|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.02K
59.33%
YoY
|
$27.49K
113.12%
YoY
|
$24.61K
265.13%
YoY
|
$11.81K
N/A
|
$15.70K
N/A
|
$12.90K
N/A
|
$6.740K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$206.7K
339.83%
YoY
|
$0.00
-100.0%
YoY
|
$1.320K
-97.28%
YoY
|
$4.520K
-98.14%
YoY
|
$47.00K
-76.23%
YoY
|
$21.06K
-6.11%
YoY
|
$48.49K
167.9%
YoY
|
$243.1K
144.83%
YoY
|
$197.8K
2860.48%
YoY
|
| Cash & Equivalents |
$25.02K
59.47%
YoY
|
$27.49K
112.8%
YoY
|
$24.61K
265.19%
YoY
|
$11.81K
N/A
|
$15.69K
N/A
|
$12.92K
N/A
|
$6.739K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$206.7K
339.81%
YoY
|
N/A
N/A
|
N/A
|
$4.515K
N/A
|
$47.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$44.20K
N/A
|
$21.60K
N/A
|
$3.100K
-91.69%
YoY
|
$4.600K
N/A
|
N/A
|
N/A
|
$37.31K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$44.15K
N/A
|
$11.62K
N/A
|
N/A
|
$4.640K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$67.47K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$69.17K
340.94%
YoY
|
$49.12K
280.74%
YoY
|
$27.71K
-75.15%
YoY
|
$16.45K
N/A
|
$15.69K
N/A
|
$12.90K
N/A
|
$111.5K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$206.7K
339.8%
YoY
|
N/A
N/A
|
$1.320K
-97.28%
YoY
|
$4.520K
-98.14%
YoY
|
$47.00K
-76.23%
YoY
|
$21.06K
-6.11%
YoY
|
$48.49K
167.9%
YoY
|
$243.1K
144.83%
YoY
|
$197.8K
2860.49%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$79.00K
N/A
|
$86.40K
N/A
|
$97.90K
-93.19%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.437M
817.15%
YoY
|
$143.7K
-10.78%
YoY
|
$148.0K
836.96%
YoY
|
$152.3K
828.9%
YoY
|
$156.6K
769.79%
YoY
|
$161.1K
644.32%
YoY
|
$15.80K
-37.5%
YoY
|
$16.40K
-43.27%
YoY
|
$18.01K
-44.65%
YoY
|
$21.64K
-40.17%
YoY
|
$25.28K
-77.15%
YoY
|
$28.91K
-76.45%
YoY
|
$32.54K
-75.88%
YoY
|
$36.17K
-75.4%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$14.90K
-99.08%
YoY
|
$4.900K
390.0%
YoY
|
$4.900K
390.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.616M
161500.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.616M
161500.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-90.91%
YoY
|
$1.000K
-90.91%
YoY
|
$1.000K
-90.91%
YoY
|
$1.000K
-90.91%
YoY
|
$11.00K
-98.27%
YoY
|
$11.00K
1000.0%
YoY
|
$11.00K
1000.0%
YoY
|
$11.00K
1000.0%
YoY
|
$637.0K
63600.0%
YoY
|
| Total Long-Term Assets |
$93.91K
-94.19%
YoY
|
$91.31K
-94.35%
YoY
|
$109.2K
-96.42%
YoY
|
$0.00
-100.0%
YoY
|
$1.616M
984.27%
YoY
|
$1.616M
953.87%
YoY
|
$3.053M
1836.4%
YoY
|
$1.760M
985.58%
YoY
|
$149.0K
787.14%
YoY
|
$153.3K
781.26%
YoY
|
$157.6K
729.3%
YoY
|
$162.1K
396.57%
YoY
|
$16.80K
-97.5%
YoY
|
$17.40K
-97.43%
YoY
|
$19.01K
-97.2%
YoY
|
$32.64K
-95.15%
YoY
|
$672.3K
-10.08%
YoY
|
$675.9K
-11.04%
YoY
|
$679.5K
-11.97%
YoY
|
$673.2K
-14.14%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$69.17K
340.94%
YoY
|
$49.12K
280.74%
YoY
|
$27.71K
-75.15%
