$BLIN
Bridgeline Digital Inc

2023 Q3 Form 10-Q Financial Statement

#000143774923023366 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $3.798M $3.910M
YoY Change -9.79% -7.04%
Cost Of Revenue $1.206M $1.267M
YoY Change -2.11% -0.31%
Gross Profit $2.592M $2.643M
YoY Change -12.96% -9.95%
Gross Profit Margin 68.25% 67.6%
Selling, General & Admin $1.771M $1.976M
YoY Change -22.29% -9.94%
% of Gross Profit 68.33% 74.76%
Research & Development $1.070M $936.0K
YoY Change 48.2% 21.4%
% of Gross Profit 41.28% 35.41%
Depreciation & Amortization $395.0K $384.0K
YoY Change 2.33% 2.95%
% of Gross Profit 15.24% 14.53%
Operating Expenses $3.226M $3.308M
YoY Change -4.75% -0.9%
Operating Profit -$634.0K -$665.0K
YoY Change 55.01% 65.01%
Interest Expense -$170.0K $0.00
YoY Change 254.17% -100.0%
% of Operating Profit
Other Income/Expense, Net $214.0K -$107.0K
YoY Change -635.0% -113.05%
Pretax Income -$8.182M -$772.0K
YoY Change 1690.37% -289.68%
Income Tax -$119.0K $9.000K
% Of Pretax Income
Net Earnings -$8.063M -$781.0K
YoY Change 1597.47% -293.8%
Net Earnings / Revenue -212.3% -19.97%
Basic Earnings Per Share -$0.07
Diluted Earnings Per Share -$0.77 -$0.07
COMMON SHARES
Basic Shares Outstanding 10.42M 10.42M
Diluted Shares Outstanding 10.42M

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.377M $2.607M
YoY Change -16.77% -33.03%
Cash & Equivalents $2.377M $2.607M
Short-Term Investments
Other Short-Term Assets $278.0K $400.0K
YoY Change 14.88% 6.1%
Inventory
Prepaid Expenses $278.0K $400.0K
Receivables $1.004M $1.005M
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.659M $4.012M
YoY Change -14.51% -33.41%
LONG-TERM ASSETS
Property, Plant & Equipment $151.0K $185.0K
YoY Change -43.66% -34.63%
Goodwill $8.468M $15.99M
YoY Change -47.03% 0.0%
Intangibles $4.890M $5.236M
YoY Change -21.98% -20.81%
Long-Term Investments
YoY Change
Other Assets $73.00K $87.00K
YoY Change -40.65% -37.41%
Total Long-Term Assets $13.97M $21.93M
YoY Change -39.86% -6.17%
TOTAL ASSETS
Total Short-Term Assets $3.659M $4.012M
Total Long-Term Assets $13.97M $21.93M
Total Assets $17.63M $25.94M
YoY Change -35.92% -11.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.255M $1.138M
YoY Change 29.12% 3.27%
Accrued Expenses $995.0K $862.0K
YoY Change 0.0% 10.94%
Deferred Revenue $2.084M $2.512M
YoY Change 7.26% 39.32%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $267.0K $210.0K
YoY Change -37.76% -53.13%
Total Short-Term Liabilities $4.749M $4.889M
YoY Change -0.81% -23.1%
LONG-TERM LIABILITIES
Long-Term Debt $435.0K $533.0K
YoY Change -26.02% -25.45%
Other Long-Term Liabilities $572.0K $644.0K
YoY Change -11.46% -16.47%
Total Long-Term Liabilities $572.0K $644.0K
YoY Change -11.46% -16.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.749M $4.889M
Total Long-Term Liabilities $572.0K $644.0K
Total Liabilities $6.171M $6.726M
YoY Change -13.82% -22.8%
SHAREHOLDERS EQUITY
Retained Earnings -$89.58M -$81.51M
YoY Change 11.77% 2.32%
Common Stock $10.00K $10.00K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.46M $19.22M
YoY Change
Total Liabilities & Shareholders Equity $17.63M $25.94M
YoY Change -35.92% -11.76%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$8.063M -$781.0K
YoY Change 1597.47% -293.8%
Depreciation, Depletion And Amortization $395.0K $384.0K
YoY Change 2.33% 2.95%
Cash From Operating Activities -$73.00K -$182.0K
YoY Change -108.45% 58.26%
INVESTING ACTIVITIES
Capital Expenditures $5.000K $7.000K
YoY Change -117.86% -107.69%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$5.000K -$7.000K
YoY Change -82.14% -92.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.000K -56.00K
YoY Change -99.5% -89.21%
NET CHANGE
Cash From Operating Activities -73.00K -182.0K
Cash From Investing Activities -5.000K -7.000K
Cash From Financing Activities -9.000K -56.00K
Net Change In Cash -87.00K -245.0K
YoY Change -91.05% -66.21%
FREE CASH FLOW
Cash From Operating Activities -$73.00K -$182.0K
Capital Expenditures $5.000K $7.000K
Free Cash Flow -$78.00K -$189.0K
YoY Change -108.74% 687.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10417609
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10417609
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10417609
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10417609
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1721000 usd
blin Warrants Exercisable Term
WarrantsExercisableTerm
P6M
CY2023Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2023Q2 us-gaap Sublease Income
SubleaseIncome
39000 usd
CY2023Q2 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
0 usd
CY2023Q2 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
0 usd
CY2023Q2 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
0 usd
CY2023Q2 blin Lessor Operating Lease Payment To Be Received After Year Four
LessorOperatingLeasePaymentToBeReceivedAfterYearFour
0 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-139298
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
52-2263942
dei Entity Address Address Line1
EntityAddressAddressLine1
100 Sylvan Road, Suite G700
dei Entity Address City Or Town
EntityAddressCityOrTown
Woburn
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
01801
dei City Area Code
CityAreaCode
781
dei Local Phone Number
LocalPhoneNumber
376-5555
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001
dei Trading Symbol
TradingSymbol
BLIN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10417609
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2607000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2856000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1005000 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1182000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
400000 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
242000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
4012000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
4280000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
185000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
268000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
439000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
589000 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5236000 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6268000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
15985000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
15985000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
87000 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
123000 usd
CY2023Q2 us-gaap Assets
Assets
25944000 usd
CY2022Q3 us-gaap Assets
Assets
27513000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
167000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1138000 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
972000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
862000 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
995000 usd
CY2023Q2 blin Business Combination Consideration Liability Current
BusinessCombinationConsiderationLiabilityCurrent
0 usd
CY2022Q3 blin Business Combination Consideration Liability Current
BusinessCombinationConsiderationLiabilityCurrent
250000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2512000 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1943000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4889000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4788000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
272000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
390000 usd
CY2023Q2 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
388000 usd
CY2022Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
749000 usd
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
644000 usd
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
646000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
6726000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
7161000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100980000 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100704000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-81514000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-80142000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-258000 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-220000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
19218000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
20352000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25944000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27513000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3910000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4206000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12087000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12609000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1267000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1271000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3808000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3885000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
2643000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
2935000 usd
us-gaap Gross Profit
GrossProfit
8279000 usd
us-gaap Gross Profit
GrossProfit
8724000 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1197000 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1382000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3792000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3880000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
779000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
812000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2367000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2460000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
936000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
771000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2609000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2495000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
384000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
373000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1143000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1213000 usd
CY2023Q2 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
12000 usd
CY2022Q2 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
0 usd
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
57000 usd
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
164000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
3308000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
3338000 usd
us-gaap Operating Expenses
OperatingExpenses
9968000 usd
us-gaap Operating Expenses
OperatingExpenses
10212000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-665000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-403000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1689000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1488000 usd
CY2023Q2 blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
0 usd
CY2022Q2 blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
-8000 usd
blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
-19000 usd
blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
427000 usd
CY2023Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
107000 usd
CY2022Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-818000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-361000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3693000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-772000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
407000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1347000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2632000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-781000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
403000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1372000 usd
us-gaap Net Income Loss
NetIncomeLoss
2620000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10217609
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10203570
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10417609
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10269752
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10424187
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10364902
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-781000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
403000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1372000 usd
us-gaap Net Income Loss
NetIncomeLoss
2620000 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
28000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
24000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-38000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
107000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-753000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
427000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1410000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2727000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
20352000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
93000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-80000 usd
CY2022Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-61000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
20304000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
84000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-511000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-5000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
19872000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
99000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-781000 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
28000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
19218000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
17577000 usd
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63000 usd
CY2021Q4 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
0 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
1872000 usd
CY2021Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
41000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
19553000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
52000 usd
CY2022Q1 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
19000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
346000 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
20012000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
249000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
