020
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12143203
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1663728
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1512898
CY2018Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
0
CY2017Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
0
CY2018Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1229318
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1148006
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7611450
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1259260
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1061479
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78185
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
953315
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-272268
us-gaap Net Income Loss
NetIncomeLoss
1142660
us-gaap Net Income Loss
NetIncomeLoss
-1638502
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
1139178
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-768212
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1045920
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-768212
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
943152
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1638502
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-145593
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-427009
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-281831
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-833260
us-gaap Notes Issued1
NotesIssued1
17604
us-gaap Notes Issued1
NotesIssued1
39243
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
2356304
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
1942129
us-gaap Operating Expenses
OperatingExpenses
4667637
us-gaap Operating Expenses
OperatingExpenses
3843967
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1284771
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-341203
us-gaap Operating Income Loss
OperatingIncomeLoss
1424491
us-gaap Operating Income Loss
OperatingIncomeLoss
-805242
CY2018Q2 us-gaap Other Income
OtherIncome
32537
CY2017Q2 us-gaap Other Income
OtherIncome
76
us-gaap Other Income
OtherIncome
40955
us-gaap Other Income
OtherIncome
124
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45364
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45512
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
1063000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
212500
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
42228
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
78185
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
93258
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
199508
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3187
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4250
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3187
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4250
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
3
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
4
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
352507
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
399502
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1000000
CY2018Q2 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
8600000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
8700000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3207208
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3114963
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1043778
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1106036
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
6541
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
4360
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
324612
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
318607
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
671066
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
605358
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73014731
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73957883
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5177854
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2557765
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8992736
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4923966
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
641168
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
546455
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1252670
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1058399
us-gaap Share Based Compensation
ShareBasedCompensation
747805
us-gaap Share Based Compensation
ShareBasedCompensation
643768
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
13952
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
2.47
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
173768
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.47
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
237926
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
321204
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
1.79
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.29
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
76538
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
1.79
us-gaap Stock Issued1
StockIssued1
35625
us-gaap Stock Issued1
StockIssued1
35624
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
19655100
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
10092586
CY2018Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5194189
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4421217
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20374358
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13100820
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19063595
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13033106
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15180169
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13100820
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14642378
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13033106

Files In Submission

Name View Source Status
0001437749-18-015098-index-headers.html Edgar Link pending
0001437749-18-015098-index.html Edgar Link pending
0001437749-18-015098.txt Edgar Link pending
0001437749-18-015098-xbrl.zip Edgar Link pending
bioli20180331_10qimg001.jpg Edgar Link pending
bioli20180630_10q.htm Edgar Link pending
blfs-20180630.xml Edgar Link completed
blfs-20180630.xsd Edgar Link pending
blfs-20180630_cal.xml Edgar Link unprocessable
blfs-20180630_def.xml Edgar Link unprocessable
blfs-20180630_lab.xml Edgar Link unprocessable
blfs-20180630_pre.xml Edgar Link unprocessable
ex_120637.htm Edgar Link pending
ex_120638.htm Edgar Link pending
ex_120639.htm Edgar Link pending
ex_120640.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending