2017 Q2 Form 10-Q Financial Statement
#000143774918015098 Filed on August 09, 2018
Income Statement
Concept | 2017 Q2 |
---|---|
Revenue | $2.558M |
YoY Change | 28.53% |
Cost Of Revenue | $956.8K |
YoY Change | 9.62% |
Gross Profit | $1.601M |
YoY Change | 43.3% |
Gross Profit Margin | 62.59% |
Selling, General & Admin | $1.624M |
YoY Change | -23.13% |
% of Gross Profit | 101.41% |
Research & Development | $318.6K |
YoY Change | -46.81% |
% of Gross Profit | 19.9% |
Depreciation & Amortization | $90.00K |
YoY Change | 0.0% |
% of Gross Profit | 5.62% |
Operating Expenses | $1.942M |
YoY Change | -28.36% |
Operating Profit | -$341.2K |
YoY Change | -78.59% |
Interest Expense | $104.6K |
YoY Change | -1145.82% |
% of Operating Profit | |
Other Income/Expense, Net | -$427.0K |
YoY Change | 239.37% |
Pretax Income | -$768.2K |
YoY Change | -55.34% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$768.2K |
YoY Change | -43.35% |
Net Earnings / Revenue | -30.03% |
Basic Earnings Per Share | -$0.06 |
Diluted Earnings Per Share | -$0.06 |
COMMON SHARES | |
Basic Shares Outstanding | 13.10M |
Diluted Shares Outstanding | 13.10M |
Balance Sheet
Concept | 2017 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $2.300M |
YoY Change | 76.92% |
Cash & Equivalents | $2.315M |
Short-Term Investments | |
Other Short-Term Assets | $400.0K |
YoY Change | 0.0% |
Inventory | $1.769M |
Prepaid Expenses | |
Receivables | $1.173M |
Other Receivables | $0.00 |
Total Short-Term Assets | $5.679M |
YoY Change | 15.53% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.181M |
YoY Change | -13.29% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $1.600M |
YoY Change | |
Other Assets | $0.00 |
YoY Change | |
Total Long-Term Assets | $2.803M |
YoY Change | -50.26% |
TOTAL ASSETS | |
Total Short-Term Assets | $5.679M |
Total Long-Term Assets | $2.803M |
Total Assets | $8.482M |
YoY Change | -19.61% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $531.9K |
YoY Change | -38.47% |
Accrued Expenses | $63.62K |
YoY Change | -20.51% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | -100.0% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $1.045M |
YoY Change | -53.83% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $56.14K |
YoY Change | -91.98% |
Total Long-Term Liabilities | $56.14K |
YoY Change | -91.98% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.045M |
Total Long-Term Liabilities | $56.14K |
Total Liabilities | $1.661M |
YoY Change | -44.72% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | $79.69M |
YoY Change | 8.08% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $6.800M |
YoY Change | |
Total Liabilities & Shareholders Equity | $8.482M |
YoY Change | -19.61% |
Cashflow Statement
Concept | 2017 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$768.2K |
YoY Change | -43.35% |
Depreciation, Depletion And Amortization | $90.00K |
YoY Change | 0.0% |
Cash From Operating Activities | -$100.0K |
YoY Change | -91.6% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$40.00K |
YoY Change | -80.95% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | -$40.00K |
YoY Change | -80.95% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 170.0K |
YoY Change | -83.81% |
NET CHANGE | |
Cash From Operating Activities | -100.0K |
Cash From Investing Activities | -40.00K |
Cash From Financing Activities | 170.0K |
Net Change In Cash | 30.00K |
YoY Change | -108.57% |
FREE CASH FLOW | |
Cash From Operating Activities | -$100.0K |
Capital Expenditures | -$40.00K |
Free Cash Flow | -$60.00K |
YoY Change | -93.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | blfs |
Amortization Of Deferred Rent
AmortizationOfDeferredRent
|
31750 | |
blfs |
Amortization Of Deferred Rent
AmortizationOfDeferredRent
|
63499 | ||
CY2017Q2 | blfs |
Amortization Of Deferred Rent
AmortizationOfDeferredRent
|
31750 | |
blfs |
Amortization Of Deferred Rent
AmortizationOfDeferredRent
|
63499 | ||
CY2018Q2 | blfs |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
1813691 | |
blfs |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
1825691 | ||
CY2018Q2 | blfs |
Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
|
4.75 | |
blfs |
Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
|
4.75 | ||
blfs |
Deferred Costs Related To Stock Issuance Not Yet Paid
DeferredCostsRelatedToStockIssuanceNotYetPaid
|
|||
blfs |
Deferred Costs Related To Stock Issuance Not Yet Paid
DeferredCostsRelatedToStockIssuanceNotYetPaid
|
8038 | ||
blfs |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-5880 | ||
blfs |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-62419 | ||
CY2018Q2 | blfs |
Landlordfunded Leasehold Improvements Accumulated Amortization
LandlordfundedLeaseholdImprovementsAccumulatedAmortization
|
693024 | |
CY2017Q4 | blfs |
Landlordfunded Leasehold Improvements Accumulated Amortization
LandlordfundedLeaseholdImprovementsAccumulatedAmortization
|
629525 | |
CY2018Q2 | blfs |
Landlordfunded Leasehold Improvements Gross
LandlordfundedLeaseholdImprovementsGross
|
1124790 | |
CY2017Q4 | blfs |
Landlordfunded Leasehold Improvements Gross
LandlordfundedLeaseholdImprovementsGross
|
1124790 | |
CY2018Q2 | blfs |
Landlordfunded Leasehold Improvements Net
LandlordfundedLeaseholdImprovementsNet
|
431766 | |
CY2017Q4 | blfs |
Landlordfunded Leasehold Improvements Net
LandlordfundedLeaseholdImprovementsNet
|
495265 | |
blfs |
Payments On Equipment Financing
PaymentsOnEquipmentFinancing
|
5441 | ||
blfs |
Payments On Equipment Financing
PaymentsOnEquipmentFinancing
|
8176 | ||
blfs |
Proceeds From Exercise Of Common Stock Options And Warrants
ProceedsFromExerciseOfCommonStockOptionsAndWarrants
|
8898932 | ||
blfs |
Proceeds From Exercise Of Common Stock Options And Warrants
ProceedsFromExerciseOfCommonStockOptionsAndWarrants
|
314024 | ||
blfs |
Receivables Converted To Equity Investment
ReceivablesConvertedToEquityInvestment
|
150103 | ||
blfs |
Receivables Converted To Equity Investment
ReceivablesConvertedToEquityInvestment
|
|||
CY2018Q2 | blfs |
Straightline Rent Adjustment
StraightlineRentAdjustment
|
121278 | |
CY2017Q4 | blfs |
Straightline Rent Adjustment
StraightlineRentAdjustment
|
127158 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
842941 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
690702 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2166415 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1021315 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
172879 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
200548 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2163430 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2008927 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
92653721 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
84036444 | |
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
374380 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
313873 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
747805 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
643768 | ||
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5575 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
|||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
155996 | ||
CY2018Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
||
CY2017Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
62398 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