403000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
24000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
20688000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1372000 usd
us-gaap Net Income Loss
NetIncomeLoss
2620000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1032000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1151000 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
132000 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
62000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-631000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-361000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3693000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
276000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
364000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-186000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
412000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
162000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
167000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-10000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
7000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-17000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
636000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-293000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-35000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
24000 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3618000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
349000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-998000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
89000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
-0 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
78000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-167000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
250000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
3139000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
385000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
555000 usd
blin Proceeds From Option And Warrant Exercises
ProceedsFromOptionAndWarrantExercises
0 usd
blin Proceeds From Option And Warrant Exercises
ProceedsFromOptionAndWarrantExercises
19000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-635000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3675000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-119000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-249000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4959000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2856000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8852000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2607000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3893000 usd
us-gaap Interest Paid Net
InterestPaidNet
49000 usd
us-gaap Interest Paid Net
InterestPaidNet
36000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
42000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
31000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
358000 usd
CY2023Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1169000 usd
CY2022Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1332000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
164000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
150000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1005000 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1182000 usd
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
600000 usd
CY2022Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
900000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
700000 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
1000000.0 usd
CY2023Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
107000 usd
CY2022Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-818000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-361000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3693000 usd
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
477000 usd
CY2023Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
229000 usd
CY2022Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
186000 usd
CY2023Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
69000 usd
CY2022Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
98000 usd
CY2023Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
32000 usd
CY2022Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
174000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5236000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6268000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
346000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
354000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1032000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1151000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
333000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1007000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
729000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
670000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
556000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1941000 usd
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
234000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
862000 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
995000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
86000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
210000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
210000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
79000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
79000 usd
CY2023Q2 blin Longterm Debt Maturity After Year Four
LongtermDebtMaturityAfterYearFour
79000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
743000 usd
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
99000 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
249000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
276000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
364000 usd
CY2023Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
800000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y1M6D
CY2023Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1757629
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y4M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y4M24D
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-781000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
403000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1372000 usd
us-gaap Net Income Loss
NetIncomeLoss
2620000 usd
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2023Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2022Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-10000 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-1000 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-40000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-781000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
393000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1373000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2580000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10217609
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10203570
CY2023Q2 blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
CY2022Q2 blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
109020
CY2023Q2 blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
0
CY2022Q2 blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
13254
blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
6578
blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
13423
CY2023Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2022Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
38889
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
38889
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10417609
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10269752
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10424187
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10364902
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3910000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4206000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12087000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12609000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3910000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4206000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12087000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12609000 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1943000 usd
CY2022Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
384000 usd
CY2022Q4 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-30000 usd
CY2022Q4 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-12000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1913000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
372000 usd
CY2023Q1 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
507000 usd
CY2023Q1 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-24000 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2420000 usd
CY2023Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
348000 usd
CY2023Q2 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
92000 usd
CY2023Q2 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-2000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2512000 usd
CY2023Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
346000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
65000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
59000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
195000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
195000 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
36000 usd
CY2022Q2 us-gaap Variable Lease Cost
VariableLeaseCost
22000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
108000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
68000 usd
CY2022Q2 us-gaap Sublease Income
SubleaseIncome
41000 usd
us-gaap Sublease Income
SubleaseIncome
117000 usd
us-gaap Sublease Income
SubleaseIncome
129000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
62000 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
40000 usd
us-gaap Lease Cost
LeaseCost
186000 usd
us-gaap Lease Cost
LeaseCost
134000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
149000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
124000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M12D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.070 pure
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
59000 usd
CY2023Q2 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
19000 usd
CY2023Q2 blin Operating Leases Future Minimum Payments Due Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsDueRemainderOfFiscalYearNet
40000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
157000 usd
CY2023Q2 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
25000 usd
CY2023Q2 blin Operating Leases Future Minimum Payments Due Current Net
OperatingLeasesFutureMinimumPaymentsDueCurrentNet
132000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
140000 usd
CY2023Q2 blin Operating Leases Future Minimum Payments Due In Two Years Net
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsNet
140000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
72000 usd
CY2023Q2 blin Operating Leases Future Minimum Payments Due In Three Years Net
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsNet
72000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
61000 usd
CY2023Q2 blin Operating Leases Future Minimum Payments Due In Four Years Net
OperatingLeasesFutureMinimumPaymentsDueInFourYearsNet
61000 usd
CY2023Q2 blin Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
9000 usd
CY2023Q2 blin Operating Leases Future Minimum Payments Due After Four Years Net
OperatingLeasesFutureMinimumPaymentsDueAfterFourYearsNet
9000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
498000 usd
CY2023Q2 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
44000 usd
CY2023Q2 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
454000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
59000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
439000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
167000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
272000 usd

Files In Submission

Name View Source Status
blin-20230630_cal.xml Edgar Link unprocessable
0001437749-23-023366-index-headers.html Edgar Link pending
0001437749-23-023366-index.html Edgar Link pending
0001437749-23-023366.txt Edgar Link pending
0001437749-23-023366-xbrl.zip Edgar Link pending
blin-20230630.xsd Edgar Link pending
blin20230630_10q.htm Edgar Link pending
blin20230630_10qimg001.jpg Edgar Link pending
ex_553356.htm Edgar Link pending
ex_553357.htm Edgar Link pending
ex_553358.htm Edgar Link pending
ex_553359.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
blin-20230630_pre.xml Edgar Link unprocessable
blin-20230630_def.xml Edgar Link unprocessable
blin-20230630_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
blin20230630_10q_htm.xml Edgar Link completed
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending