|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.377M
374.31%
YoY
|
-$712.0K
-24.35%
YoY
|
-$941.1K
-54.53%
YoY
|
-$2.070M
254.5%
YoY
|
-$583.8K
-1.42%
YoY
|
| Depreciation, Depletion And Amortization |
$3.400K
-80.26%
YoY
|
$17.22K
93.29%
YoY
|
$8.910K
-38.68%
YoY
|
$14.53K
-70.06%
YoY
|
$48.53K
216.16%
YoY
|
| Cash From Operating Activities |
-$797.2K
133.96%
YoY
|
-$340.7K
-19.65%
YoY
|
-$424.1K
-30.91%
YoY
|
-$613.8K
66.39%
YoY
|
-$368.9K
-17.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$148.2K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$148.2K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$95.00K
N/A
|
$0.00
-100.0%
YoY
|
$675.0K
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
-37.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$809.0K
503.66%
YoY
|
$134.0K
-81.69%
YoY
|
$732.0K
58.1%
YoY
|
$463.0K
-17.31%
YoY
|
$560.0K
9.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$797.2K
133.96%
YoY
|
-$340.7K
-19.65%
YoY
|
-$424.1K
-30.91%
YoY
|
-$613.8K
66.39%
YoY
|
-$368.9K
-17.07%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$148.2K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$809.0K
503.66%
YoY
|
$134.0K
-81.69%
YoY
|
$732.0K
58.1%
YoY
|
$463.0K
-17.31%
YoY
|
$560.0K
9.4%
YoY
|
| Net Change In Cash |
$11.80K
-105.71%
YoY
|
-$206.7K
-229.44%
YoY
|
$159.7K
-205.94%
YoY
|
-$150.8K
-178.9%
YoY
|
$191.1K
2760.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$797.2K
133.96%
YoY
|
-$340.7K
-19.65%
YoY
|
-$424.1K
-30.91%
YoY
|
-$613.8K
66.39%
YoY
|
-$368.9K
-17.07%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$148.2K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$340.7K
-40.46%
YoY
|
-$572.3K
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$290.3K
-54.59%
YoY
|
-$897.4K
97.7%
YoY
|
-$584.3K
34.05%
YoY
|
N/A
|
-$639.2K
628.45%
YoY
|
-$453.9K
181.08%
YoY
|
-$435.9K
68.62%
YoY
|
-$204.3K
-64.65%
YoY
|
-$87.75K
528.31%
YoY
|
-$161.5K
-19.61%
YoY
|
-$258.5K
74.22%
YoY
|
-$577.9K
-34.16%
YoY
|
-$13.97K
-95.59%
YoY
|
-$200.9K
-47.82%
YoY
|
-$148.4K
-69.73%
YoY
|
-$877.8K
454.89%
YoY
|
-$316.7K
138.47%
YoY
|
-$384.9K
318.09%
YoY
|
-$490.1K
144.16%
YoY
|
-$158.2K
-50.73%
YoY
|
| Depreciation, Depletion And Amortization |
$600.00
N/A
|
$600.00
N/A
|
$89.00
-97.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.440K
-20.11%
YoY
|
$4.300K
40.07%
YoY
|
$4.310K
618.33%
YoY
|
$4.300K
167.08%
YoY
|
$4.306K
18.62%
YoY
|
$3.070K
-15.43%
YoY
|
$600.00
-83.47%
YoY
|
$1.610K
-55.77%
YoY
|
$3.630K
0.0%
YoY
|
$3.630K
-70.07%
YoY
|
$3.630K
-70.07%
YoY
|
$3.640K
-70.02%
YoY
|
$3.630K
-70.07%
YoY
|
$12.13K
30.43%
YoY
|
| Cash From Operating Activities |
-$151.6K
-48.29%
YoY
|
-$194.3K
6.29%
YoY
|
-$248.4K
51.86%
YoY
|
-$157.6K
-499.9%
YoY
|
-$293.2K
299.29%
YoY
|
-$182.8K
82.8%
YoY
|
-$163.6K
-20.88%
YoY
|
$39.41K
-124.62%
YoY
|
-$73.43K
178.99%
YoY
|
-$100.0K
-31.12%
YoY
|
-$206.7K
123.51%
YoY
|
-$160.1K
565.53%
YoY
|
-$26.32K
-67.28%
YoY
|
-$145.2K
-6.09%
YoY
|
-$92.49K
-73.92%
YoY
|
-$24.05K
-70.73%
YoY
|
-$80.44K
-15.91%
YoY
|
-$154.6K
90.42%
YoY
|
-$354.7K
222.87%
YoY
|
-$82.17K
