|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.553B
-12.81%
YoY
|
$6.369B
15.76%
YoY
|
$5.502B
6.26%
YoY
|
$5.178B
-12.25%
YoY
|
$5.901B
19.65%
YoY
|
| Depreciation, Depletion And Amortization |
$1.126B
112.85%
YoY
|
$529.0M
23.89%
YoY
|
$427.0M
2.15%
YoY
|
$418.0M
0.72%
YoY
|
$415.0M
15.92%
YoY
|
| Cash From Operating Activities |
$3.927B
-20.76%
YoY
|
$4.956B
18.99%
YoY
|
$4.165B
-15.96%
YoY
|
$4.956B
0.24%
YoY
|
$4.944B
32.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$375.0M
47.06%
YoY
|
$255.0M
-25.87%
YoY
|
$344.0M
-35.46%
YoY
|
$533.0M
56.3%
YoY
|
$341.0M
75.77%
YoY
|
| Acquisitions |
$3.496B
19.07%
YoY
|
$2.936B
1453.44%
YoY
|
$189.0M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$4.043B
47.07%
YoY
|
-$2.749B
346.99%
YoY
|
-$615.0M
3.02%
YoY
|
-$597.0M
-62.59%
YoY
|
-$1.596B
2560.0%
YoY
|
| Cash From Investing Activities |
-$4.418B
47.07%
YoY
|
-$3.004B
213.24%
YoY
|
-$959.0M
-15.13%
YoY
|
-$1.130B
-41.66%
YoY
|
-$1.937B
662.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$3.101B
2.17%
YoY
|
$3.035B
1.51%
YoY
|
$2.990B
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.930B
-207.88%
YoY
|
-$1.789B
-22.92%
YoY
|
-$2.321B
56.3%
YoY
|
-$1.485B
-17.91%
YoY
|
| Debt Paid & Issued, Net |
$796.0M
-20.4%
YoY
|
$1.000B
N/A
|
$0.00
-100.0%
YoY
|
$750.0M
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.127B
-150.4%
YoY
|
$2.236B
-212.25%
YoY
|
-$1.992B
-63.4%
YoY
|
-$5.442B
137.95%
YoY
|
-$2.287B
-1037.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.927B
-20.76%
YoY
|
$4.956B
18.99%
YoY
|
$4.165B
-15.96%
YoY
|
$4.956B
0.24%
YoY
|
$4.944B
32.09%
YoY
|
| Cash From Investing Activities |
-$4.418B
47.07%
YoY
|
-$3.004B
213.24%
YoY
|
-$959.0M
-15.13%
YoY
|
-$1.130B
-41.66%
YoY
|
-$1.937B
662.6%
YoY
|
| Cash From Financing Activities |
-$1.127B
-150.4%
YoY
|
$2.236B
-212.25%
YoY
|
-$1.992B
-63.4%
YoY
|
-$5.442B
137.95%
YoY
|
-$2.287B
-1037.3%
YoY
|
| Net Change In Cash |
-$1.289B
-132.02%
YoY
|
$4.026B
231.63%
YoY
|
$1.214B
-175.12%
YoY
|
-$1.616B
-324.44%
YoY
|
$720.0M
-80.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.927B
-20.76%
YoY
|
$4.956B
18.99%
YoY
|
$4.165B
-15.96%
YoY
|
$4.956B
0.24%
YoY
|
$4.944B
32.09%
YoY
|
| Capital Expenditures |
$375.0M
47.06%
YoY
|
$255.0M
-25.87%
YoY
|
$344.0M
-35.46%
YoY
|
$533.0M
56.3%
YoY
|
$341.0M
75.77%
YoY
|
| Free Cash Flow |
$3.552B
-24.44%
YoY
|
$4.701B
23.03%
YoY
|
$3.821B
-13.61%
YoY