21787020 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Concentrations of credit risk and business risk</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:36pt;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2018, </div>we derived approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">38%</div> of our product revenue from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> customers and in the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2018, </div>we derived approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">27%</div> of our revenue from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> customers. In the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2017, </div>we did <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> derive <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10%</div> or more of our product revenue from any <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> customer. <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">No</div> other customer accounted for more than <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10%</div> of revenue in the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2018 </div>or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017.</div> At <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2018, </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> customers accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">38%</div> of total gross accounts receivable. At <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017, </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> customers accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">41%</div> of total gross accounts receivable.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:36pt;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Revenue from customers located in foreign countries represented <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">11%</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">13%</div> of total revenue during the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2018, </div>respectively, and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">14%</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">18%</div> during the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2017, </div>respectively. All revenue from foreign customers is denominated in United States dollars.</div></div></div></div> | ||
CY2017Q4 | us-gaap |
Assets
Assets
|
12143203 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
18807407 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9930881 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
19859 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
|||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
|||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
52327 | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6663318 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1405826 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14166604 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2314633 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7503286 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
908807 | ||
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.41 | |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.50 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4863158 | |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6688849 | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16107505 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14021422 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16107505 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14021422 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
16107 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
14021 | |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1536779 | |
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
956839 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2900608 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1885241 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
|||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
4250000 | ||
CY2018Q2 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
553044 | |
CY2017Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
622423 | |
CY2018Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
130216 | |
CY2017Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
130216 | |
CY2018Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
422828 | |
CY2017Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
492207 | |
CY2018Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
36166 | |
CY2017Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
36166 | |
us-gaap |
Depreciation
Depreciation
|
161200 | ||
us-gaap |
Depreciation
Depreciation
|
176251 | ||
CY2018Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
93258 | |
CY2017Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
||
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | ||
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
517692 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
491432 | |
CY2018Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1899669 | |
CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1070120 | |
CY2018Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
693399 | |
CY2017Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
682466 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1390524 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1077067 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2743901 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2180210 | ||
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
3641075 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
1600926 | |
us-gaap |
Gross Profit
GrossProfit
|
6092128 | ||
us-gaap |
Gross Profit
GrossProfit
|
3038725 | ||
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1139178 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-768212 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1142660 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1638502 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-320554 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-489473 | ||
CY2018Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-176798 | |
CY2017Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-260105 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
|||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
|||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
168005 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-124239 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1145100 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-20610 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5813 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
56442 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
|||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
185417 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
275135 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11286 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
103108 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
135905 | ||
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
1332 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
104582 | |
us-gaap |
Interest Expense
InterestExpense
|
2232 | ||
us-gaap |
Interest Expense
InterestExpense
|
187915 | ||
CY2018Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
799118 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
810040 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
