|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.19M
249.41%
YoY
|
-$4.347M
-6.48%
YoY
|
-$4.648M
-9.43%
YoY
|
-$5.132M
-25.56%
YoY
|
-$6.894M
-28.93%
YoY
|
| Depreciation, Depletion And Amortization |
$145.0K
-6.45%
YoY
|
$155.0K
50.49%
YoY
|
$103.0K
128.89%
YoY
|
$45.00K
125.0%
YoY
|
$20.00K
-65.52%
YoY
|
| Cash From Operating Activities |
-$8.297M
158.8%
YoY
|
-$3.206M
35.56%
YoY
|
-$2.365M
-14.37%
YoY
|
-$2.762M
-29.85%
YoY
|
-$3.937M
-5.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.00K
-96.28%
YoY
|
$1.235M
158.37%
YoY
|
$478.0K
76.38%
YoY
|
$271.0K
-897.06%
YoY
|
-$34.00K
47.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$481.0K
-686.59%
YoY
|
-$82.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$435.0K
-133.03%
YoY
|
-$1.317M
175.52%
YoY
|
-$478.0K
76.38%
YoY
|
-$271.0K
697.06%
YoY
|
-$34.00K
-72.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.027M
241.25%
YoY
|
$594.0K
-72.41%
YoY
|
$2.153M
-40.48%
YoY
|
$3.617M
-25.91%
YoY
|
$4.882M
75.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.221M
85.24%
YoY
|
$4.438M
-4.74%
YoY
|
$4.659M
17.77%
YoY
|
$3.956M
-6.5%
YoY
|
$4.231M
-2.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.297M
158.8%
YoY
|
-$3.206M
35.56%
YoY
|
-$2.365M
-14.37%
YoY
|
-$2.762M
-29.85%
YoY
|
-$3.937M
-5.22%
YoY
|
| Cash From Investing Activities |
$435.0K
-133.03%
YoY
|
-$1.317M
175.52%
YoY
|
-$478.0K
76.38%
YoY
|
-$271.0K
697.06%
YoY
|
-$34.00K
-72.36%
YoY
|
| Cash From Financing Activities |
$8.221M
85.24%
YoY
|
$4.438M
-4.74%
YoY
|
$4.659M
17.77%
YoY
|
$3.956M
-6.5%
YoY
|
$4.231M
-2.51%
YoY
|
| Net Change In Cash |
$335.0K
3622.22%
YoY
|
$9.000K
-99.47%
YoY
|
$1.688M
89.88%
YoY
|
$889.0K
261.38%
YoY
|
$246.0K
303.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.297M
158.8%
YoY
|
-$3.206M
35.56%
YoY
|
-$2.365M
-14.37%
YoY
|
-$2.762M
-29.85%
YoY
|
-$3.937M
-5.22%
YoY
|
| Capital Expenditures |
$46.00K
-96.28%
YoY
|
$1.235M
158.37%
YoY
|
$478.0K
76.38%
YoY
|
$271.0K
-897.06%
YoY
|
-$34.00K
47.83%
YoY
|
| Free Cash Flow |
-$8.343M
87.86%
YoY
|
-$4.441M
56.21%
YoY
|
-$2.843M
-6.26%
YoY
|
-$3.033M
-22.29%
YoY
|
-$3.903M
-5.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.405M
77.25%
YoY
|
-$2.953M
191.22%
YoY
|
-$7.244M
583.4%
YoY
|
-$1.882M
141.28%
YoY
|
-$1.921M
147.87%
YoY
|
-$1.014M
39.09%
YoY
|
-$1.060M
-29.71%
YoY
|
-$780.0K
-52.03%
YoY
|
-$775.0K
56.88%
YoY
|
-$729.0K
-33.06%
YoY
|
-$1.508M
78.04%
YoY
|
-$1.626M
21.98%
YoY
|
-$494.0K
-68.01%
YoY
|
-$1.089M
-56.89%
YoY
|
-$847.0K
-40.98%
YoY
|
-$1.333M
-25.53%
YoY
|
-$1.544M
-17.78%
YoY
|
-$2.526M
55.35%
YoY
|
-$1.435M
-39.96%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00K
-19.05%
YoY
|
$95.00K
137.5%
YoY
|
$34.00K
-12.82%
YoY
|
$36.00K
-5.26%
YoY
|
$42.00K
16.67%
YoY
|
$40.00K
207.69%
YoY
|
$39.00K
-2.5%
YoY
|
$38.00K
46.15%
YoY
|
$36.00K
63.64%
YoY
|
$13.00K
-23.53%
YoY
|
$40.00K
81.82%
YoY
|
$26.00K
550.0%
YoY
|
$22.00K
1000.0%
YoY
|
$17.00K
466.67%
YoY
|
$22.00K
340.0%
YoY
|
$4.000K
-20.0%
YoY
|
$2.000K
-71.43%
YoY
|
$3.000K
-62.5%
YoY
|
$5.000K
-70.59%
YoY
|
| Cash From Operating Activities |
-$2.917M
59.4%
YoY
|
-$1.590M
-17.01%
YoY
|
-$2.759M
70.31%
YoY
|
-$2.118M
1302.65%
YoY
|
-$1.830M
-480.46%
YoY
|
-$1.916M
38220.0%
YoY
|
-$1.620M
95.18%
YoY
|
-$151.0K
-89.82%
YoY
|
$481.0K
-1218.6%
YoY
|
-$5.000K
-112.2%
YoY
|
-$830.0K
-11.61%
YoY
|
-$1.484M
104.97%
YoY
|
-$43.00K
-96.23%
YoY
|
$41.00K
-104.21%
YoY
|
-$939.0K
3.41%
YoY
|
-$724.0K
-40.12%
YoY
|
-$1.140M
34.91%
YoY
|
-$975.0K
16.63%
YoY
|
-$908.0K
-28.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$13.00K
-152.0%
YoY
|
$33.00K
-15.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-116.89%
YoY
|
$39.00K
-80.5%
YoY
|
$358.0K
353.16%
YoY
|
$863.0K
1697.92%
YoY
|
$148.0K
38.32%
YoY
|
$200.0K
-417.46%
YoY
|
$79.00K
-214.49%
YoY
|
$48.00K
-250.0%
YoY
|
$107.0K
-923.08%
YoY
|
-$63.00K
N/A
|
-$69.00K
527.27%
YoY
|
-$32.00K
220.0%
YoY
|
-$13.00K
-43.48%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$289.0K
N/A
|
$192.0K
N/A
|
N/A
|
-$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$32.00K
N/A
|
-$13.00K
-77.19%
YoY
|
$256.0K
-756.41%
YoY
|
$192.0K
-153.63%
YoY
|
$0.00
-100.0%
YoY
|
-$57.00K
-61.49%
YoY
|
-$39.00K
-80.5%
YoY
|
-$358.0K
353.16%
YoY
|
-$863.0K
1697.92%
YoY
|
-$148.0K
38.32%
YoY
|
-$200.0K
217.46%
YoY
|
-$79.00K
14.49%
YoY
|
-$48.00K
50.0%
YoY
|
-$107.0K
723.08%
YoY
|
-$63.00K
N/A
|
-$69.00K
527.27%
YoY
|
-$32.00K
220.0%
YoY
|
-$13.00K
-51.85%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$256.0K
-1806.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$15.00K
-103.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$488.0K
-39.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$800.0K
-33.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.202M
-42.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.190M
268.36%
YoY
|
$952.0K
-40.2%
YoY
|
$3.570M
367.28%
YoY
|
$2.833M
183.58%
YoY
|
$866.0K
-20.04%
YoY
|
$1.592M
109.75%
YoY
|
$764.0K
49.8%
YoY
|
$999.0K
-46.89%
YoY
|
$1.083M
-28.28%
YoY
|
$759.0K
23.82%
YoY
|
$510.0K
-53.76%
YoY
|
$1.881M
79.48%
YoY
|
$1.510M
26.68%
YoY
|
$613.0K
-28.47%
YoY
|
$1.103M
68.14%
YoY
|
$1.048M
-15.21%
YoY
|
$1.192M
-19.57%
YoY
|
$857.0K
87.94%
YoY
|
$656.0K
-46.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.917M
59.4%
YoY
|
-$1.590M
-17.01%
YoY
|
-$2.759M
70.31%
YoY
|
-$2.118M
1302.65%
YoY
|
-$1.830M
-480.46%
YoY
|
-$1.916M
38220.0%
YoY
|
-$1.620M
95.18%
YoY
|
-$151.0K
-89.82%
YoY
|
$481.0K
-1218.6%
YoY
|
-$5.000K
-112.2%
YoY
|
-$830.0K
-11.61%
YoY
|
-$1.484M
104.97%
YoY
|
-$43.00K
-96.23%
YoY
|