|
$4.423B
-3.91%
YoY
|
$4.603B
29.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.212B
46.49%
YoY
|
$1.127B
-32.51%
YoY
|
$1.323B
-18.88%
YoY
|
$1.593B
6.56%
YoY
|
$1.510B
-4.01%
YoY
|
$1.670B
21.45%
YoY
|
$1.631B
1.68%
YoY
|
$1.495B
9.44%
YoY
|
$1.573B
35.96%
YoY
|
$1.375B
9.21%
YoY
|
$1.604B
14.08%
YoY
|
$1.366B
26.83%
YoY
|
$1.157B
-19.43%
YoY
|
$1.259B
-23.37%
YoY
|
$1.406B
-16.36%
YoY
|
$1.077B
-21.84%
YoY
|
$1.436B
19.77%
YoY
|
$1.643B
6.14%
YoY
|
$1.681B
23.24%
YoY
|
$1.378B
13.51%
YoY
|
| Depreciation, Depletion And Amortization |
$277.0M
136.75%
YoY
|
$369.0M
84.5%
YoY
|
$253.0M
184.27%
YoY
|
$137.0M
26.85%
YoY
|
$117.0M
5.41%
YoY
|
$200.0M
80.18%
YoY
|
$89.00M
-17.59%
YoY
|
$108.0M
5.88%
YoY
|
$111.0M
4.72%
YoY
|
$111.0M
0.91%
YoY
|
$108.0M
-0.92%
YoY
|
$102.0M
3.03%
YoY
|
$106.0M
6.0%
YoY
|
$110.0M
0.0%
YoY
|
$109.0M
1.87%
YoY
|
$99.00M
-1.98%
YoY
|
$100.0M
3.09%
YoY
|
$110.0M
-17.91%
YoY
|
$107.0M
-8.55%
YoY
|
$101.0M
-11.4%
YoY
|
| Cash From Operating Activities |
-$980.0M
-13.12%
YoY
|
$2.277B
-13.03%
YoY
|
$1.414B
2.39%
YoY
|
$1.364B
-0.07%
YoY
|
-$1.128B
176.47%
YoY
|
$2.618B
31.03%
YoY
|
$1.381B
-12.37%
YoY
|
$1.365B
38.58%
YoY
|
-$408.0M
3.55%
YoY
|
$1.998B
1.27%
YoY
|
$1.576B
-10.45%
YoY
|
$985.0M
-40.12%
YoY
|
-$394.0M
-6.64%
YoY
|
$1.973B
2.92%
YoY
|
$1.760B
-0.79%
YoY
|
$1.645B
-9.91%
YoY
|
-$422.0M
-26.35%
YoY
|
$1.917B
-3.13%
YoY
|
$1.774B
78.29%
YoY
|
$1.826B
6.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$106.0M
35.9%
YoY
|
$130.0M
44.44%
YoY
|
$78.00M
-17.02%
YoY
|
$89.00M
1171.43%
YoY
|
$78.00M
21.88%
YoY
|
$90.00M
-27.42%
YoY
|
$94.00M
20.51%
YoY
|
$7.000M
-88.52%
YoY
|
$64.00M
-20.99%
YoY
|
$124.0M
-7.46%
YoY
|
$78.00M
-42.65%
YoY
|
$61.00M
-47.41%
YoY
|
$81.00M
-44.9%
YoY
|
$134.0M
6.35%
YoY
|
$136.0M
267.57%
YoY
|
$116.0M
-10.77%
YoY
|
$147.0M
206.25%
YoY
|
$126.0M
133.33%
YoY
|
$37.00M
-7.5%
YoY
|
$130.0M
170.83%
YoY
|
| Acquisitions |
$15.00M
-99.52%
YoY
|
N/A
|
N/A
|
N/A
|
$3.123B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$174.0M
-94.66%
YoY
|
-$82.00M
-97.25%
YoY
|
-$845.0M
-4325.0%
YoY
|
$142.0M
-16.47%
YoY
|
-$3.258B
-7857.14%
YoY
|
-$2.981B
4708.06%
YoY
|
$20.00M
-110.42%
YoY
|
$170.0M
-177.27%
YoY
|
$42.00M
-129.79%
YoY
|
-$62.00M
-78.01%
YoY
|
-$192.0M
146.15%
YoY
|
-$220.0M
18.28%
YoY
|
-$141.0M
176.47%
YoY
|
-$282.0M
21.55%
YoY
|
-$78.00M
-27.1%
YoY
|
-$186.0M
20.0%
YoY
|
-$51.00M
-95.37%
YoY
|
-$232.0M