2121881 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
1846746 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
766709 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
582816 | |
CY2018Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
556054 | |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
453890 | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61479 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
|||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
35625 | ||
CY2018Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
1284491 | |
CY2017Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
1284491 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
2131920 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
2050617 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21787020 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12143203 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1663728 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1512898 | |
CY2018Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
0 | |
CY2017Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
0 | |
CY2018Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1229318 | |
CY2017Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1148006 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7611450 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1259260 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1061479 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-78185 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
953315 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-272268 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1142660 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1638502 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1139178 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-768212 | |
CY2018Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1045920 | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-768212 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
943152 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1638502 | ||
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-145593 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-427009 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-281831 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-833260 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
17604 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
39243 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2356304 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1942129 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4667637 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3843967 | ||
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1284771 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-341203 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1424491 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-805242 | ||
CY2018Q2 | us-gaap |
Other Income
OtherIncome
|
32537 | |
CY2017Q2 | us-gaap |
Other Income
OtherIncome
|
76 | |
us-gaap |
Other Income
OtherIncome
|
40955 | ||
us-gaap |
Other Income
OtherIncome
|
124 | ||
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
45364 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
45512 | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
1063000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
|||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
212500 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
|||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
|||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
42228 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
78185 | ||
CY2018Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
93258 | |
CY2017Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
199508 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
|||
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3187 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
4250 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3187 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
4250 | |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4 | |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
352507 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
399502 | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
|||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1000000 | ||
CY2018Q2 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
8600000 | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
8700000 | ||
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3207208 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3114963 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1043778 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1106036 | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6541 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
4360 | ||
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
324612 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
318607 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
671066 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
605358 | ||
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-73014731 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-73957883 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5177854 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2557765 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8992736 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4923966 | ||
CY2018Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
641168 | |
CY2017Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
546455 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1252670 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1058399 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
747805 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
643768 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
13952 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
2.47 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
173768 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
6.47 | ||
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
237926 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
321204 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
1.79 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
4.29 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
76538 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
1.79 | ||
us-gaap |
Stock Issued1
StockIssued1
|
35625 | ||
us-gaap |
Stock Issued1
StockIssued1
|
35624 | ||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19655100 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10092586 | |
CY2018Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5194189 | |
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4421217 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
|||
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20374358 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13100820 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19063595 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13033106 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15180169 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13100820 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14642378 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13033106 |