YoY
|
$16.45K
N/A
|
$15.69K
N/A
|
$12.90K
N/A
|
$111.5K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$206.7K
339.8%
YoY
|
N/A
N/A
|
$1.320K
-97.28%
YoY
|
$4.520K
-98.14%
YoY
|
$47.00K
-76.23%
YoY
|
$21.06K
-6.11%
YoY
|
$48.49K
167.9%
YoY
|
$243.1K
144.83%
YoY
|
$197.8K
2860.49%
YoY
|
| Total Long-Term Assets |
$93.91K
|
$91.31K
|
$109.2K
|
$0.00
|
$1.616M
|
$1.616M
|
$3.053M
|
$1.760M
|
$149.0K
|
$153.3K
|
$157.6K
|
$162.1K
|
$16.80K
|
$17.40K
|
$19.01K
|
$32.64K
|
$672.3K
|
$675.9K
|
$679.5K
|
$673.2K
|
| Total Assets |
$163.1K
-90.01%
YoY
|
$140.4K
-91.38%
YoY
|
$136.9K
-95.67%
YoY
|
$16.45K
-99.07%
YoY
|
$1.632M
994.8%
YoY
|
$1.629M
962.28%
YoY
|
$3.164M
1907.14%
YoY
|
$1.760M
377.12%
YoY
|
$149.0K
787.14%
YoY
|
$153.3K
719.12%
YoY
|
$157.6K
569.99%
YoY
|
$368.8K
363.07%
YoY
|
$16.80K
-97.58%
YoY
|
$18.72K
-97.42%
YoY
|
$23.53K
-97.45%
YoY
|
$79.65K
-90.85%
YoY
|
$693.3K
-9.97%
YoY
|
$724.4K
-6.87%
YoY
|
$922.6K
5.9%
YoY
|
$870.9K
10.15%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.624K
N/A
|
$12.97K
-82.98%
YoY
|
$28.58K
16.23%
YoY
|
$25.00K
42.56%
YoY
|
N/A
N/A
|
$76.20K
190.84%
YoY
|
$24.59K
49.04%
YoY
|
$17.54K
35.52%
YoY
|
$38.83K
30.28%
YoY
|
$26.20K
-37.53%
YoY
|
$16.50K
-47.59%
YoY
|
$12.94K
-57.36%
YoY
|
$29.80K
-54.54%
YoY
|
$41.94K
5.51%
YoY
|
$31.48K
86.49%
YoY
|
$30.35K
1836.82%
YoY
|
$65.56K
N/A
|
$39.75K
N/A
|
$16.88K
-58.32%
YoY
|
$1.567K
-97.18%
YoY
|
| Accrued Expenses |
$207.6K
-16.12%
YoY
|
$218.4K
-19.26%
YoY
|
$174.8K
-58.73%
YoY
|
$116.0K
-59.66%
YoY
|
$247.5K
-17.49%
YoY
|
$270.5K
-19.62%
YoY
|
$423.6K
32.77%
YoY
|
$287.6K
-27.94%
YoY
|
$300.0K
137.84%
YoY
|
$336.5K
216.77%
YoY
|
$319.0K
269.56%
YoY
|
$399.1K
501.64%
YoY
|
$126.1K
N/A
|
$106.2K
N/A
|
$86.32K
N/A
|
$66.33K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$22.93K
-8.31%
YoY
|
$22.93K
-96.37%
YoY
|
$22.93K
-96.22%
YoY
|
$22.93K
-73.56%
YoY
|
$25.00K
-95.95%
YoY
|
$631.4K
-6.77%
YoY
|
$606.6K
22368.15%
YoY
|
$86.72K
-87.56%
YoY
|
$617.7K
22775.93%
YoY
|
$677.2K
-20.17%
YoY
|
$2.700K
-99.69%
YoY
|
$697.2K
4059.34%
YoY
|
$2.700K
-99.57%
YoY
|
$848.3K
104.77%
YoY
|
$866.3K
245.91%
YoY
|
$16.76K
0.0%
YoY
|
$622.7K
886.05%
YoY
|
$414.3K
556.03%
YoY
|
$250.5K
296.6%
YoY
|
$16.76K
-73.46%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.723M
63.92%
YoY
|
$1.825M
81.94%
YoY
|
$1.514M
40.24%
YoY
|
$1.163M
11.3%
YoY
|
$1.051M
3.54%
YoY
|
$1.003M
-8.7%
YoY
|
$1.080M
5.71%
YoY
|
$1.045M
-10.52%
YoY
|
$1.015M
1.63%
YoY
|
$1.099M
9.3%
YoY
|
$1.021M
2.88%
YoY
|
$1.168M
22.87%
YoY
|
$998.9K
43.32%
YoY
|
$1.005M
117.23%
YoY
|
$992.8K
259.69%
YoY
|
$950.6K
797.46%
YoY
|
$697.0K
870.01%
YoY
|
$462.7K
544.02%
YoY
|
$276.0K
145.68%
YoY
|
$105.9K
-16.83%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$51.60K
N/A
|
$60.10K
N/A
|
$68.40K
-94.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.140M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$51.60K