908.7%
YoY
|
-$107.0M
-609.52%
YoY
|
-$155.0M
103.95%
YoY
|
| Cash From Investing Activities |
-$280.0M
-91.61%
YoY
|
-$212.0M
-93.1%
YoY
|
-$923.0M
1147.3%
YoY
|
$53.00M
-67.48%
YoY
|
-$3.336B
15063.64%
YoY
|
-$3.071B
1551.08%
YoY
|
-$74.00M
-72.59%
YoY
|
$163.0M
-158.01%
YoY
|
-$22.00M
-90.09%
YoY
|
-$186.0M
-55.29%
YoY
|
-$270.0M
26.17%
YoY
|
-$281.0M
-6.95%
YoY
|
-$222.0M
12.12%
YoY
|
-$416.0M
16.2%
YoY
|
-$214.0M
48.61%
YoY
|
-$302.0M
5.96%
YoY
|
-$198.0M
-82.78%
YoY
|
-$358.0M
364.94%
YoY
|
-$144.0M
657.89%
YoY
|
-$285.0M
129.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$838.0M
5.41%
YoY
|
N/A
|
N/A
|
N/A
|
$795.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$657.0M
-234.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$500.0M
30.55%
YoY
|
-$490.0M
-29.39%
YoY
|
-$340.0M
-31.17%
YoY
|
-$372.0M
-3.13%
YoY
|
-$383.0M
-24.46%
YoY
|
-$694.0M
-25.85%
YoY
|
-$494.0M
63.04%
YoY
|
-$384.0M
24.27%
YoY
|
-$507.0M
66.23%
YoY
|
-$936.0M
64.79%
YoY
|
-$303.0M
1682.35%
YoY
|
-$309.0M
2990.0%
YoY
|
-$305.0M
-72.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$304.0M
-54.01%
YoY
|
-$588.0M
1.73%
YoY
|
$96.00M
-95.93%
YoY
|
$26.00M
-104.06%
YoY
|
-$661.0M
-160.37%
YoY
|
-$578.0M
14.91%
YoY
|
$2.360B
-421.09%
YoY
|
-$641.0M
-245.68%
YoY
|
$1.095B
-191.71%
YoY
|
-$503.0M
-55.33%
YoY
|
-$735.0M
-29.6%
YoY
|
$440.0M
-122.9%
YoY
|
-$1.194B
-11.62%
YoY
|
-$1.126B
-375.98%
YoY
|
-$1.044B
65.98%
YoY
|
-$1.921B
30.24%
YoY
|
-$1.351B
128.6%
YoY
|
$408.0M
195.65%
YoY
|
-$629.0M
N/A
|
-$1.475B
182.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$980.0M
-13.12%
YoY
|
$2.277B
-13.03%
YoY
|
$1.414B
2.39%
YoY
|
$1.364B
-0.07%
YoY
|
-$1.128B
176.47%
YoY
|
$2.618B
31.03%
YoY
|
$1.381B
-12.37%
YoY
|
$1.365B
38.58%
YoY
|
-$408.0M
3.55%
YoY
|
$1.998B
1.27%
YoY
|
$1.576B
-10.45%
YoY
|
$985.0M
-40.12%
YoY
|
-$394.0M
-6.64%
YoY
|
$1.973B
2.92%
YoY
|
$1.760B
-0.79%
YoY
|
$1.645B
-9.91%
YoY
|
-$422.0M
-26.35%
YoY
|
$1.917B
-3.13%
YoY
|
$1.774B
78.29%
YoY
|
$1.826B
6.97%
YoY
|
| Cash From Investing Activities |
-$280.0M
-91.61%
YoY
|
-$212.0M
-93.1%
YoY
|
-$923.0M
1147.3%
YoY
|
$53.00M
-67.48%
YoY
|
-$3.336B
15063.64%
YoY
|
-$3.071B
1551.08%
YoY
|
-$74.00M
-72.59%
YoY
|
$163.0M
-158.01%
YoY
|
-$22.00M
-90.09%
YoY
|
-$186.0M
-55.29%
YoY
|
-$270.0M
26.17%
YoY
|
-$281.0M
-6.95%
YoY
|
-$222.0M
12.12%
YoY
|
-$416.0M
16.2%
YoY
|
-$214.0M
48.61%
YoY
|
-$302.0M
5.96%
YoY
|
-$198.0M