$41.00K
-104.21%
YoY
|
-$939.0K
3.41%
YoY
|
-$724.0K
-40.12%
YoY
|
-$1.140M
34.91%
YoY
|
-$975.0K
16.63%
YoY
|
-$908.0K
-28.56%
YoY
|
| Cash From Investing Activities |
-$32.00K
N/A
|
-$13.00K
-77.19%
YoY
|
$256.0K
-756.41%
YoY
|
$192.0K
-153.63%
YoY
|
$0.00
-100.0%
YoY
|
-$57.00K
-61.49%
YoY
|
-$39.00K
-80.5%
YoY
|
-$358.0K
353.16%
YoY
|
-$863.0K
1697.92%
YoY
|
-$148.0K
38.32%
YoY
|
-$200.0K
217.46%
YoY
|
-$79.00K
14.49%
YoY
|
-$48.00K
50.0%
YoY
|
-$107.0K
723.08%
YoY
|
-$63.00K
N/A
|
-$69.00K
527.27%
YoY
|
-$32.00K
220.0%
YoY
|
-$13.00K
-51.85%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$3.190M
268.36%
YoY
|
$952.0K
-40.2%
YoY
|
$3.570M
367.28%
YoY
|
$2.833M
183.58%
YoY
|
$866.0K
-20.04%
YoY
|
$1.592M
109.75%
YoY
|
$764.0K
49.8%
YoY
|
$999.0K
-46.89%
YoY
|
$1.083M
-28.28%
YoY
|
$759.0K
23.82%
YoY
|
$510.0K
-53.76%
YoY
|
$1.881M
79.48%
YoY
|
$1.510M
26.68%
YoY
|
$613.0K
-28.47%
YoY
|
$1.103M
68.14%
YoY
|
$1.048M
-15.21%
YoY
|
$1.192M
-19.57%
YoY
|
$857.0K
87.94%
YoY
|
$656.0K
-46.36%
YoY
|
| Net Change In Cash |
$239.0K
-124.29%
YoY
|
-$651.0K
70.87%
YoY
|
$1.067M
-219.22%
YoY
|
$907.0K
85.1%
YoY
|
-$984.0K
-223.46%
YoY
|
-$381.0K
-162.87%
YoY
|
-$895.0K
72.12%
YoY
|
$490.0K
54.09%
YoY
|
$797.0K
-43.6%
YoY
|
$606.0K
10.79%
YoY
|
-$520.0K
-614.85%
YoY
|
$318.0K
24.71%
YoY
|
$1.413M
11675.0%
YoY
|
$547.0K
-517.56%
YoY
|
$101.0K
-140.08%
YoY
|
$255.0K
1493.75%
YoY
|
$12.00K
-98.08%
YoY
|
-$131.0K
-67.81%
YoY
|
-$252.0K
320.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.917M
59.4%
YoY
|
-$1.590M
-17.01%
YoY
|
-$2.759M
70.31%
YoY
|
-$2.118M
1302.65%
YoY
|
-$1.830M
-480.46%
YoY
|
-$1.916M
38220.0%
YoY
|
-$1.620M
95.18%
YoY
|
-$151.0K
-89.82%
YoY
|
$481.0K
-1218.6%
YoY
|
-$5.000K
-112.2%
YoY
|
-$830.0K
-11.61%
YoY
|
-$1.484M
104.97%
YoY
|
-$43.00K
-96.23%
YoY
|
$41.00K
-104.21%
YoY
|
-$939.0K
3.41%
YoY
|
-$724.0K
-40.12%
YoY
|
-$1.140M
34.91%
YoY
|
-$975.0K
16.63%
YoY
|
-$908.0K
-28.56%
YoY
|
| Capital Expenditures |
N/A
|
$13.00K
-152.0%
YoY
|
$33.00K
-15.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-116.89%
YoY
|
$39.00K
-80.5%
YoY
|
$358.0K
353.16%
YoY
|
$863.0K
1697.92%
YoY
|
$148.0K
38.32%
YoY
|
$200.0K
-417.46%
YoY
|
$79.00K
-214.49%
YoY
|
$48.00K
-250.0%
YoY
|
$107.0K
-923.08%
YoY
|
-$63.00K
N/A
|
-$69.00K
527.27%
YoY
|
-$32.00K
220.0%
YoY
|
-$13.00K
-43.48%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$1.603M
-15.23%
YoY
|
-$2.792M
68.29%
YoY
|
-$2.118M
316.11%
YoY
|
-$1.830M
379.06%
YoY
|
-$1.891M
1135.95%
YoY
|
-$1.659M
61.07%
YoY
|
-$509.0K
-67.43%
YoY
|
-$382.0K
319.78%
YoY
|
-$153.0K
131.82%
YoY
|
-$1.030M
17.58%
YoY
|
-$1.563M
138.63%
YoY
|
-$91.00K
-91.79%
YoY
|
-$66.00K
-93.14%
YoY
|
-$876.0K
-3.52%
YoY
|
-$655.0K
-45.33%
YoY
|
-$1.108M
32.69%
YoY
|
-$962.0K
18.33%
YoY
|
-$908.0K
N/A
|
Loading...