N/A
|
$60.10K
N/A
|
$68.40K
-94.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.140M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.723M
63.92%
YoY
|
$1.825M
81.94%
YoY
|
$1.514M
40.24%
YoY
|
$1.163M
11.3%
YoY
|
$1.051M
3.54%
YoY
|
$1.003M
-8.7%
YoY
|
$1.080M
5.71%
YoY
|
$1.045M
-10.52%
YoY
|
$1.015M
1.63%
YoY
|
$1.099M
9.3%
YoY
|
$1.021M
2.88%
YoY
|
$1.168M
22.87%
YoY
|
$998.9K
43.32%
YoY
|
$1.005M
117.23%
YoY
|
$992.8K
259.69%
YoY
|
$950.6K
797.46%
YoY
|
$697.0K
870.01%
YoY
|
$462.7K
544.02%
YoY
|
$276.0K
145.68%
YoY
|
$105.9K
-16.83%
YoY
|
| Total Long-Term Liabilities |
$51.60K
N/A
|
$60.10K
N/A
|
$68.40K
-94.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.140M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.775M
68.83%
YoY
|
$1.885M
87.93%
YoY
|
$1.583M
-28.7%
YoY
|
$1.163M
11.3%
YoY
|
$1.051M
3.54%
YoY
|
$1.003M
-8.7%
YoY
|
$2.220M
117.33%
YoY
|
$1.045M
-10.52%
YoY
|
$1.015M
1.63%
YoY
|
$1.099M
9.3%
YoY
|
$1.021M
2.88%
YoY
|
$1.168M
22.87%
YoY
|
$998.9K
43.32%
YoY
|
$1.005M
117.23%
YoY
|
$992.8K
259.69%
YoY
|
$950.6K
797.46%
YoY
|
$697.0K
870.01%
YoY
|
$462.7K
544.02%
YoY
|
$276.0K
145.68%
YoY
|
$105.9K
-16.83%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$10.34M
58.63%
YoY
|
-$10.05M
N/A
|
-$9.149M
N/A
|
-$8.447M
69.37%
YoY
|
-$6.517M
36.24%
YoY
|
N/A
|
N/A
|
-$4.988M
16.65%
YoY
|
-$4.783M
29.36%
YoY
|
N/A
|
-$4.534M
N/A
|
-$4.276M
28.22%
YoY
|
-$3.698M
N/A
|
N/A
|
N/A
|
-$3.334M
163.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.265M
N/A
|
| Common Stock |
$375.2K
62.25%
YoY
|
$334.7K
N/A
|
$271.4K
N/A
|
$238.3K
41.48%
YoY
|
$231.3K
254.77%
YoY
|
N/A
|
N/A
|
$168.4K
284.37%
YoY
|
$65.18K
261.75%
YoY
|
N/A
|
$54.80K
N/A
|
$43.82K
361.76%
YoY
|
$18.02K
N/A
|
N/A
|
N/A
|
$9.489K
16.47%
YoY
|
N/A
|
N/A
|
N/A
|
$8.147K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.611M
-377.54%
YoY
|
-$1.745M
-378.77%
YoY
|
-$1.446M
-253.1%
YoY
|
-$1.147M
-260.45%
YoY
|
$580.6K
-167.04%
YoY
|
$625.9K
-166.21%
YoY
|
$944.4K
-209.33%
YoY
|
$714.7K
-189.43%
YoY
|
-$866.1K
-11.81%
YoY
|
-$945.3K
-4.17%
YoY
|
-$863.8K
-10.89%
YoY
|
-$799.1K
-8.25%
YoY
|
-$982.1K
27104.46%
YoY
|
-$986.5K
-477.0%
YoY
|
-$969.3K
-249.9%
YoY
|
-$870.9K
-213.85%
YoY
|
-$3.610K
-100.52%
YoY
|
$261.7K
-62.94%
YoY
|
$646.6K
-14.79%
YoY
|
$765.0K
15.32%
YoY
|
| Total Liabilities & Shareholders Equity |
$163.1K
-90.01%
YoY
|
$140.4K
-91.38%
YoY
|
$136.9K
-95.67%
YoY
|
$16.45K
-99.07%
YoY
|
$1.632M
994.8%
YoY
|
$1.629M
962.28%
YoY
|
$3.164M
1907.14%
YoY
|
$1.760M
377.12%
YoY
|
$149.0K
787.14%
YoY
|
$153.3K
719.12%
YoY
|
$157.6K
569.99%
YoY
|
$368.8K
363.07%
YoY
|
$16.80K
-97.58%
YoY
|
$18.72K
-97.42%
YoY
|
$23.53K
-97.45%
YoY
|
$79.65K
-90.85%
YoY
|
$693.3K
-9.97%
YoY
|
$724.4K
-6.87%
YoY
|
$922.6K
5.9%
YoY
|
$870.9K
10.15%
YoY
|
Loading...