-82.78%
YoY
|
-$358.0M
364.94%
YoY
|
-$144.0M
657.89%
YoY
|
-$285.0M
129.84%
YoY
|
| Cash From Financing Activities |
-$304.0M
-54.01%
YoY
|
-$588.0M
1.73%
YoY
|
$96.00M
-95.93%
YoY
|
$26.00M
-104.06%
YoY
|
-$661.0M
-160.37%
YoY
|
-$578.0M
14.91%
YoY
|
$2.360B
-421.09%
YoY
|
-$641.0M
-245.68%
YoY
|
$1.095B
-191.71%
YoY
|
-$503.0M
-55.33%
YoY
|
-$735.0M
-29.6%
YoY
|
$440.0M
-122.9%
YoY
|
-$1.194B
-11.62%
YoY
|
-$1.126B
-375.98%
YoY
|
-$1.044B
65.98%
YoY
|
-$1.921B
30.24%
YoY
|
-$1.351B
128.6%
YoY
|
$408.0M
195.65%
YoY
|
-$629.0M
N/A
|
-$1.475B
182.57%
YoY
|
| Net Change In Cash |
-$1.627B
-67.56%
YoY
|
$1.477B
-243.26%
YoY
|
$587.0M
-83.99%
YoY
|
$1.443B
62.68%
YoY
|
-$5.015B
-854.14%
YoY
|
-$1.031B
-178.76%
YoY
|
$3.667B
542.21%
YoY
|
$887.0M
-22.47%
YoY
|
$665.0M
-136.74%
YoY
|
$1.309B
203.71%
YoY
|
$571.0M
13.75%
YoY
|
$1.144B
-297.92%
YoY
|
-$1.810B
-8.17%
YoY
|
$431.0M
-78.09%
YoY
|
$502.0M
-49.85%
YoY
|
-$578.0M
-975.76%
YoY
|
-$1.971B
-14.82%
YoY
|
$1.967B
-3.58%
YoY
|
$1.001B
2.56%
YoY
|
$66.00M
-93.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$980.0M
-13.12%
YoY
|
$2.277B
-13.03%
YoY
|
$1.414B
2.39%
YoY
|
$1.364B
-0.07%
YoY
|
-$1.128B
176.47%
YoY
|
$2.618B
31.03%
YoY
|
$1.381B
-12.37%
YoY
|
$1.365B
38.58%
YoY
|
-$408.0M
3.55%
YoY
|
$1.998B
1.27%
YoY
|
$1.576B
-10.45%
YoY
|
$985.0M
-40.12%
YoY
|
-$394.0M
-6.64%
YoY
|
$1.973B
2.92%
YoY
|
$1.760B
-0.79%
YoY
|
$1.645B
-9.91%
YoY
|
-$422.0M
-26.35%
YoY
|
$1.917B
-3.13%
YoY
|
$1.774B
78.29%
YoY
|
$1.826B
6.97%
YoY
|
| Capital Expenditures |
$106.0M
35.9%
YoY
|
$130.0M
44.44%
YoY
|
$78.00M
-17.02%
YoY
|
$89.00M
1171.43%
YoY
|
$78.00M
21.88%
YoY
|
$90.00M
-27.42%
YoY
|
$94.00M
20.51%
YoY
|
$7.000M
-88.52%
YoY
|
$64.00M
-20.99%
YoY
|
$124.0M
-7.46%
YoY
|
$78.00M
-42.65%
YoY
|
$61.00M
-47.41%
YoY
|
$81.00M
-44.9%
YoY
|
$134.0M
6.35%
YoY
|
$136.0M
267.57%
YoY
|
$116.0M
-10.77%
YoY
|
$147.0M
206.25%
YoY
|
$126.0M
133.33%
YoY
|
$37.00M
-7.5%
YoY
|
$130.0M
170.83%
YoY
|
| Free Cash Flow |
-$1.086B
-9.95%
YoY
|
$2.147B
-15.07%
YoY
|
$1.336B
3.81%
YoY
|
$1.275B
-6.11%
YoY
|
-$1.206B
155.51%
YoY
|
$2.528B
34.9%
YoY
|
$1.287B
-14.09%
YoY
|
$1.358B
46.97%
YoY
|
-$472.0M
-0.63%
YoY
|
$1.874B
1.9%
YoY
|
$1.498B
-7.76%
YoY
|
$924.0M
-39.57%
YoY
|
-$475.0M
-16.52%
YoY
|
$1.839B
2.68%
YoY
|
$1.624B
-6.51%
YoY
|
$1.529B
-9.85%
YoY
|
-$569.0M
-8.37%
YoY
|
$1.791B
-6.96%
YoY
|
$1.737B
81.88%
YoY
|
$1.696B
2.23%
YoY
|
Loading...