-52.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$6.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$148.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$6.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$148.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$465.0K
N/A
|
N/A
N/A
|
$135.0K
N/A
|
$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$149.1K
-49.63%
YoY
|
$197.2K
4.34%
YoY
|
$267.7K
57.18%
YoY
|
$153.7K
-490.0%
YoY
|
$296.0K
303.1%
YoY
|
$189.0K
89.0%
YoY
|
$170.3K
N/A
|
-$39.41K
-107.65%
YoY
|
$73.43K
193.72%
YoY
|
$100.0K
-29.58%
YoY
|
N/A
N/A
|
$515.0K
930.0%
YoY
|
$25.00K
-52.83%
YoY
|
$142.0K
-455.0%
YoY
|
$50.00K
-87.5%
YoY
|
$50.00K
-80.58%
YoY
|
$53.00K
-47.0%
YoY
|
-$40.00K
N/A
|
$400.0K
97.57%
YoY
|
$257.5K
113.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$151.6K
-48.29%
YoY
|
-$194.3K
6.29%
YoY
|
-$248.4K
51.86%
YoY
|
-$157.6K
-499.9%
YoY
|
-$293.2K
299.29%
YoY
|
-$182.8K
82.8%
YoY
|
-$163.6K
-20.88%
YoY
|
$39.41K
-124.62%
YoY
|
-$73.43K
178.99%
YoY
|
-$100.0K
-31.12%
YoY
|
-$206.7K
123.51%
YoY
|
-$160.1K
565.53%
YoY
|
-$26.32K
-67.28%
YoY
|
-$145.2K
-6.09%
YoY
|
-$92.49K
-73.92%
YoY
|
-$24.05K
-70.73%
YoY
|
-$80.44K
-15.91%
YoY
|
-$154.6K
90.42%
YoY
|
-$354.7K
222.87%
YoY
|
-$82.17K
-52.99%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$6.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$148.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$149.1K
-49.63%
YoY
|
$197.2K
4.34%
YoY
|
$267.7K
57.18%
YoY
|
$153.7K
-490.0%
YoY
|
$296.0K
303.1%
YoY
|
$189.0K
89.0%
YoY
|
$170.3K
N/A
|
-$39.41K
-107.65%
YoY
|
$73.43K
193.72%
YoY
|
$100.0K
-29.58%
YoY
|
N/A
N/A
|
$515.0K
930.0%
YoY
|
$25.00K
-52.83%
YoY
|
$142.0K
-455.0%
YoY
|
$50.00K
-87.5%
YoY
|
$50.00K
-80.58%
YoY
|
$53.00K
-47.0%
YoY
|
-$40.00K
N/A
|
$400.0K
97.57%
YoY
|
$257.5K
113.69%
YoY
|
| Net Change In Cash |
-$2.500K
-189.29%
YoY
|
$2.900K
-53.23%
YoY
|
$12.80K
89.88%
YoY
|
-$3.900K
N/A
|
$2.800K
N/A
|
$6.200K
N/A
|
$6.740K
-103.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$206.7K
386.52%
YoY
|
$206.7K
696.57%
YoY
|
-$1.320K
-95.19%
YoY
|
-$3.190K
-98.36%
YoY
|
-$42.49K
-193.73%
YoY
|
$25.95K
-85.2%
YoY
|
-$27.44K
-732.26%
YoY
|
-$194.6K
139.68%
YoY
|
$45.33K
-51.05%
YoY
|
$175.3K
-423.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$151.6K
-48.29%
YoY
|
-$194.3K
6.29%
YoY
|
-$248.4K
51.86%
YoY
|
-$157.6K
-499.9%
YoY
|
-$293.2K
299.29%
YoY
|
-$182.8K
82.8%
YoY
|
-$163.6K
-20.88%
YoY
|
$39.41K
-124.62%
YoY
|
-$73.43K
178.99%
YoY
|
-$100.0K
-31.12%
YoY
|
-$206.7K
123.51%
YoY
|
-$160.1K
565.53%
YoY
|
-$26.32K
-67.28%
YoY
|
-$145.2K
-6.09%
YoY
|
-$92.49K
-73.92%
YoY
|
-$24.05K
-70.73%
YoY
|
-$80.44K
-15.91%
YoY
|
-$154.6K
90.42%
YoY
|
-$354.7K
222.87%
YoY
|
-$82.17K
-52.99%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$6.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$148.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$151.6K
N/A
|
-$194.3K
N/A
|
-$254.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$39.41K
-112.78%
YoY
|
N/A
|
N/A
|
N/A
|
-$308.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...